XML 177 R81.htm IDEA: XBRL DOCUMENT v3.22.1
Transactions with related parties (Tables)
12 Months Ended
Dec. 31, 2021
Transactions with related parties  
Schedule of transactions and balances with related parties

Transactions and balances with related parties

(€ million)

December 31, 2021

2021

Receivables

Payables

and other

and other

Other operating

Name

    

assets

    

liabilities

    

Guarantees

    

Revenues

    

Costs

    

(expense) income

Joint ventures and associates

 

Agiba Petroleum Co

 

13

 

57

 

 

 

189

 

Angola LNG Ltd

 

 

 

 

 

73

 

Angola LNG Supply Services Llc

179

Coral FLNG SA

 

17

 

 

1,260

 

43

 

 

Saipem Group

 

4

 

134

 

9

 

28

 

174

 

Karachaganak Petroleum Operating BV

 

24

 

213

 

 

 

989

 

Mellitah Oil & Gas BV

 

65

 

290

 

 

3

 

263

 

Petrobel Belayim Petroleum Co

24

391

2

651

Société Centrale Electrique du Congo SA

50

66

Societa' Oleodotti Meridionali SpA

 

6

 

396

 

 

18

 

12

 

Vår Energi AS

 

62

 

526

 

495

 

104

 

2,224

 

(409)

Other (*)

 

137

 

53

 

2

 

95

 

234

 

 

402

 

2,060

 

1,945

 

359

 

4,809

 

(409)

Unconsolidated entities controlled by Eni

 

Eni BTC Ltd

 

 

 

179

 

 

 

Industria Siciliana Acido Fosforico - ISAF SpA (in liquidation)

 

124

 

1

 

1

 

13

 

 

Other

 

10

 

5

 

11

 

8

 

10

 

 

134

 

6

 

190

 

21

 

10

 

536

 

2,066

 

2,135

 

380

 

4,819

 

(409)

Entities controlled by the Government

 

Enel Group

 

583

 

461

 

 

41

 

417

 

373

Italgas Group

 

1

 

49

 

 

3

 

560

 

Snam Group

 

160

 

152

 

 

159

 

1,013

 

1

Terna Group

 

51

 

85

 

 

203

 

309

 

4

GSE - Gestore Servizi Energetici

 

311

 

125

 

 

2,216

 

1,238

 

766

Other (*)

 

10

 

33

 

 

20

 

60

 

 

1,116

905

 

2,642

 

3,597

 

1,144

Other related parties

 

2

33

Groupement Sonatrach - Agip «GSA» and Organe Conjoint des Opérations «OC SH/FCP»

 

170

 

79

 

 

30

 

222

 

 

1,822

 

3,052

 

2,135

 

3,052

 

8,671

 

735

(*)

Each individual amount included herein was lower than €50 million.

(€ million)

December 31, 2020

2020

Receivables

Payables

and other

and other

Other operating

Name

    

assets

    

liabilities

    

Guarantees

    

Revenues

    

Costs

    

(expense) income

Joint ventures and associates

 

  

 

  

 

  

 

  

 

  

 

  

Agiba Petroleum Co

 

6

 

52

 

 

 

201

 

Angola LNG Supply Services Llc

 

 

165

 

 

 

Coral FLNG SA

 

6

 

 

1,079

 

49

 

 

Gas Distribution Company of Thessaloniki - Thessaly SA

 

13

 

 

 

52

 

Saipem Group

 

87

 

254

 

509

 

18

 

350

 

Karachaganak Petroleum Operating BV

25

 

141

 

 

 

816

 

Mellitah Oil & Gas BV

 

54

 

250

 

 

2

 

156

 

Petrobel Belayim Petroleum Co

 

65

 

467

 

 

 

556

 

Societa Oleodotti Meridionali SpA

3

399

20

15

Société Centrale Electrique du Congo SA

48

57

Unión Fenosa Gas SA

 

11

 

4

 

57

 

9

 

 

(3)

Vår Energi AS

 

39

 

190

 

456

 

85

 

