XML 318 R222.htm IDEA: XBRL DOCUMENT v3.22.1
Other information about investments - Profit and loss and balance sheet related to the principal joint ventures (Details) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Disclosure of detailed information about investments        
Non-current assets € 79,888 € 76,746    
Total assets 137,765 109,648    
Non-current liabilities 49,970 48,464    
Total liabilities 93,246 72,155    
Net equity 44,519 37,493 € 47,900 € 51,073
Book value of the investment 5,887 6,749 9,035  
Revenues and other income 77,771 44,947 71,041  
Operating profit (loss) 12,341 (3,275) 6,432  
Finance income (expense) (788) (1,045) (879)  
Income (expense) from investments (868) (1,658) 193  
Profit (loss) before income taxes 10,685 (5,978) 5,746  
Income taxes (4,845) (2,650) (5,591)  
Net profit (loss) 5,840 (8,628) 155  
Other comprehensive income (loss) 2,051 (2,780) 69  
Total other comprehensive income (loss) 7,891 (11,408) 224  
Net profit (loss) attributable to Eni 5,821 (8,635) € 148  
Cardon IV SA        
Disclosure of detailed information about investments        
Current assets 285 235    
- of which cash and cash equivalent 3      
Non-current assets 1,947 2,040    
Total assets 2,232 2,275    
Current liabilities 373 262    
- current financial liabilities 4      
Non-current liabilities 1,301 1,615    
- non-current financial liabilities 430 785    
Total liabilities 1,674 1,877    
Net equity € 558 € 398    
Eni's % of the investment 50.00% 50.00%    
Book value of the investment € 279 € 199    
Revenues and other income 686 612    
Operating expense (546) (453)    
Depreciation, amortization and impairments (98) (95)    
Operating profit (loss) 42 64    
Finance income (expense) (67) (98)    
Profit (loss) before income taxes (25) (34)    
Income taxes 131 (58)    
Net profit (loss) (156) (92)    
Other comprehensive income (loss) 39 (35)    
Total other comprehensive income (loss) (117) (127)    
Net profit (loss) attributable to Eni (78) (46)    
Gas Distribution Company of Thessaloniki Thessaly SA        
Disclosure of detailed information about investments        
Current assets   31    
- of which cash and cash equivalent   10    
Non-current assets   344    
Total assets   375    
Current liabilities   38    
- current financial liabilities   11    
Non-current liabilities   51    
- non-current financial liabilities   39    
Total liabilities   89    
Net equity   € 286    
Eni's % of the investment   49.00%    
Book value of the investment   € 140    
Revenues and other income   62    
Operating expense   (19)    
Depreciation, amortization and impairments   (16)    
Operating profit (loss)   27    
Finance income (expense)   (1)    
Profit (loss) before income taxes   26    
Income taxes   (6)    
Net profit (loss)   20    
Total other comprehensive income (loss)   20    
Net profit (loss) attributable to Eni   10    
Dividends received from the joint venture   9    
Doggerbank Offshore Wind Farm Project 1 Holdco Ltd        
Disclosure of detailed information about investments        
Current assets 22      
- of which cash and cash equivalent 20      
Non-current assets 1,935      
Total assets 1,957      
Current liabilities 95      
Non-current liabilities 1,548      
- non-current financial liabilities 1,414      
Total liabilities 1,643      
Net equity € 314      
Eni's % of the investment 20.00%      
Book value of the investment € 246      
Finance income (expense) (1)      
Profit (loss) before income taxes (1)      
Net profit (loss) (1)      
Other comprehensive income (loss) 31      
Total other comprehensive income (loss) 30      
Doggerbank Offshore Wind Farm Project 2 Holdco Ltd        
Disclosure of detailed information about investments        
Current assets 12      
- of which cash and cash equivalent 9      
Non-current assets 1,306      
Total assets 1,318      
Current liabilities 59      
Non-current liabilities 1,085      
- non-current financial liabilities 908      
Total liabilities 1,144      
Net equity € 174      
Eni's % of the investment 20.00%      
Book value of the investment € 238      
Finance income (expense) (1)      
Profit (loss) before income taxes (1)      
Net profit (loss) (1)      
Other comprehensive income (loss) (9)      
Total other comprehensive income (loss) (10)      
Mozambique Rovuma Venture SpA        
Disclosure of detailed information about investments        
Current assets 202      
- of which cash and cash equivalent 82      
Non-current assets 3,810      
Total assets 4,012      
Current liabilities 162      
