XML 217 R121.htm IDEA: XBRL DOCUMENT v3.22.1
Impairment review of tangible and intangible assets and right-of-use assets - Additional Information (Details)
12 Months Ended 168 Months Ended 252 Months Ended
Dec. 31, 2050
$ / bbl
$ / MMBTU
Dec. 31, 2021
$ / bbl
$ / MMBTU
Dec. 31, 2020
$ / MMBTU
$ / bbl
Dec. 31, 2035
$ / bbl
Dec. 31, 2045
$ / MMBTU
Impairment review of tangible and intangible assets and right-of-use assets          
Estimated cost of equity (in percent)   10.00%      
Risk-adjusted weighted average cost of capital (adjusted WACC) (in percent)   7.00%      
Risk-adjusted post-tax WACC if reversal of more than $100 million   6.80%      
Risk-adjusted pre-tax WACC   18.00%      
Percentage by which headroom is higher than book value   90.00%      
Forecast          
Impairment review of tangible and intangible assets and right-of-use assets          
Long-term price of the Brent crude oil benchmark | $ / bbl 46     62  
Brent price per bbl, one year forecast | $ / bbl   80 55    
Brent price per bbl, year two forecast | $ / bbl   75 60    
Spot gas benchmark European reference price, one year forecast | $ / MMBTU   21.2 4.7    
Spot gas benchmark European reference price, year two forecast | $ / MMBTU   14.4 4.9    
Long-term gas price | $ / MMBTU 6.2       8.5
Maximum          
Impairment review of tangible and intangible assets and right-of-use assets          
Post-tax, risk-adjusted WACC (in percent)   10.70%      
Minimum          
Impairment review of tangible and intangible assets and right-of-use assets          
Post-tax, risk-adjusted WACC (in percent)   6.50%