1,126

 

(118)

Other (*)

 

72

 

24

 

1

 

66

 

167

 

 

416

 

1,794

 

2,267

 

306

 

3,439

 

(121)

Unconsolidated entities controlled by Eni

 

 

 

 

 

 

Eni BTC Ltd

 

 

 

165

 

 

 

Industria Siciliana Acido Fosforico - ISAF SpA (in liquidation)

 

112

 

1

 

1

 

11

 

 

Other

 

5

 

23

 

10

 

4

 

9

 

 

117

 

24

 

176

 

15

 

9

 

533

 

1,818

 

2,443

 

321

 

3,448

 

(121)

Entities controlled by the Government

 

 

 

 

 

 

Enel Group

 

104

 

165

 

 

51

 

551

 

86

Italgas Group

 

1

 

177

 

 

3

 

714

 

Snam Group

 

189

 

211

 

 

45

 

1,012

 

Terna Group

 

46

 

62

 

 

152

 

225

 

8

GSE - Gestore Servizi Energetici

 

52

 

37

 

 

586

 

309

 

40

Other (*)

 

8

 

49

 

 

20

 

63

 

 

400

 

701

 

857

 

2,874

 

134

Other related parties

 

1

 

4

 

 

2

 

53

 

Groupement Sonatrach - Agip «GSA» and Organe Conjoint des Opérations «OC SH/FCP»

 

87

 

52

 

 

19

 

262

 

 

1,021

 

2,575

 

2,443

 

1,199

 

6,637

 

13

(*) Each individual amount included herein was lower than €50 million.

(€ million)

December 31, 2019

2019

Receivables

Payables

and other

and other

Other operating

Name

    

assets

    

liabilities

    

Guarantees

    

Revenues

    

Costs

    

(expense) income

Joint ventures and associates

 

  

 

  

 

  

 

  

 

  

 

  

Agiba Petroleum Co

 

3

 

71

 

 

 

229

 

Angola LNG Supply Services Llc

181

Coral FLNG SA

15

 

 

1,168

 

71

 

 

Gas Distribution Company of Thessaloniki - Thessaly SA

13

53

Saipem Group

75

227

510

27

503

Karachaganak Petroleum Operating BV

 

33

 

198

 

 

1

 

1,134

 

Mellitah Oil & Gas BV

 

57

 

171

 

 

3

 

365

 

Petrobel Belayim Petroleum Co

 

50

 

1,130

 

 

7

 

1,590

 

Unión Fenosa Gas SA

 

8

 

1

 

57

 

1

 

6

 

63

Vår Energi AS

32

143

482

63

1,481

(64)

Other(*)

 

106

 

29

 

1

 

112

 

87

 

 

379

 

1,983

 

2,399

 

285

 

5,448

 

(1)

Unconsolidated entities controlled by Eni

 

 

  

 

  

 

  

 

  

 

  

Eni BTC Ltd

 

 

 

180

 

 

 

Industria Siciliana Acido Fosforico - ISAF SpA (in liquidation)

 

101

 

1

 

3

 

14

 

 

Other

 

5

 

25

 

14

 

6

 

18

 

 

106

 

26

 

197

 

20

 

18

 

485

 

2,009

 

2,596

 

305

 

5,466

 

(1)

Entities controlled by the Government

 

 

 

 

 

 

Enel Group

 

185

 

284

 

 

105

 

602

 

(8)

Italgas Group

 

3

 

154

 

 

1

 

677

 

Snam Group

 

278

 

229

 

 

71

 

1,208

 

Terna Group

 

40

 

45

 

 

171

 

223

 

17

GSE - Gestore Servizi Energetici

 

26

 

24

 

 

549

 

468

 

11

Other

 

10

 

19

 

 

12

 

35

 

 

542

 

755

 

 

909

 

3,213

 

20

Other related parties

 

2

 

3

 

 

5

 

37

 

Groupement Sonatrach - Agip «GSA» and Organe Conjoint des Opérations «OC SH/FCP»

 

75

 

74

 

 

33

 

457

 

 

1,104

 

2,841

 

2,596

 

1,252

 

9,173

 

19

(*) Each individual amount included herein was lower than €50 million.

