XML 169 R73.htm IDEA: XBRL DOCUMENT v3.22.1
Guarantees, commitments and risks (Tables)
12 Months Ended
Dec. 31, 2021
Guarantees, commitments and risks  
Schedule of guarantees

(€ million)

    

December 31, 2021

    

December 31, 2020

Consolidated subsidiaries

 

6,432

 

4,758

Unconsolidated subsidiaries

 

190

 

176

Joint ventures and associates

 

3,358

 

3,800

Others

 

180

 

150

 

10,160

 

8,884

Schedule of commitments and risks

(€ million)

    

December 31, 2021

    

December 31, 2020

Commitments

 

75,201

 

69,998

Risks

 

934

 

600

 

76,135

 

70,598

Schedule of expected payments for finance debts and lease liabilities

The table below summarizes the Group main contractual obligations for finance debt and lease liability repayments, including expected payments for interest charges and liabilities for derivative financial instruments.

Maturity year

2027 and

(€ million)

    

2022

    

2023

    

2024

    

2025

    

2026

    

thereafter

    

Total 

December 31, 2021

Non-current financial liabilities (including the current portion)

 

1,903

4,339

2,272

2,616

3,910

10,668

25,708

Current financial liabilities

 

2,299

 

 

 

 

 

 

2,299

Lease liabilities

920

 

688

 

565

 

508

 

481

 

2,147

 

5,309

Fair value of derivative instruments

 

12,911

 

3

 

61

 

 

23

 

28

 

13,026

 

18,033

 

5,030

 

2,898

 

3,124

 

4,414

 

12,843

 

46,342

Interest on finance debt

 

475

 

462

 

386

 

359

 

286

 

905

 

2,873

Interest on lease liabilities

282

247

214

184

155

681

1,763

757

709

600

543

441

1,586

4,636

Financial guarantees

 

1,599

 

 

 

 

 

 

1,599

Maturity year

2026 and

(€ million)

    

2021

    

2022

    

2023

    

2024

    

2025

    

thereafter

    

Total

December 31, 2020

Non-current financial liabilities (including the current portion)

 

1,697

 

1,518

 

3,469

 

2,049

 

2,730

 

12,232

 

23,695

Current financial liabilities

 

2,882

 

 

 

 

 

 

2,882

Lease liabilities

815

593

503

442

413

2,218

4,984

Fair value of derivative instruments

 

1,609

 

26

 

13

 

50

 

 

73

 

1,771

 

7,003

 

2,137

 

3,985

 

2,541

 

3,143

 

14,523

 

33,332

Interest on finance debt

 

502

 

473

 

461

 

387

 

360

 

1,164

 

3,347

Interest on lease liabilities

295

252

219

192

165

748

1,871

797

725

680

579

525

1,912

5,218

Financial guarantees

 

1,072

 

 

 

 

 

 

1,072

Schedule of trade and other payables by maturity

Maturity year

    

    

    

2027 and

    

(€ million)

2022

2023 – 2026

thereafter

Total

December 31, 2021

Trade payables

 

16,795

16,795

Other payables and advances

 

4,925

112

109

5,146

 

21,720

112

109

21,941

Maturity year

    

    

    

2026 and

    

(€ million)

2021

2022 – 2025

thereafter

Total

December 31, 2020

Trade payables

 

8,679

 

 

 

8,679

Other payables and advances

 

4,257

 

111

 

94

 

4,462

 

12,936

 

111

 

94

 

13,141

Schedule of principal contractual obligations

Maturity year

    

    

    

    

    

2027 and

    

(€ million)

2022

2023

2024

2025

2026

thereafter

Total

Decommissioning liabilities(a)

 

370

 

298

 

448

 

377

 

436

10,594

 

12,523

Environmental liabilities

 

376

 

346

 

297

 

245

 

178

706

 

2,148

Purchase obligations(b)

 

28,862

 

20,394

 

17,062

 

13,873

 

11,157

67,751

 

159,099

- Gas

 

  

 

  

 

  

 

  

 

  

 

. take-or-pay contracts

 

25,874

 

19,547

 

16,344

 

13,483

 

10,934

67,377

 

153,559

. ship-or-pay contracts

 

866

 

487

 

443

 

379

 

217

351

 

2,743

- Other purchase obligations

 

2,122

 

360

 

275

 

11

 

6

23

 

2,797

Other obligations

 

2

 

 

 

 

104

 

106

- Memorandum of intent - Val d’Agri

 

2

 

 

 

 

104

 

106

Total (c)

 

29,610

 

21,038

 

17,807

 

14,495

 

11,771

79,155

 

173,876

(a)

Represents the estimated future costs for the decommissioning of oil and natural gas production facilities at the end of the producing lives of fields, well-plugging, abandonment and site restoration.

