XML 302 R206.htm IDEA: XBRL DOCUMENT v3.22.1
Transactions with related parties - Impact of transactions and positions with related parties (Details) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Transactions With Related Parties      
Other current financial assets € 4,308 € 254  
Trade and other receivables 18,850 10,926  
Other current assets 13,634 2,686  
Other non-current financial assets 1,885 1,008  
Other non-current assets 1,029 1,253  
Short-term debt 2,299 2,882  
Current portion of long-term debt 1,781 1,909  
Current portion of non-current lease liabilities 948 849  
Trade and other payables 21,720 12,936  
Other current liabilities 15,756 4,872  
Long-term debt 23,714 21,895  
Non-current lease liabilities 4,389 4,169  
Other non-current liabilities € 2,246 € 1,877  
Other current financial assets, Percentage 1.28% 16.14%  
Trade and other receivables, Percentage 6.90% 7.34%  
Other current assets, Percentage 3.61% 5.40%  
Other non-current financial assets, Percentage 87.27% 75.99%  
Other non-current assets, Percentage 2.82% 5.91%  
Short-term debt, Percentage 10.13% 1.80%  
Current portion of long-term debt, Percentage 1.18%    
Current portion of Non-current lease liabilities, Percentage 1.79% 6.36%  
Trade and other payables, Percentage 10.58% 16.23%  
Other current liabilities, Percentage 2.15% 9.28%  
Long-term debt, Percentage 0.02%    
Non-current lease liabilities, Percentage 0.02% 2.69%  
Other non-current liabilities, Percentage 18.48% 1.23%  
Sales from operations € 76,575 € 43,987 € 69,881
Other income and revenues 1,196 960 1,160
Purchases, services and other (55,549) (33,551) (50,874)
Net (impairments) reversals of trade and other receivables (279) (226) (432)
Payroll and related costs (2,888) (2,863) (2,996)
Other operating income (expense) 903 (766) 287
Finance income 3,723 3,531 3,087
Finance expense € (4,216) € (4,958) € (4,079)
Sales from operations, Percentage 3.92% 2.65% 1.79%
Other income and revenues, Percentage 4.35% 3.65% 0.34%
Purchases, services and other, Percentage 15.56% 19.66% 18.03%
Net (impairment losses) reversals of trade and other receivables, Percentage 2.15% 2.65%  
Payroll and related costs, Percentage 0.73% 1.26% 0.93%
Other operating (expense) income, Percentage 81.40%   6.62%
Financial income, Percentage 2.12% 3.23% 3.11%
Financial expense, Percentage 1.09% 0.52% 0.88%
Net cash provided from operating activities € 12,861 € 4,822 € 12,392
Net cash used in investing activities (12,022) (4,587) (11,413)
Net cash used in financing activities € (2,039) € 3,253 € (5,841)
Net cash used in investing activities, Percentage 8.12% 29.91% 25.51%
Net cash used in financing activities, Percentage 0.64% 5.04% 13.99%
Related parties      
Transactions With Related Parties      
Other current financial assets € 55 € 41  
Trade and other receivables 1,301 802  
Other current assets 492 145  
Other non-current financial assets 1,645 766  
Other non-current assets 29 74  
Short-term debt 233 52  
Current portion of long-term debt 21    
Current portion of non-current lease liabilities 17 54  
Trade and other payables 2,298 2,100  
Other current liabilities 339 452  
Long-term debt 5    
Non-current lease liabilities 1 112  
Other non-current liabilities 415 23  
Sales from operations 3,000 1,164 € 1,248
Other income and revenues 52 35 4
Purchases, services and other (8,644) (6,595) (9,173)
Net (impairments) reversals of trade and other receivables (6) (6) 28
Payroll and related costs (21) (36) (28)
Other operating income (expense) 735 13 19
Finance income 79 114 96
Finance expense (46) (26) (36)
Revenue and other income cash flow 3,052 1,199 1,252
Costs and other expenses cash flow (7,814) (5,789) (6,869)
Other operating (expense) income cash flow 735 13 19
Net change in trade and other receivables and payables (342) (136) (839)
Net interests cash flow 38 73 81
Net cash provided from operating activities (4,331) (4,640) (6,356)
Capital expenditure in tangible and intangible assets (851) (842) (2,332)
Net change in accounts payable and receivable in relation to investments (20) (370) (339)
Change in financial receivables (105) (160) (241)
Net cash used in investing activities (976) (1,372) (2,912)
Change in financial and lease liabilities (13) 164 (817)
Net cash used in financing activities (13) 164 (817)
Total financial flows to related parties € (5,320) € (5,848) € (10,085)