Schedule of financing transactions and balances with related parties

Financing transactions and balances with related parties

(€ million)

December 31, 2021

2021

Name

    

Receivables

    

Payables

    

Guarantees

    

Gains

Charges

Joint ventures and associates

  

  

  

  

Cardón IV SA

 

199

 

2

 

 

37

Coral FLNG SA

 

383

 

 

 

4

1

Coral South FLNG DMCC

 

 

 

1,413

 

2

Mozambique Rovuma Venture SpA

1,008

72

Other (*)

 

70

 

43

 

 

35

43

 

1,660

 

117

 

1,413

 

78

44

Unconsolidated entities controlled by Eni

 

 

 

 

Other

 

38

 

34

 

 

1

1

 

38

 

34

1

1

Entities controlled by the Government

 

 

 

 

Enel Group

 

 

109

 

 

Other

 

2

 

17

 

 

1

2

 

126

 

1

 

1,700

 

277

 

1,413

 

79

46

(*)Each individual amount included herein was lower than €50 million.

(€ million)

December 31, 2020

2020

Name

    

Receivables

    

Payables

    

Guarantees

    

Gains

Charges

Joint ventures and associates

 

  

 

  

 

  

 

  

  

Angola LNG Ltd

 

 

228

 

Cardón IV SA

 

383

 

 

57

Coral FLNG SA

 

288

 

 

22

1

Coral South FLNG DMCC

 

 

1,304

 

Saipem Group

2

167

6

Société Centrale Electrique du Congo SA

 

83

 

 

7

Other

 

15

 

12

 

1

 

27

18

 

771

 

179

 

1,533

 

113

25

Unconsolidated entities controlled by Eni

 

 

 

  

 

  

  

Other

 

36

 

28

 

 

1

 

36

 

28

1

Entities controlled by the Government

 

  

 

  

 

  

 

  

  

Other

 

11

 

 

1

 

11

 

1

 

807

 

218

 

1,533

 

114

26

(€ million)

December 31, 2019

2019

Name

    

Receivables

    

Payables

    

Guarantees

    

Gains

Charges

Joint ventures and associates

 

  

 

  

 

  

 

  

  

Angola LNG Ltd

 

 

 

249

 

Cardón IV SA

 

563

 

5

 

 

77

Coral FLNG SA

 

253

 

 

 

2

Coral South FLNG DMCC

1,425

Société Centrale Electrique du Congo SA

 

85

 

 

 

20

Other

 

18

 

14

 

2

 

18

14

 

919

 

19

 

1,676

 

95

36

Unconsolidated entities controlled by Eni

 

 

  

 

  

 

  

  

Other

 

48

 

28

 

 

1

 

48

 

28

 

1

Entities controlled by the Government

 

 

  

 

  

 

  

  

Other

 

4

 

12

 

 

4

12

 

 

971

 

59

 

1,676

 

96

36

Schedule of impact of transactions and positions with related parties on balance sheet

The impact of transactions and positions with related parties on the balance sheet accounts consisted of the following:

December 31, 2021

December 31, 2020

Related

Related

(€ million)

    

Total

    

parties

    

Impact %

    

Total

    

parties

    

Impact %

Other current financial assets

 

4,308

 

55

 

1.28

 

254

 

41

 

16.14

Trade and other receivables

 

18,850

 

1,301

 

6.90

 

10,926

 

802

 

7.34

Other current assets

 

13,634

 

492

 

3.61

 

2,686

 

145

 

5.40

Other non-current financial assets

 

1,885

 

1,645

 

87.27

 

1,008

 

766

 

75.99

Other non-current assets

 

1,029

 

29

 

2.82

 

1,253

 

74

 

5.91

Short-term debt

 

2,299

 

233

 

10.13

 

2,882

 

52

 

1.80

Current portion of long-term debt

1,781

21

1.18

1,909

Current portion of non-current lease liabilities

948

17

1.79

849

54

6.36

Trade and other payables

 

