XML 150 R54.htm IDEA: XBRL DOCUMENT v3.22.1
Trade and other receivables (Tables)
12 Months Ended
Dec. 31, 2021
Trade and other receivables  
Schedule of analysis of trade and other receivables

​

​

​

​

​

​

​

    

December 31, 

    

December 31, 

(€ million)

​

2021

​

2020

Trade receivables

 

15,524

 

7,087

Receivables from divestments

 

8

 

21

Receivables from joint ventures in exploration and production activities

 

1,888

 

2,293

Other receivables

 

1,430

 

1,525

​

 

18,850

 

10,926

Schedule of credit risk exposure and expected losses relating to trade and other receivables based on internal ratings

Credit risk exposure and expected losses relating to trade and other receivables has been prepared on the basis of internal ratings as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

​

​

Performing receivables

​

Defaulted 

​

Plenitude

​

​

 

(€ million)

    

Low risk

    

Medium Risk

    

High Risk

    

receivables

    

customers

    

Total

​

December 31, 2021

​

​

​

​

​

​

​

​

​

​

​

​

​

Business customers

​

4,348

​

6,628

​

818

​

1,560

​

​

​

13,354

​

National Oil Companies and Public Administrations

​

331

​

884

​

1

​

2,674

​

​

​

3,890

​

Other counterparties

​

1,854

​

311

​

16

​

137

​

2,601

​

4,919

​

Gross amount

​

6,533

​

7,823

​

835

​

4,371

​

2,601

​

22,163

​

Allowance for doubtful accounts

​

(25)

​

(416)

​

(69)

​

(2,209)

​

(594)

​

(3,313)

​

Net amount

​

6,508

​

7,407

​

766

​

2,162

​

2,007

​

18,850

​

Expected loss (% net of counterpart risk mitigation factors)

​

0.4

​

5.3

​

8.3

​

50.5

​

22.8

​

14.9

​

December 31, 2020

​

​

​

​

​

​

​

​

​

​

​

​

​

Business customers

 

1,398

​

2,746

​

432

​

1,351

​

​

​

5,927

​

National Oil Companies and Public Administrations

 

841

​

620

​

7

​

2,653

​

​

​

4,121

​

Other counterparties

 

1,243

​

450

​

28

​

141

​

2,173

​

4,035

​

Gross amount

 

3,482

​

3,816

​

467

​

4,145

​

2,173

​

14,083

​

Allowance for doubtful accounts

 

(32)

​

(21)

​

(29)

​

(2,429)

​

(646)

​

(3,157)

​

Net amount

 

3,450

​

3,795

​

438

​

1,716

​

1,527

​

10,926

​

Expected loss (% net of counterpart risk mitigation factors)

 

0.9

​

0.6

​

6.2

​

58.6

​

29.7

​

22.4

​

Schedule of provision matrix

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Ageing

​

    

​

    

from 0

    

from 3

    

from 6

    

over

    

​

(€ million)

​

Not-past due

​

to 3 months

​

to 6 months

​

to 12 months

​

12 months

​

Total

December 31, 2021

​

​

​

​

​

​

​

​

​

​

​

​

Plenitude customers:

​

​

​

​

​

​

​

​

​

​

​

​

- Retail

​

1,291

 

70

 

55

 

92

 

337

 

1,845

- Middle

​

424

 

22

 

5

 

7

 

188

 

646

- Other

​

57

 

43

 

6

 

1

 

3

 

110

Gross amount

​

1,772

 

135

 

66

 

100

 

528

 

2,601

Allowance for doubtful accounts

​

(63)

 

(22)

 

(27)

 

(52)

 

(430)

 

(594)

Net amount

​

1,709

 

113

 

39

 

48

 

98

 

2,007

Expected loss (%)

​

3.6

 

16.3

 

40.9

 

52.0

 

81.4

 

22.8

December 31, 2020

​

​

​

​

​

​

​

​

​

​

​

​

Plenitude customers:

 

​

 

​

 

​

 

​

 

​

 

​

- Retail

 

1,155

 

105

 

50

 

102

 

366

 

1,778

- Middle

 

75

 

16

 

3

 

8

 

232

 

334

- Other

 

61

 

​

 

​

 

​

 

​

 

61

Gross amount

 

1,291

 

121

 

53

 

110

 

598

 

2,173

Allowance for doubtful accounts

 

(46)

 

(23)

 

(22)

 

(57)

 

(498)

 

(646)

Net amount

 

1,245

 

98

 

31

 

53

 

100

 

1,527

Expected loss (%)

 

3.6

 

19.0

 

41.5

 

51.8

 

83.3

 

29.7

Schedule of trade and other receivables net of valuation allowance for doubtful accounts

​

​

​

​

​

​

(€ million)

    

2021

    

2020

Allowance for doubtful accounts - beginning of the year

​

3,157

​

3,246

Additions on trade and other performing receivables

​

202

 

112

Additions on trade and other defaulted receivables

​

348

 

231

Deductions on trade and other performing receivables

​

(135)

 

(82)

Deductions on trade and other defaulted receivables

​

(421)

 

(275)

Other changes

​

162

 

(75)

Allowance for doubtful accounts - end of the year

​

3,313

 

3,157

Schedule of net (impairment losses) reversals of trade and other receivables

Net (impairment losses) reversals of trade and other receivables are disclosed as follows:

​

​

​

​

​

​

​

​

(€ million)

    

2021

​

2020

    

2019

New or increased provisions

 

(550)

​

(343)

​

(620)

Net credit losses

 

(66)

​

(36)

​

(45)

Reversals

 

337

​

153

​

233

Net (impairment losses) reversals of trade and other receivables

 

(279)

​

(226)

​

(432)