XML 237 R54.htm IDEA: XBRL DOCUMENT v3.25.1
Trade and other receivables (Tables)
12 Months Ended
Dec. 31, 2024
Trade and other receivables  
Schedule of analysis of trade and other receivables

(€ million)

December 31,

2024

December 31,

2023

Trade receivables

12,562

13,184

Receivables from joint ventures in exploration and production activities

1,754

1,365

Receivables from divestments

527

200

Other receivables

2,058

1,802

Total trade and other receivables, net of allowance for doubtful accounts

16,901

16,551

Schedule of credit risk exposure and expected losses relating to trade and other receivables based on internal ratings

 

Performing receivables

Defaulted receivables

Plenitude customers

Total

(€ million)

Low  risk

Medium risk

High risk

December 31, 2024

 

 

 

 

 

 

Business customers

3,545

5,138

253

700

 

9,636

National Oil Companies and Public Administrations

369

733

214

3,503

 

4,819

Other counterparties

1,505

610

1

255

2,860

5,231

Gross amount

5,419

6,481

468

4,458

2,860

19,686

Allowance for doubtful accounts

(10)

(27)

(12)

(2,162)

(574)

(2,785)

Net amount

5,409

6,454

456

2,296

2,286

16,901

Expected loss (% net of counterpart risk mitigation factors)

0.2

0.4

2.6

48.5

20.1

14.1

December 31, 2023

 

 

 

 

 

 

Business customers

3,577

5,303

331

909

 

10,120

National Oil Companies and Public Administrations

215

634

168

2,438

 

3,455

Other counterparties

1,103

616

10

590

2,995

5,314

Gross amount

4,895

6,553

509

3,937

2,995

18,889

Allowance for doubtful accounts

(19)

(72)

(23)

(1,668)

(556)

(2,338)

Net amount

4,876

6,481

486

2,269

2,439

16,551

Expected loss (% net of counterpart risk mitigation factors)

0.4

1.1

4.5

42.4

18.6

12.4

Schedule of provision matrix

 

Not-past due

Past due

Total

(€ million)

from 0

to 3 months

from 3

to 6 months

from 6

to 12 months

over

12 months

December 31, 2024

 

 

 

 

 

 

Plenitude customers:

 

 

 

 

 

 

- Retail

1,573

114

60

127

219

2,093

- Middle

470

16

4

17

132

639

- Other

123

2

1

1

1

128

Gross amount

2,166

132

65

145

352

2,860

Allowance for doubtful accounts

(74)

(38)

(45)

(99)

(318)

(574)

Net amount

2,092

94

20

46

34

2,286

Expected loss (%)

3.4

28.8

69.2

68.3

90.3

20.1

December 31, 2023

 

 

 

 

 

 

Plenitude customers:

 

 

 

 

 

 

- Retail

1,477

107

45

93

207

1,929

- Middle

716

39

7

11

134

907

- Other

149

4

1

4

1

159

Gross amount

2,342

150

53

108

342

2,995

Allowance for doubtful accounts

(72)

(40)

(38)

(76)

(330)

(556)

Net amount

2,270

110

15

32

12

2,439

Expected loss (%)

3.1

26.7

71.7

70.4

96.5

18.6

Schedule of analyses the allowance for doubtful accounts for trade and other receivables

(€ million)

2024

2023

Allowance for doubtful accounts - beginning of the year

2,338

2,954

Additions for trade and other performing receivables

136

160

Additions for trade and other defaulted receivables

243

342

Utilizations for trade and other performing receivables

(85)

(140)

Utilizations for trade and other defaulted receivables

(324)

(485)

Other changes

477

(493)

Allowance for doubtful accounts - end of the year

2,785

2,338

Schedule of net (impairment losses) reversals of trade and other receivables

(€ million)

2024

2023

2022

New provisions

(379)

(502)

(419)

Net credit losses

(57)

(98)

(81)

Reversals

268

351

547

Net (impairments) reversals of trade and other receivables

(168)

(249)

47