XML 167 R71.htm IDEA: XBRL DOCUMENT v3.22.1
Equity (Tables)
12 Months Ended
Dec. 31, 2021
Equity  
Schedule of equity attributable to equity holders of Eni

(€ million)

    

December 31, 2021

    

December 31, 2020

Share capital

 

4,005

 

4,005

Retained earnings

 

22,750

 

34,043

Cumulative currency translation differences

 

6,530

 

3,895

Other reserves and equity instruments:

- Perpetual subordinated bonds

5,000

3,000

- Legal reserve

 

959

 

959

- Reserve for treasury shares

 

958

 

581

- Reserve for OCI on cash flow hedging derivatives net of the tax effect

 

(896)

 

(5)

- Reserve for OCI on defined benefit plans net of tax effect

 

(117)

 

(158)

- Reserve for OCI on equity-accounted investments

 

54

 

85

- Reserve for OCI on other investments valued at fair value

 

141

 

36

- Other reserves

 

190

 

190

Treasury shares

 

(958)

 

(581)

Net profit (loss) for the year

 

5,821

 

(8,635)

 

44,437

 

37,415

Schedule of other comprehensive income reserves

Reserve for OCI on cash flow hedge

Reserve for OCI on

 derivatives 

defined benefit plans

Reserve for

Reserve for

Deferred

Deferred

OCI on equity-

OCI on

Gross

tax

Net

Gross

tax

Net

accounted

investments

(€ million)

    

reserve

    

liabilities

    

reserve

    

reserve

    

liabilities

    

reserve

    

investments*

    

valued at fair value

Reserve as of December 31, 2020

(7)

2

(5)

(205)

47

(158)

85

36

Changes of the year

(1,479)

434

(1,045)

119

(77)

42

(32)

105

Currency translation differences

2

(3)

(1)

1

Reversal to inventories adjustments

2

(1)

1

Reclassification adjustments

215

(62)

153

Reserve as of December 31, 2021

(1,269)

373

(896)

(84)

(33)

(117)

54

141

Reserve as of December 31, 2019

 

(656)

 

191

 

(465)

 

(183)

 

17

 

(166)

 

53

 

12

Changes of the year

 

(280)

 

81

 

(199)

 

(16)

 

25

 

9

 

32

 

24

Currency translation differences

 

 

 

 

(6)

 

5

 

(1)

 

 

Reversal to inventories adjustments

 

(12)

 

3

 

(9)

 

 

 

 

 

Reclassification adjustments

 

941

 

(273)

 

668

 

 

 

 

 

Reserve as of December 31, 2020

 

(7)

 

2

 

(5)

 

(205)

 

47

 

(158)

 

85

 

36

* Reserve for OCI on equity-accounted investments at December 31, 2021 includes €-4 million relating to defined benefit plans (€-7 million at December 31, 2020)

Schedule of reconciliation of net profit and equity attributable to Eni of the parent company Eni SpA to consolidated net profit and equity attributable to Eni

Reconciliation of net profit and equity attributable to Eni of the parent company Eni SpA to consolidated net profit and equity attributable to Eni

Shareholders’ equity

Net profit

December 31, 

December 31, 

(€ million)

    

2021

    

2020

    

2021

    

2020

As recorded in Eni SpA’s Financial Statements

 

7,675

 

1,607

 

51,039

 

44,707

Excess of net equity stated in the separate accounts of consolidated subsidiaries over the corresponding carrying amounts of the parent company

 

(3,324)

 

(10,660)

 

(9,910)

 

(8,839)

Consolidation adjustments:

 

  

 

  

 

 

  

- difference between purchase cost and underlying carrying amounts of net equity

 

 

(6)

 

153

 

193

- adjustments to comply with Group accounting policies

 

1,855

 

264

 

4,266

 

2,086

- elimination of unrealized intercompany profits

 

(176)

 

88

 

(654)

 

(478)

- deferred taxation

 

(190)

 

79

 

(375)

 

(176)

 

5,840

 

(8,628)

 

44,519

 

37,493

Non-controlling interest

 

(19)

 

(7)

 

(82)

 

(78)

As recorded in Consolidated Financial Statements

 

5,821

 

(8,635)

 

44,437

 

37,415