- current financial liabilities 4      
Non-current liabilities 2,856      
- non-current financial liabilities 2,823      
Total liabilities 3,018      
Net equity € 994      
Eni's % of the investment 35.71%      
Book value of the investment € 355      
Saipem SpA        
Disclosure of detailed information about investments        
Current assets 6,819 6,411    
- of which cash and cash equivalent 1,632 1,687    
Non-current assets 4,723 4,831    
Total assets 11,542 11,242    
Current liabilities 6,844 4,903    
- current financial liabilities 1,256 609    
Non-current liabilities 4,347 3,391    
- non-current financial liabilities 2,679 2,827    
Total liabilities 11,191 8,294    
Net equity € 351 € 2,948    
Eni's % of the investment 31.20% 31.08%    
Book value of the investment € 137 € 908    
Revenues and other income 6,880 7,408    
Operating expense (8,532) (6,980)    
Other operating profit (loss) 2      
Depreciation, amortization and impairments (616) (1,273)    
Operating profit (loss) (2,266) (845)    
Finance income (expense) (140) (166)    
Income (expense) from investments 9 37    
Profit (loss) before income taxes (2,397) (974)    
Income taxes 70 (143)    
Net profit (loss) (2,467) (1,117)    
Other comprehensive income (loss) (117) 46    
Total other comprehensive income (loss) (2,584) (1,071)    
Net profit (loss) attributable to Eni (752) (354)    
Dividends received from the joint venture   3    
Union Fenosa Gas SA        
Disclosure of detailed information about investments        
Current assets   599    
- of which cash and cash equivalent   36    
Non-current assets   717    
Total assets   1,316    
Current liabilities   311    
- current financial liabilities   99    
Non-current liabilities   501    
- non-current financial liabilities   421    
Total liabilities   812    
Net equity   € 504    
Eni's % of the investment   50.00%    
Book value of the investment   € 242    
Revenues and other income   854    
Operating expense   (805)    
Depreciation, amortization and impairments   (108)    
Operating profit (loss)   (59)    
Finance income (expense)   (29)    
Income (expense) from investments   3    
Profit (loss) before income taxes   (85)    
Income taxes   (2)    
Net profit (loss)   (87)    
Other comprehensive income (loss)   (33)    
Total other comprehensive income (loss)   (120)    
Net profit (loss) attributable to Eni   (68)    
Var Energi AS        
Disclosure of detailed information about investments        
Current assets 1,382 804    
- of which cash and cash equivalent 198 222    
Non-current assets 16,589 16,042    
Total assets 17,971 16,846    
Current liabilities 2,148 189    
- current financial liabilities 390 33    
Non-current liabilities 14,900 15,019    
- non-current financial liabilities 4,160 4,389    
Total liabilities 17,048 15,208    
Net equity € 923 € 1,638    
Eni's % of the investment 69.85% 69.85%    
Book value of the investment € 645 € 1,144    
Revenues and other income 5,191 2,450    
Operating expense (1,207) (980)    
Other operating profit (loss) (51)      
Depreciation, amortization and impairments (1,825) (3,425)    
Operating profit (loss) 2,108 (1,955)    
Finance income (expense) (350) 31    
Profit (loss) before income taxes 1,758 (1,924)    
Income taxes 1,729 603    
Net profit (loss) 29 (1,321)    
Other comprehensive income (loss) 61 (273)    
Total other comprehensive income (loss) 90 (1,594)    
Net profit (loss) attributable to Eni 20 (918)    
Dividends received from the joint venture 561 274    
Other joint ventures        
Disclosure of detailed information about investments        
Current assets 632 858    
- of which cash and cash equivalent 88 43    
Non-current assets 714 924    
Total assets 1,346 1,782    
Current liabilities 853 1,022    
- current financial liabilities 296 90    
Non-current liabilities 193 333    
- non-current financial liabilities 22 237    
Total liabilities 1,046 1,355    
Net equity 300 427    
Book value of the investment 157 188    
Revenues and other income 341 286    
Operating expense (315) (304)    
Other operating profit (loss) 4      
Depreciation, amortization and impairments (39) (85)    
Operating profit (loss) (9) (103)    
Finance income (expense) (22) (21)    
Profit (loss) before income taxes (31) (124)    
Income taxes 3 (4)    
Net profit (loss) (34) (128)    
Other comprehensive income (loss) 5 (25)    
Total other comprehensive income (loss) (29) (153)    
Net profit (loss) attributable to Eni (97) (93)    
Dividends received from the joint venture € 25 € 10