XML 217 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Other information
12 Months Ended
Dec. 31, 2024
Other information  
Other information

27 Other information

 

Supplemental cash flow information

 

(€ million)

2024

2023

2022

Investment in consolidated subsidiaries and businesses

 

 

 

Current assets

486

408

147

Non-current assets

3,863

1,985

1,981

Net borrowings

(468)

(91)

(541)

Current and non-current liabilities

(1,825)

(622)

(366)

Net effect of investments

2,056

1,680

1,221

Goodwill

33

25

482

Fair value of investments held before the acquisition of control

(28)

(271)

(21)

Non-controlling interests

(1)

(2)

(15)

Purchase price

2,060

1,432

1,667

less:

 

 

 

Cash and cash equivalents acquired

(265)

(155)

(31)

Consolidated subsidiaries and businesses net of cash and cash equivalent acquired

1,795

1,277

1,636

 

 

 

 

Disposal of consolidated subsidiaries and businesses

 

 

 

Current assets

802

130

1,377

Non-current assets

2,695

153

8,618

Net borrowings

101

180

(2,085)

Current and non-current liabilities

(2,267)

(124)

(2,351)

Net effect of disposals

1,331

339

5,559

Current value of the stake held for business combinations

(788)

(580)

(5,726)

Reclassification among other items of OCI

 

(7)

(918)

Gain on disposal of business combinations

379

427

2,704

Fair value of share capital held after the sale of control

118

414

 

Credits for divestments

 

(173)

(1,609)

Selling price

1,040

420

10

less:

 

 

 

Cash and cash equivalents sold

(153)

(25)

(70)

Consolidated subsidiaries and businesses net of cash and cash equivalent disposed of before business combination

887

395

(60)

 

Investments and disposals in 2024 are disclosed in note 5 – Business combinations and other significant transactions.

Business combinations and other significant transactions

The provisional and definitive price allocation of the net assets acquired in 2023 is shown below:

(€ million)

HLS Bonete PV SLU e HLS Bonete Topco SLU

(Provisional allocation)

HLS Bonete PV SLU e HLS Bonete Topco SLU

(Definitive allocation)

Novamont SpA

(Provisional allocation)

Novamont SpA

(Definitive allocation)

Current assets

2

2

195

195

Property, plant and equipment

70

70

255

255

Goodwill

6

8

19

24

Current and non-current assets

37

35

557

552

Cash and cash equivalent

(Net borrowings)

18

18

(207)

(207)

Current and non-current liabilities

(15)

(15)

(188)

(188)

Total purchase price

118

118

631

631

Following the definitive allocation of the 2023 business combinations, financial statements were not restated taking into account the immateriality of the changes.