XML 150 R54.htm IDEA: XBRL DOCUMENT v3.22.1
Trade and other receivables (Tables)
12 Months Ended
Dec. 31, 2021
Trade and other receivables  
Schedule of analysis of trade and other receivables

    

December 31, 

    

December 31, 

(€ million)

2021

2020

Trade receivables

 

15,524

 

7,087

Receivables from divestments

 

8

 

21

Receivables from joint ventures in exploration and production activities

 

1,888

 

2,293

Other receivables

 

1,430

 

1,525

 

18,850

 

10,926

Schedule of credit risk exposure and expected losses relating to trade and other receivables based on internal ratings

Credit risk exposure and expected losses relating to trade and other receivables has been prepared on the basis of internal ratings as follows:

 

Performing receivables

Defaulted 

Plenitude

 

(€ million)

    

Low risk

    

Medium Risk

    

High Risk

    

receivables

    

customers

    

Total

December 31, 2021

Business customers

4,348

6,628

818

1,560

13,354

National Oil Companies and Public Administrations

331

884

1

2,674

3,890

Other counterparties

1,854

311

16

137

2,601

4,919

Gross amount

6,533

7,823

835

4,371

2,601

22,163

Allowance for doubtful accounts

(25)

(416)

(69)

(2,209)

(594)

(3,313)

Net amount

6,508

7,407

766

2,162

2,007

18,850

Expected loss (% net of counterpart risk mitigation factors)

0.4

5.3

8.3

50.5

22.8

14.9

December 31, 2020

Business customers

 

1,398

2,746

432

1,351

5,927

National Oil Companies and Public Administrations

 

841

620

7

2,653

4,121

Other counterparties

 

1,243

450

28

141

2,173

4,035

Gross amount

 

3,482

3,816

467

4,145

2,173

14,083

Allowance for doubtful accounts

 

(32)

(21)

(29)

(2,429)

(646)

(3,157)

Net amount

 

3,450

3,795

438

1,716

1,527

10,926

Expected loss (% net of counterpart risk mitigation factors)

 

0.9

0.6

6.2

58.6

29.7

22.4

Schedule of provision matrix

Ageing

    

    

from 0

    

from 3

    

from 6

    

over

    

(€ million)

Not-past due

to 3 months

to 6 months

to 12 months

12 months

Total

December 31, 2021

Plenitude customers:

- Retail

1,291

 

70

 

55

 

92

 

337

 

1,845

- Middle

424

 

22

 

5

 

7

 

188

 

646

- Other

57

 

43

 

6

 

1

 

3

 

110

Gross amount

1,772

 

135

 

66

 

100

 

528

 

2,601

Allowance for doubtful accounts

(63)

 

(22)

 

(27)

 

(52)

 

(430)

 

(594)

Net amount

1,709

 

113

 

39

 

48

 

98

 

2,007

Expected loss (%)

3.6

 

16.3

 

40.9

 

52.0

 

81.4

 

22.8

December 31, 2020

Plenitude customers:

 

 

 

 

 

 

- Retail

 

1,155

 

105

 

50

 

102

 

366

 

1,778

- Middle

 

75

 

16

 

3

 

8

 

232

 

334

- Other

 

61

 

 

 

 

 

61

Gross amount

 

1,291

 

121

 

53

 

110

 

598

 

2,173

Allowance for doubtful accounts

 

(46)

 

(23)

 

(22)

 

(57)

 

(498)

 

(646)

Net amount

 

1,245

 

98

 

31

 

53

 

100

 

1,527

Expected loss (%)

 

3.6

 

19.0

 

41.5

 

51.8

 

83.3

 

29.7

Schedule of trade and other receivables net of valuation allowance for doubtful accounts

(€ million)

    

2021

    

2020

Allowance for doubtful accounts - beginning of the year

3,157

3,246

Additions on trade and other performing receivables

202

 

112

Additions on trade and other defaulted receivables

348

 

231

Deductions on trade and other performing receivables

(135)

 

(82)

Deductions on trade and other defaulted receivables

(421)

 

(275)

Other changes

162

 

(75)

Allowance for doubtful accounts - end of the year

3,313

 

3,157

Schedule of net (impairment losses) reversals of trade and other receivables

Net (impairment losses) reversals of trade and other receivables are disclosed as follows:

(€ million)

    

2021

2020

    

2019

New or increased provisions

 

(550)

(343)

(620)

Net credit losses

 

(66)

(36)

(45)

Reversals

 

337

153

233

Net (impairment losses) reversals of trade and other receivables

 

(279)

(226)

(432)