XML 161 R65.htm IDEA: XBRL DOCUMENT v3.22.1
Finance debts (Tables)
12 Months Ended
Dec. 31, 2021
Statements  
Schedule of finance debts

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021

​

December 31, 2020

​

​

​

​

Current

    

​

​

​

​

​

​

Current

    

​

​

​

​

​

​

​

portion of

​

​

​

​

​

​

​

portion of

​

​

​

​

​

​

Short-term

​

long-term

​

Long-term

​

​

​

Short-term

​

long-term

​

Long-term

​

​

(€ million)

    

debt

    

debt

    

debt

    

Total

    

debt

    

debt

    

debt

    

Total

Banks

 

362

 

347

 

4,650

 

5,359

 

337

 

759

 

3,193

 

4,289

Ordinary bonds

 

—

 

913

 

18,049

 

18,962

 

—

 

1,140

 

18,280

 

19,420

Convertible bonds

 

—

 

399

 

—

 

399

 

—

 

—

 

396

 

396

Sustainability-Linked Bond

​

—

​

2

​

996

​

998

​

—

​

—

​

—

​

—

Commercial papers

 

836

 

—

 

—

 

836

 

2,233

 

—

 

—

 

2,233

Other financial institutions

 

1,101

 

120

 

19

 

1,240

 

312

 

10

 

26

 

348

​

 

2,299

 

1,781

 

23,714

 

27,794

 

2,882

 

1,909

 

21,895

 

26,686

Schedule of fair value of long-term debt

Fair value of long-term debt, including the current portion of long-term debt is described below:

​

​

​

​

​

​

​

    

December 31, 

    

December 31, 

(€ million)

​

2021

​

2020

Ordinary bonds and Sustainability-Linked Bond

 

23,070

 

22,429

Convertible bonds

 

513

 

497

Banks

 

5,029

 

4,008

Other financial institutions

 

138

 

36

​

 

28,750

 

26,970

Schedule of changes in liabilities arising from financing activities

​

​

​

​

​

​

​

​

​

​

​

​

Long-term debt

​

​

​

Long-term and current

​

​

​

​

and current

​

Short-term

​

portion of long-term lease

​

​

(€ million)

    

portion of long-term debt

    

debt

    

liabilities

    

Total

Carrying amount at December 31, 2020

​

23,804

​

2,882

​

5,018

​

31,704

Cash flows

 

666

 

(910)

​

(939)

​

(1,183)

Currency translation differences

 

255

 

153

​

303

​

711

Changes in the scope of consolidation

​

545

​

160

​

103

​

808

Other non-monetary changes

 

225

 

14

​

852

​

1,091

Carrying amount at December 31, 2021

 

25,495

 

2,299

​

5,337

​

33,131

Carrying amount at December 31, 2019

 

22,066

​

2,452

​

5,648

​

30,166

Cash flows

​

2,178

​

937

​

(869)

​

2,246

Currency translation differences

​

(348)

​

(528)

​

(333)

​

(1,209)

Changes in the scope of consolidation

​

64

​

22

​

4

​

90

Other non-monetary changes

​

(156)

​

(1)

​

568

​

411

Carrying amount at December 31, 2020

​

23,804

​

2,882

​

5,018

​

31,704

Currency  
Statements  
Schedule of finance debts

The following table provides a breakdown by currency of finance debt and the related weighted average interest rates:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021

​

December 31, 2020

​

​

​

​

​

​

Long term

​

​

​

​

​

​

​

Long term

​

​

​

​

​

​

​

​

debt and

​

​

​

​

​

​

​

debt and

​

​

​

​

​

​

​

​

current

​

​

​

​

​

​

​

current

​

​

​

​

Short term

​

​

​

portion of long

​

​

​

Short term

​

​

​

portion of long

​

​

​

​

debt

​

Average rate

​

term debt

​

Average rate

​

debt

​

Average rate

​

term debt

​

Average rate

​

    

(€ million)

    

(%)

    

(€ million)

    

(%)

    

(€ million)

    

(%)

    

(€ million)

    

(%)

Euro

 

1,356

​

—

 

20,399

 

1.5

 

1,004

​

—

 

19,142

 

1.7

U.S. dollar

 

928

​

0.2

 

5,096

 

3.8

 

1,870

​

1.1

 

4,522

 

4.6

Other currencies

 

15

​

(0.3)

 

—

 

—

 

8

​

(0.5)

 

140

 

4.3

​

 

2,299

​

—

 

25,495

​

—

 

2,882

​

—

 

23,804

​

—

Ordinary Bonds  
Statements  
Schedule of finance debts

The following table provides a breakdown of ordinary bonds by issuing entity, maturity date, interest rate and currency as of December 31, 2021:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Discount on bond