21,720

 

2,298

 

10.58

 

12,936

 

2,100

 

16.23

Other current liabilities

 

15,756

 

339

 

2.15

 

4,872

 

452

 

9.28

Long-term debt

23,714

5

0.02

21,895

Non-current lease liabilities

4,389

1

0.02

4,169

112

2.69

Other non-current liabilities

 

2,246

 

415

 

18.48

 

1,877

 

23

 

1.23

Schedule of impact of transactions with related parties on the profit and loss accounts

The impact of transactions with related parties on the profit and loss accounts consisted of the following:

2021

2020

2019

Related

    

Related

    

Related

(€ million)

    

Total

    

parties

    

Impact %

    

Total

    

parties

    

Impact %

    

Total

    

parties

    

Impact %

Sales from operations

 

76,575

 

3,000

 

3.92

 

43,987

 

1,164

 

2.65

 

69,881

 

1,248

 

1.79

Other income and revenues

 

1,196

 

52

 

4.35

 

960

 

35

 

3.65

 

1,160

 

4

 

0.34

Purchases, services and other

 

(55,549)

 

(8,644)

 

15.56

 

(33,551)

 

(6,595)

 

19.66

 

(50,874)

 

(9,173)

 

18.03

Net (impairment losses) reversals of trade and other receivables

 

(279)

 

(6)

 

2.15

 

(226)

 

(6)

 

2.65

 

(432)

 

28

 

Payroll and related costs

 

(2,888)

 

(21)

 

0.73

 

(2,863)

 

(36)

 

1.26

 

(2,996)

 

(28)

 

0.93

Other operating income (expense)

 

903

 

735

 

81.40

 

(766)

 

13

 

 

287

 

19

 

6.62

Finance income

 

3,723

 

79

 

2.12

 

3,531

 

114

 

3.23

 

3,087

 

96

 

3.11

Finance expense

 

(4,216)

 

(46)

 

1.09

 

(4,958)

 

(26)

 

0.52

 

(4,079)

 

(36)

 

0.88

Schedule of main cash flows with related parties

Main cash flows with related parties are provided below:

(€ million)

    

2021

    

2020

    

2019

Revenues and other income

 

3,052

 

1,199

 

1,252

Costs and other expenses

 

(7,814)

 

(5,789)

 

(6,869)

Other operating (expense) income

 

735

 

13

 

19

Net change in trade and other receivables and payables

 

(342)

 

(136)

 

(839)

Net interests

 

38

 

73

 

81

Net cash provided from operating activities

 

(4,331)

 

(4,640)

 

(6,356)

Capital expenditure in tangible and intangible assets

 

(851)

 

(842)

 

(2,332)

Net change in accounts payable and receivable in relation to investments

 

(20)

 

(370)

 

(339)

Change in financial receivables

 

(105)

 

(160)

 

(241)

Net cash used in investing activities

 

(976)

 

(1,372)

 

(2,912)

Change in financial and lease liabilities

 

(13)

 

164

 

(817)

Net cash used in financing activities

 

(13)

 

164

 

(817)

Total financial flows to related parties

 

(5,320)

 

(5,848)

 

(10,085)

Schedule of impact of cash flows with related parties

The impact of cash flows with related parties consisted of the following:

2021

2020

2019

Related

    

Related

    

Related

(€ million)

    

Total

    

parties

    

Impact %

    

Total

    

parties

    

Impact %

    

Total

    

parties

    

Impact %

Net cash provided from operating activities

 

12,861

 

(4,331)

 

 

4,822

 

(4,640)

 

 

12,392

 

(6,356)

 

Net cash used in investing activities

 

(12,022)

 

(976)

 

8.12

 

(4,587)

 

(1,372)

 

29.91

 

(11,413)

 

(2,912)

 

25.51

Net cash used in financing activities

 

(2,039)

 

(13)

 

0.64

 

3,253

 

164

 

5.04

 

(5,841)

 

(817)

 

13.99