XML 161 R65.htm IDEA: XBRL DOCUMENT v3.22.1
Finance debts (Tables)
12 Months Ended
Dec. 31, 2021
Statements  
Schedule of finance debts

December 31, 2021

December 31, 2020

Current

    

Current

    

portion of

portion of

Short-term

long-term

Long-term

Short-term

long-term

Long-term

(€ million)

    

debt

    

debt

    

debt

    

Total

    

debt

    

debt

    

debt

    

Total

Banks

 

362

 

347

 

4,650

 

5,359

 

337

 

759

 

3,193

 

4,289

Ordinary bonds

 

 

913

 

18,049

 

18,962

 

 

1,140

 

18,280

 

19,420

Convertible bonds

 

 

399

 

 

399

 

 

 

396

 

396

Sustainability-Linked Bond

2

996

998

Commercial papers

 

836

 

 

 

836

 

2,233

 

 

 

2,233

Other financial institutions

 

1,101

 

120

 

19

 

1,240

 

312

 

10

 

26

 

348

 

2,299

 

1,781

 

23,714

 

27,794

 

2,882

 

1,909

 

21,895

 

26,686

Schedule of fair value of long-term debt

Fair value of long-term debt, including the current portion of long-term debt is described below:

    

December 31, 

    

December 31, 

(€ million)

2021

2020

Ordinary bonds and Sustainability-Linked Bond

 

23,070

 

22,429

Convertible bonds

 

513

 

497

Banks

 

5,029

 

4,008

Other financial institutions

 

138

 

36

 

28,750

 

26,970

Schedule of changes in liabilities arising from financing activities

Long-term debt

Long-term and current

and current

Short-term

portion of long-term lease

(€ million)

    

portion of long-term debt

    

debt

    

liabilities

    

Total

Carrying amount at December 31, 2020

23,804

2,882

5,018

31,704

Cash flows

 

666

 

(910)

(939)

(1,183)

Currency translation differences

 

255

 

153

303

711

Changes in the scope of consolidation

545

160

103

808

Other non-monetary changes

 

225

 

14

852

1,091

Carrying amount at December 31, 2021

 

25,495

 

2,299

5,337

33,131

Carrying amount at December 31, 2019

 

22,066

2,452

5,648

30,166

Cash flows

2,178

937

(869)

2,246

Currency translation differences

(348)

(528)

(333)

(1,209)

Changes in the scope of consolidation

64

22

4

90

Other non-monetary changes

(156)

(1)

568

411

Carrying amount at December 31, 2020

23,804

2,882

5,018

31,704

Currency  
Statements  
Schedule of finance debts

The following table provides a breakdown by currency of finance debt and the related weighted average interest rates:

December 31, 2021

December 31, 2020

Long term

Long term

debt and

debt and

current

current

Short term

portion of long

Short term

portion of long

debt

Average rate

term debt

Average rate

debt

Average rate

term debt

Average rate

    

(€ million)

    

(%)

    

(€ million)

    

(%)

    

(€ million)

    

(%)

    

(€ million)

    

(%)

Euro

 

1,356

 

20,399

 

1.5

 

1,004

 

19,142

 

1.7

U.S. dollar

 

928

0.2

 

5,096

 

3.8

 

1,870

1.1

 

4,522

 

4.6

Other currencies

 

15

(0.3)

 

 

 

8

(0.5)

 

140

 

4.3

 

2,299

 

25,495

 

2,882

 

23,804

Ordinary Bonds  
Statements  
Schedule of finance debts

The following table provides a breakdown of ordinary bonds by issuing entity, maturity date, interest rate and currency as of December 31, 2021:

Discount on bond

 

 

issue and accrued

Maturity

Rate %

(€ million)

    

Amount

    

expense

    

Total

    

Currency

    

from

    

to

    

from

    

to

Issuing entity

 

  

 

  

 

  

 

  

 

  

 

  

Euro Medium Term Notes

 

  

 

  

 

  

 

  

 

  

 

  

Eni SpA

 

1,000

 

29

 

1,029

 

EUR

 

2029

 

3.625

Eni SpA

 

1,200

 

15

 

1,215

 

EUR

 

2025

 

3.750

Eni SpA

 

1,000

 

13

 

1,013

 

EUR

 

2023

 

3.250

Eni SpA

 

1,000

 

10

 

1,010

 

EUR

 

2026

 

1.500

Eni SpA

 

1,000

 

10

 

1,010

 

EUR

 

2031

 

2.000

Eni SpA

 

1,000

 

3

 

1,003

 

EUR

 

2030

 

0.625

Eni SpA

 

1,000

 

1

 

1,001

 

EUR

 

2026

 

1.250

Eni SpA

 

900

 

(1)

 

899

 

EUR

 

2024

 

0.625

Eni SpA

 

800

 

1

 

801

 

EUR

 

2028

 

1.625

Eni SpA

 

750

 

11

 

761

 

EUR

 

2024

 

1.750

Eni SpA

 

750

 

7

 

757

 

EUR

 

2027

 

1.500

Eni SpA

 

750

 

(4)

 

746

 

EUR

 

2034

 

1.000

Eni SpA

 

700

 

3

 

703

 

EUR

 

2022

 

0.750

Eni SpA

 

650

 

4

 

654

 

EUR

 

2025

 

1.000

Eni SpA

 

600

 

(3)

 

597

 

EUR

 

2028

 

1.125

Eni Finance International SA

 

1,545

(4)

 

1,541

 

USD

 

2026

 

2027

 

 

variable

Eni Finance International SA

 

795

 

7

 

802

 

EUR

 

2025

 

2043

1.275

 

5.441

 

15,440

 

102

 

15,542

Other bonds

 

  

 

  

 

  

 

  

 

  

 

  

Eni SpA

 

883

 

7

 

890

 

USD

 

2023

 

4.000

Eni SpA

 

883

 

4

 

887

 

USD

 

2028

 

4.750

Eni SpA

883

883

USD

2029

4.250

Eni SpA

309

1

310

USD

2040

5.700

Eni USA Inc

 

353

 

 

353

 

USD

 

2027

 

7.300

CEF3 Wind Energy SpA

 

99

 

(2)

 

97

 

EUR

 

2025

 

2.010

 

3,410

 

10

 

3,420

 

18,850

 

112

 

18,962

Convertible Bonds  
Statements  
Schedule of finance debts

The following table provides a breakdown of convertible bonds issued by Eni SpA as of December 31, 2021:

Discount on bond

 

issue and accrued

(€ million)

    

Amount

    

expense

    

Total

    

Currency

    

Maturity

    

Rate %

Eni SpA

 

400

 

(1)

 

399

 

EUR

 

2022

 

0.000

Sustainability-linked bond  
Statements  
Schedule of finance debts

Information relating to the sustainability-linked bond is as follows:

    

    

Discount on bond 

    

    

    

    

issue and accrued 

(€ million)

Amount

expense

Total

Currency

Maturity

Rate%

Eni SpA

 

1,000

 

(2)

 

998

 

EUR

 

2,028

 

0.375