EX-7 4 u46369exv7.txt EXHIBIT 7 EXHIBIT 7. CALCULATION OF ROACE Return On Average Capital Employed, is the return on average capital invested, calculated as the ratio between: (i) net income before minority interests, plus net financial charges on net borrowings, on a post-tax basis using a deemed tax rate equal to the Italian statutory tax rate; and (ii) net average capital employed. Capital employed is defined as the sum of shareholders' equity, minority interest and net borrowings (expressed as a percentage)
2000 2001 2002 ---- ---- ---- NET INCOME BEFORE MINORITY INTEREST (a) 8,228 5,222 PLUS: Net financial expense as of in statement of income 259 167 Financial income related to receivables related to operations and on tax credits 184 122 TOTAL FINANCIAL EXPENSE ON NET BORROWINGS (b) 443 289 LESS: Income taxes on financial expense/income calculated using the 36% statutory tax rate (c) (159) (104) TOTAL d=a+(b-c) 8,512 5,407 Shareholders' equity 22,401 27,483 26,257 Minority interest 1,672 1,706 2,094 Net borrowings 7,742 9,888 11,141 Net capital employed 31,815 39,077 39,492 AVERAGE NET CAPITAL EMPLOYED (e) 35,446 39,285 ROACE % = (d/e) 24.0% 13.7%