(b)

Represents any agreement to purchase goods or services that is enforceable and legally binding and that specifies all significant terms.

(c)

Total future payments for contractual commiments includes obligations of companies held for sale for €67 million.

Schedule of committed projects

The amounts shown in the table below include committed expenditures to execute certain environmental projects.

Maturity year

    

    

    

    

    

2026 and 

    

(€ million)

2022

2023

2024

2025

thereafter 

Total 

Committed projects

 

5,107

 

3,712

 

2,273

 

1,420

 

2,336

 

14,848

Schedule of carrying amount of financial instruments and relevant economic and equity effect

2021

2020

Income (expense)

 Income (expense)

recognized in

recognized in

Profit

Profit

Carrying

and loss

Carrying

and loss

(€ million)

    

amount

    

account

    

OCI

    

amount

    

account

    

OCI

Financial instruments at fair value with effects recognized in profit and loss account

Financial assets held for trading(a)

 

6,301

 

11

 

 

5,502

 

31

 

Non-hedging and trading derivatives(b)

 

(611)

 

597

 

 

(19)

 

(415)

 

Other investments valued at fair value(c)

 

1,294

 

230

 

105

 

957

 

150

 

24

Receivables and payables and other assets/liabilities valued at amortized cost

 

 

  

 

  

 

  

 

  

 

  

Trade receivables and other(d)

 

19,124

 

(226)

 

 

10,955

 

(213)

 

Financing receivables(e)

 

6,140

 

39

 

 

1,207

 

99

 

Securities(a)

 

53

 

 

 

55

 

 

Trade payables and other(a)

 

21,941

 

(80)

 

 

13,141

 

(31)

 

Financing payables(f)

 

27,794

 

(250)

 

 

26,686

 

(632)

 

Net assets (liabilities) for hedging derivatives(g)

 

96

 

(215)

 

(1,264)

 

(52)

 

(941)

 

661

(a)

Income or expense were recognized in the profit and loss account within "Finance income (expense)".

(b)

In the profit and loss account, economic effects were recognized as income within "Other operating income (loss)” for €903 million (expense for €766 million in 2020) and as expense within “Finance income (expense)" for €306 million (income for €351 million in 2020).

(c)

Income or expense were recognized in the profit and loss account within "Income (expense) from investments - Dividends".

(d)

Income or expense were recognized in the profit and loss account as net impairment losses within "Net (impairment losses) reversal of trade and other receivables" for €279 million (net impairment losses for €226 million in 2020) and as income within "Finance income (expense)" for €53 million (income for €13 million in 2020), including interest income calculated on the basis of the effective interest rate of €18 million (interest income for €22 million in 2020).

(e)

In the profit and loss account, income or expense were recognized as income within "Finance income (expense)", including interest income calculated on the basis of the effective interest rate of €53 million (income for €92 million in 2020) and net impairment losses for €25 million (net impairment losses for €1 million in 2020).

(f)

In the profit and loss account, income or expense were recognized as expense within "Finance income (expense)", including interest expense calculated on the basis of the effective interest rate of €487 million (interest expense for €531 million in 2020).

(g)

In the profit and loss account, income or expense were recognized within "Sales from operations" and "Purchase, services and other".

