XML 164 R68.htm IDEA: XBRL DOCUMENT v3.22.1
Provisions for employee benefits (Tables)
12 Months Ended
Dec. 31, 2021
Provisions for employee benefits  
Schedule of provision for employee benefits

(€ million)

    

December 31, 2021

    

December 31, 2020

Italian defined benefit plans

 

227

 

258

Foreign defined benefit plans

 

129

 

493

FISDE, foreign medical plans and other

 

162

 

182

Defined benefit plans

 

518

 

933

Other benefit plans

 

301

 

268

Provision for employee benefits

 

819

 

1,201

Schedule of present value of employee benefits, estimated by applying actuarial techniques

Present value of employee benefits, estimated by applying actuarial techniques, consisted of the following:

    

2021

    

2020

FISDE,

FISDE,

foreign

foreign

 

Italian

Foreign

medical

Italian

Foreign

medical

 

defined

defined

plans

Defined

Other

defined

defined

plans

Defined

Other

 

benefit

benefit

and

benefit

benefit

benefit

benefit

and

benefit

benefit

 

(€ million)

    

plans

    

plans

    

other

    

plans

    

plans

    

Total

    

plans

    

plans

    

other

    

plans

    

plans

    

Total

Present value of benefit liabilities at beginning of year

 

258

 

1,140

 

182

 

1,580

 

268

 

1,848

 

269

 

1,044

 

177

 

1,490

 

278

 

1,768

Current service cost

1

 

16

 

3

 

20

 

49

 

69

 

23

 

3

 

26

 

50

 

76

Interest cost

 

1

 

24

 

1

 

26

 

 

26

 

2

 

27

 

2

 

31

 

1

 

32

Remeasurements:

 

 

(118)

 

(6)

 

(124)

 

(11)

 

(135)

 

5

 

48

 

13

 

66

 

4

 

70

- actuarial (gains) losses due to changes in demographic assumptions

(1)

(3)

(4)

(8)

(1)

(9)

(3)

(10)

2

(11)

2

(9)

- actuarial (gains) losses due to changes in financial assumptions

(1)

 

(111)

 

3

 

(109)

 

2

 

(107)

 

9

 

71

 

13

 

93

 

5

 

98

- experience (gains) losses

 

2

 

(4)

 

(5)

 

(7)

 

(12)

 

(19)

 

(1)

 

(13)

 

(2)

 

(16)

 

(3)

 

(19)

Past service cost and (gain) loss on settlements

 

 

 

 

107

 

107

 

(2)

 

 

(2)

 

20

 

18

Plan contributions:

1

1

1

1

1

1

- employee contributions

 

1

 

 

1

 

 

1

 

1

 

 

1

 

 

1

Benefits paid

 

(36)

 

(39)

 

(8)

 

(83)

 

(56)

 

(139)

 

(20)

 

(33)

 

(9)

 

(62)

 

(63)

 

(125)

Currency translation differences and other changes

 

3

 

(263)

 

(10)

 

(270)

 

(56)

 

(326)

2

 

32

 

(4)

 

30

 

(22)

 

8

Present value of benefit liabilities at end of year (a)

 

227

 

761

 

162

 

1,150

 

301

 

1,451

 

258

 

1,140

 

182

 

1,580

 

268

 

1,848

Plan assets at beginning of year

 

648

 

648

 

648

 

632

 

632

 

632

Interest income

 

12

 

12

 

12

 

15

 

15

 

15

Return on plan assets

 

(5)

 

(5)

 

(5)

 

51

 

51

 

51

Past service cost and (gains) losses settlements

(3)

(3)

(3)

Plan contributions:

 

15

 

15

 

15

 

15

 

15

 

15

- employee contributions

 

1

 

1

 

1

 

1

 

1

 

1

- employer contributions

 

14

 

14

 

14

 

14

 

14

 

14

Benefits paid

 

(28)

 

(28)

 

(28)

 

(21)

 

(21)

 

(21)

Currency translation differences and other changes

 

(9)

 

(9)

 

(9)

 

(41)

 

(41)

 

(41)

Plan assets at end of year (b)

 

633

 

633

 

633

 

648

 

648

 

648

Asset ceiling at beginning of year

 

 

1

 

 

1

 

 

1

 

 

 

 

 

 

Change in asset ceiling

 

 

 

 

 

 

 

 

1

 

 

1

 

 

1

Asset ceiling at end of year (c)

 

 

1

 

 

1

 

 

1

 

 

1

 

 

1

 

 

1

Net liability recognized at end of year (a-b+c)

 

227

 

129

 

162

 

518

 

301

 

819

 

258

 

493

 

182

 

933

 

268

 

1,201

Schedule of costs charged to profit and loss account and other comprehensive income