​

​

​

​

​

​

​

​

​

​

​

 

​

​

​

 

issue and accrued

​

​

​

​

​

Maturity

​

Rate %

(€ million)

    

Amount

    

expense

    

Total

    

Currency

    

from

    

to

    

from

    

to

Issuing entity

 

  

 

  

 

  

 

  

 

  

​

​

​

​

 

  

Euro Medium Term Notes

 

  

 

  

 

  

 

  

 

  

​

​

​

​

 

  

Eni SpA

 

1,000

 

29

 

1,029

 

EUR

​

​

 

2029

​

​

 

3.625

Eni SpA

 

1,200

 

15

 

1,215

 

EUR

​

​

 

2025

​

​

 

3.750

Eni SpA

 

1,000

 

13

 

1,013

 

EUR

​

​

 

2023

​

​

 

3.250

Eni SpA

 

1,000

 

10

 

1,010

 

EUR

​

​

 

2026

​

​

 

1.500

Eni SpA

 

1,000

 

10

 

1,010

 

EUR

​

​

 

2031

​

​

 

2.000

Eni SpA

 

1,000

 

3

 

1,003

 

EUR

​

​

 

2030

​

​

 

0.625

Eni SpA

 

1,000

 

1

 

1,001

 

EUR

​

​

 

2026

​

​

 

1.250

Eni SpA

 

900

 

(1)

 

899

 

EUR

​

​

 

2024

​

​

 

0.625

Eni SpA

 

800

 

1

 

801

 

EUR

​

​

 

2028

​

​

 

1.625

Eni SpA

 

750

 

11

 

761

 

EUR

​

​

 

2024

​

​

 

1.750

Eni SpA

 

750

 

7

 

757

 

EUR

​

​

 

2027

​

​

 

1.500

Eni SpA

 

750

 

(4)

 

746

 

EUR

​

​

 

2034

​

​

 

1.000

Eni SpA

 

700

 

3

 

703

 

EUR

​

​

 

2022

​

​

 

0.750

Eni SpA

 

650

 

4

 

654

 

EUR

​

​

 

2025

​

​

 

1.000

Eni SpA

 

600

 

(3)

 

597

 

EUR

​

​

 

2028

​

​

 

1.125

Eni Finance International SA

 

1,545

​

(4)

 

1,541

 

USD

 

2026

 

2027

 

​

 

variable

Eni Finance International SA

 

795

 

7

 

802

 

EUR

 

2025

 

2043

​

1.275

 

5.441

​

 

15,440

 

102

 

15,542

​

​

​

​

​

​

​

​

​

​

Other bonds

 

  

 

  

 

  

 

  

 

  

​

​

​

​

 

  

Eni SpA

 

883

 

7

 

890

 

USD

 

​

​

2023

​

​

 

4.000

Eni SpA

 

883

 

4

 

887

 

USD

 

​

​

2028

​

​

 

4.750

Eni SpA

​

883

​

—

​

883

​

USD

​

​

​

2029

​

​

​

4.250

Eni SpA

​

309

​

1

​

310

​

USD

​

​

​

2040

​

​

​

5.700

Eni USA Inc

 

353

 

—

 

353

 

USD

 

​

​

2027

​

​

 

7.300

CEF3 Wind Energy SpA

 

99

 

(2)

 

97

 

EUR

 

​

​

2025

​

​

 

2.010

​

 

3,410

 

10

 

3,420

​

​

​

​

​

​

​

​

​

​

​

 

18,850

 

112

 

18,962

​

​

​

​

​

​

​

​

​

​

Convertible Bonds  
Statements  
Schedule of finance debts

The following table provides a breakdown of convertible bonds issued by Eni SpA as of December 31, 2021:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Discount on bond

​

​

​

​

​

​

​

 

​

​

​

​

issue and accrued

​

​

​

​

​

​

​

​

(€ million)

    

Amount

    

expense

    

Total

    

Currency

    

Maturity

    

Rate %

Eni SpA

 

400

 

(1)

 

399

 

EUR

 

2022

 

0.000

Sustainability-linked bond  
Statements  
Schedule of finance debts

Information relating to the sustainability-linked bond is as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

Discount on bond 

    

​

    

​

    

​

    

​

​

​

​

​

​

issue and accrued 

​

​

​

​

​

​

​

​

​

(€ million)

​

Amount

​

expense

​

Total

​

Currency

​

Maturity

​

Rate%

​

Eni SpA

 

1,000

 

(2)

 

998

 

EUR

 

2,028

 

0.375

​