Schedule of disclosures about offsetting of financial instruments

Gross amount 

of financial 

Gross amount 

assets and 

Net amount of 

of financial 

liabilities 

financial 

assets and 

subject to 

assets and 

(€ million)

    

liabilities

    

offsetting

    

liabilities

December 31, 2021

Financial assets

 

 

 

Trade and other receivables

 

20,461

1,611

18,850

Other current assets

 

20,791

7,157

13,634

Other non-current assets

1,031

2

1,029

Financial liabilities

 

Trade and other liabilities

 

23,331

1,611

21,720

Other current liabilities

 

22,913

7,157

15,756

Other non-current liabilities

2,248

2

2,246

December 31, 2020

 

  

 

  

 

  

Financial assets

 

  

 

  

 

  

Trade and other receivables

 

11,681

 

755

 

10,926

Other current assets

 

3,719

 

1,033

 

2,686

Other non-current assets

1,253

1,253

Financial liabilities

 

 

  

 

  

Trade and other liabilities

 

13,691

 

755

 

12,936

Other current liabilities

 

5,905

 

1,033

 

4,872

Other non-current liabilities

1,877

1,877

Interest rate risk and currency risk  
Guarantees, commitments and risks  
Schedule of market risk

The following tables show amounts in terms of VaR, recorded in 2021 (compared with 2020), relating to interest rate and exchange rate risks in the first section and commodity risk (aggregated by type of exposure). Regarding the management of strategic liquidity, the table reports the sensitivity to changes in interest rate.

(Value at risk - parametric method variance/covariance; holding period: 20 days; confidence level: 99%)

2021

2020

(€ million)

    

High

    

Low

    

Average

    

At year end

    

High

    

Low

    

Average

    

At year end

Interest rate(a)

 

11.04

 

1.29

 

3.32

 

3.66

 

7.39

 

1.18

 

2.93

 

1.34

Exchange rate(a)

 

0.28

 

0.11

 

0.18

 

0.12

 

0.48

 

0.10

 

0.28

 

0.18

(a)

Value at risk deriving from interest and exchange rates exposures include the following finance departments: Eni Corporate Finance Department, Eni Finance International SA, Banque Eni SA and Eni Finance USA Inc.

Commodity price risk  
Guarantees, commitments and risks  
Schedule of market risk

(Value at risk — Historic simulation method; holding period: 1 day; confidence level: 95%)

2021

2020

(€ million)

    

High

    

Low 

    

Average

    

At year end

    

High

    

Low 

    

Average

    

At year end

Commercial exposures – Management Portfolio(a)

42.76

2.91

23.80

2.91

16.10

3.02

8.50

3.02

Trading (b)

1.03

0.12

0.37

0.20

1.57

0.10

0.52

0.25

(a)

Refers to Global Gas & LNG Portfolio business area, Power Generation & Marketing, Green\Traditional Refining & Marketing, Eni gas e luce, Eni Trading & Biofuels, Eni Global Energy Markets (commercial portfolio). VaR is calculated on the so-called Statutory view, with a time horizon that coincides with the year considering all the volumes delivered in the year and the relevant financial hedging derivatives. Consequently, during the year the VaR pertaining to GGP, Power G&M, GTR&M and EGL during the year presents a decreasing trend following the progressive reaching of the maturity of the positions within the annual horizon.

(b)

Cross-commodity proprietary trading, through financial instruments, refers to Eni Trading & Biofuels and Eni Global Energy Markets (London-Bruxelles-Singapore) and Eni Trading & Shipping Inc (Houston).

Strategic liquidity risk  
Guarantees, commitments and risks  
Schedule of market risk

(Sensitivity — Dollar value of 1 basis point — DVBP)

2021

2020

(€ million)

    

High 

    

Low

    

Average

    

At year end

    

High 

    

Low

    

Average

    

At year end

Strategic liquidity(a)

 

0.40

 

0.29

 

0.33

 

0.30

 

0.37

0.29

 

0.32

 

0.30

(a)

Management of strategic liquidity portfolio starting from July 2013.

(Sensitivity — Dollar value of 1 basis point — DVBP)

2021

2020

(€ million)

    

High 

    

Low

    

Average

    

At year end

    

High 

    

Low

    

Average

    

At year end

Strategic liquidity(a)

 

0.14

 

0.05

 

0.11

 

0.13

 

0.07

 

0.03

 

0.05

 

0.05

(a)

Management of strategic liquidity portfolio in $ currency starting from August 2017.