Costs charged to the profit and loss account, valued using actuarial assumptions, consisted of the following:

    

    

    

FISDE,

    

    

    

Italian

Foreign

foreign

 

defined

defined

medical

Defined

Other

 

benefit

benefit

plans and

benefit

benefit

 

(€ million)

plans

plans

other

plans

plans

Total

2021

Current service cost

 

1

16

 

3

 

20

 

49

 

69

Past service cost and (gains) losses on settlements

 

 

 

 

107

 

107

Interest cost (income), net:

- interest cost on liabilities

 

1

 

24

 

1

 

26

 

 

26

- interest income on plan assets

 

 

(12)

 

(12)

(12)

Total interest cost (income), net

 

1

 

12

 

1

 

14

 

 

14

- of which recognized in “Payroll and related cost”

 

 

- of which recognized in “Financial income (expense)”

 

1

 

12

 

1

 

14

 

14

Remeasurements for long-term plans

 

(11)

 

(11)

Total

 

2

 

28

 

4

 

34

 

145

 

179

- of which recognized in “Payroll and related cost”

 

1

16

 

3

 

20

 

145

 

165

- of which recognized in “Financial income (expense)”

 

1

 

12

 

1

 

14

 

14

2020

Current service cost

 

23

 

3

 

26

 

50

 

76

Past service cost and (gains) losses on settlements

 

1

 

 

1

 

20

 

21

Interest cost (income), net:

- interest cost on liabilities

 

2

 

27

 

2

 

31

 

1

 

32

- interest income on plan assets

 

 

(15)

 

(15)

(15)

Total interest cost (income), net

 

2

 

12

 

2

 

16

 

1

 

17

- of which recognized in “Payroll and related cost”

 

1

 

1

- of which recognized in “Financial income (expense)”

 

2

 

12

 

2

 

16

 

16

Remeasurements for long-term plans

 

4

 

4

Total

 

2

 

36

 

5

 

43

 

75

 

118

- of which recognized in “Payroll and related cost”

 

24

 

3

 

27

 

75

 

102

- of which recognized in “Financial income (expense)”

 

2

 

12

 

2

 

16

 

16

Costs of defined benefit plans recognized in other comprehensive income consisted of the following:

2021

2020

FISDE,

FISDE,

Italian

foreign

Italian

Foreign

foreign

 

defined

Foreign

medical

defined

defined

medical

 

benefit

defined

plans and

benefit

benefit

plans and

 

(€ million)

    

plans

    

benefit plans

    

other

    

Total

    

plans

    

plans

    

other

    

Total

Remeasurements

 

  

 

  

 

  

 

  

  

 

  

 

  

 

  

Actuarial (gains)/losses due to changes in demographic assumptions

(1)

(3)

 

(4)

 

(8)

(3)

(10)

 

2

 

(11)

Actuarial (gains)/losses due to changes in financial assumptions

(1)

 

(111)

 

3

 

(109)

9

 

71

 

13

 

93

Experience (gains) losses

 

2

 

(4)

 

(5)

 

(7)

(1)

 

(13)

 

(2)

 

(16)

Return on plan assets

 

5

 

5

 

(51)

 

(51)

Change in asset ceiling

 

 

 

 

1

 

 

1

 

 

(113)

 

(6)

 

(119)

5

 

(2)

 

13

 

16

Schedule of plan assets

Plan assets consisted of the following:

    

    

    

    

    

    

    

Assets

    

    

Cash and

held by

cash

Equity

Debt

Real

Investment

insurance

(€ million)

equivalents

securities

securities

estate

Derivatives

funds

company

Other

Total

December 31, 2021

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Plan assets with a quoted market price

 

95

 

43

 

299

 

8

 

3

 

1

 

23

 

157

 

629

Plan assets without a quoted market price

 

 

4

 

4

 

95

 

43

 

299

 

8

 

3

 

1

 

27

 

157

 

633

December 31, 2020

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Plan assets with a quoted market price

 

117

 

38

 

297

 

8

 

2

 

76

 

20

 

87

 

645

Plan assets without a quoted market price

 

 

 

 

 

3

 

3

 

117

 

38

 

297

 

8

 

2

 

76

 

23

 

87

 

648

Schedule of actuarial assumptions used in measurement of defined benefit liabilities and estimated cost

    

    

    

    

    

FISDE, foreign

Other

Italian defined

Foreign defined

medical plans

benefit

benefit plans

benefit plans

and other

 

plans

2021

 

  

 

  

 

  

 

  

 

  

Discount rate

 

(%)

 

1.0

 

0.3-15.3

 

1.0

 

0.0-1.0

Rate of compensation increase

 

(%)

 

2.8

 

1.5-12.5

 

 

Rate of price inflation

 

(%)

 

1.8

 

0.7-13.3

 

1.8

 

1.8

Life expectations on retirement at age 65

 

(years)

 

13-25

 

24

 

2020

 

  

 

  

 

  

 

  

 

  

Discount rate

 

(%)

 

0.3

 

0.1-14.7

 

0.3

 

0.0-0.3

Rate of compensation increase

 

(%)

 

1.8

 

1.3-12.5

 

 

Rate of price inflation

 

(%)

 

0.8

 

0.8-12.2

 

0.8

 

0.8

Life expectations on retirement at age 65

 

(years)

 

13-26

 

24

 

Schedule of analysis by geographical area related to the main actuarial assumptions used in the valuation of the principal foreign defined benefit plans

The following is an analysis by geographical area related to the main actuarial assumptions used in the valuation of the principal foreign defined benefit plans:

Foreign

Euro

Rest

Other

defined

    

    

area

    

of Europe

    

Africa

    

areas

    

benefit plans

2021

Discount rate

 

(%)

 

0.9-1.2

 

0.3-1.9

 

3.0-15.3

 

6.7

 

0.3-15.3

Rate of compensation increase

 

(%)

 

1.5-3.0

 

2.5-4.0

 

1.9-12.5

 

5.0

 

1.5-12.5

Rate of price inflation

 

(%)

 

1.5-1.9

 

0.7-3.5

 

3.0-13.3

 

3.0

 

0.7-13.3

Life expectations on retirement at age 65

 

(years)

 

21-23

 

23-25

 

13-15

 

 

13-25

2020

 

  

 

  

 

  

 

  

 

  

 

  

Discount rate

 

(%)

 

0.4-0.8

 

0.1-1.4

 

2.6-14.7

 

6.4-9.8

 

0.1-14.7

Rate of compensation increase

 

(%)

 

1.3-3.0

 

2.5-3.6

 

2.0-12.5

 

5.0-9.8

 

1.3-12.5

Rate of price inflation

 

(%)

 

1.3-1.9

 

0.8-3.1

 

2.6-12.2

 

3.0-5.0

 

0.8-12.2

Life expectations on retirement at age 65

 

(years)

 

21-22

 

23-26

 

13-17

 

 

13-26

Schedule of effect of possible changes in actuarial assumptions

Rate of

Rate

Rate of

Healthcare

increases to

of price

increases in

cost

pensions in

Discount rate

inflation

pensionable salaries

trend rate

payment

(€ million)

    

0.5% Increase

    

0.5% Decrease

    

0.5% Increase

    

0.5% Increase

    

0.5% Increase

    

0.5% Increase

December 31, 2021

 

  

 

  

 

  

 

  

 

  

 

  

Italian defined benefit plans

 

(9)

 

9

 

6

 

 

 

Foreign defined benefit plans

 

(49)

 

55

 

34

 

11

 

 

28

FISDE, foreign medical plans and other

 

(10)

 

11

 

 

 

10

 

Other benefit plans

 

(4)

 

1

 

1

 

 

 

December 31, 2020

 

  

 

  

 

  

 

 

  

 

  

Italian defined benefit plans

 

(10)

 

6

 

7

 

 

 

Foreign defined benefit plans

 

(84)

 

92

 

47

 

25

 

 

67

FISDE, foreign medical plans and other

 

(10)

 

7

 

 

 

11

 

Other benefit plans

 

(3)

 

1

 

1

 

 

 

Schedule of analysis by maturity date of the liabilities for employee benefit plans and their relative weighted average duration

The following is an analysis by maturity date of the liabilities for employee benefit plans and their relative weighted average duration:

    

    

Foreign

    

FISDE, foreign

    

Italian defined

defined benefit

medical plans

Other benefit

(€ million)

benefit plans

plans

and other

plans

December 31, 2021

 

  

 

  

 

  

 

  

2022

 

16

 

23

 

9

 

83

2023

 

16

 

24

 

7

 

80

2024

 

18

 

29

 

7

 

69

2025

 

20

 

24

 

7

 

25

2026

 

20

 

25

 

7

 

11

2027 and thereafter

 

137

 

4

 

125

 

33

Weighted average duration (years)

 

9.8

 

17.6

 

13.6

 

3.1

December 31, 2020

 

  

 

  

 

  

 

2021

 

12

 

44

 

8

 

71

2022

 

13

 

42

 

7

 

66

2023

 

17

 

50

 

7

 

63

2024

 

20

 

63

 

7

 

16

2025

 

21

 

67

 

7

 

12

2026 and thereafter

 

175

 

227

 

146

 

40

Weighted average duration (years)

 

8.2

 

19.1

 

13.7

 

2.8