XML 268 R80.htm IDEA: XBRL DOCUMENT v3.20.1
Transactions with related parties (Tables)
12 Months Ended
Dec. 31, 2019
Transactions with related parties  
Schedule of transactions and balances with related parties

Transactions and balances with related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

2019

 

 

Receivables

 

Payables

 

 

 

 

 

 

 

 

(€ million)

 

and other

 

and other

 

 

 

 

 

 

 

Other operating

Name

    

assets

    

liabilities

    

Guarantees

    

Revenues

    

Costs

    

(expense) income

Joint ventures and associates

 

 

 

 

 

 

 

 

 

 

 

 

Agiba Petroleum Co

 

 3

 

71

 

 

 

 

 

229

 

 

Angola LNG Supply Services Llc

 

 

 

 

 

181

 

 

 

 

 

 

Coral FLNG SA

 

15

 

 

 

1,168

 

71

 

 

 

 

Gas Distribution Company of Thessaloniki - Thessaly SA

 

 

 

13

 

 

 

 

 

53

 

 

Saipem Group

 

75

 

227

 

510

 

27

 

503

 

 

Karachaganak Petroleum Operating BV

 

33

 

198

 

 

 

 1

 

1,134

 

 

Mellitah Oil & Gas BV

 

57

 

171

 

 

 

 3

 

365

 

 

Petrobel Belayim Petroleum Co

 

50

 

1,130

 

 

 

 7

 

1,590

 

 

Unión Fenosa Gas SA

 

 8

 

 1

 

57

 

 1

 

 6

 

63

Vår Energi AS

 

32

 

143

 

482

 

63

 

1,481

 

(64)

Other (*)

 

106

 

29

 

 1

 

112

 

87

 

 

 

 

379

 

1,983

 

2,399

 

285

 

5,448

 

(1)

Unconsolidated entities controlled by Eni

 

 

 

 

 

 

 

 

 

 

 

 

Eni BTC Ltd

 

 

 

 

 

180

 

 

 

 

 

 

Industria Siciliana Acido Fosforico - ISAF SpA (in liquidation)

 

101

 

 1

 

 3

 

14

 

 

 

 

Other

 

 5

 

25

 

14

 

 6

 

18

 

 

 

 

106

 

26

 

197

 

20

 

18

 

 

 

 

485

 

2,009

 

2,596

 

305

 

5,466

 

(1)

Entities controlled by the Government

 

 

 

 

 

 

 

 

 

 

 

 

Enel Group

 

185

 

284

 

 

 

105

 

602

 

(8)

Italgas Group

 

 3

 

154

 

 

 

 1

 

677

 

 

Snam Group

 

278

 

229

 

 

 

71

 

1,208

 

 

Terna Group

 

40

 

45

 

 

 

171

 

223

 

17

GSE - Gestore Servizi Energetici

 

26

 

24

 

 

 

549

 

468

 

11

Other

 

10

 

19

 

 

 

12

 

35

 

 

 

 

542

 

755

 

 

 

909

 

3,213

 

20

Other related parties

 

 2

 

 3

 

 

 

 5

 

37

 

 

Groupement Sonatrach - Agip «GSA» and Organe Conjoint des Opérations «OC SH/FCP»

 

75

 

74

 

 

 

33

 

457

 

 

 

 

1,104

 

2,841

 

2,596

 

1,252

 

9,173

 

19


(*)Each individual amount included herein was lower than €50 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

2018

 

 

Receivables

 

Payables

 

 

 

 

 

 

 

 

(€ million)

 

and other

 

and other

 

 

 

 

 

 

 

Other operating

Name

    

assets

    

liabilities

    

Guarantees

    

Revenues

    

Costs

    

(expense) income

Joint ventures and associates

 

  

 

  

 

  

 

  

 

  

 

  

Agiba Petroleum Co

 

 1

 

96

 

 

 

 

 

156

 

 

Angola LNG Supply Services Llc

 

 

 

 

 

177

 

 

 

 

 

 

Coral FLNG SA

 

14

 

 

 

1,147

 

62

 

 

 

 

Gas Distribution Company of Thessaloniki - Thessaly SA

 

 1

 

18

 

 

 

 

 

51

 

 

Saipem Group

 

75

 

171

 

793

 

30

 

420

 

 

Karachaganak Petroleum Operating BV

 

27

 

134

 

 

 

 1

 

998

 

 

Mellitah Oil & Gas BV

 

 1

 

268

 

 

 

 1

 

502

 

 

Petrobel Belayim Petroleum Co

 

56

 

2,029

 

 

 

 7

 

2,282

 

 

Unión Fenosa Gas SA

 

 4

 

 7

 

57

 

123

 

 

 

37

Vår Energi AS

 

13

 

100

 

218

 

 

 

 

 

 

Other (*)

 

44

 

25

 

 

 

111

 

104

 

(26)

 

 

236

 

2,848

 

2,392

 

335

 

4,513

 

11

Unconsolidated entities controlled by Eni

 

 

 

 

 

 

 

 

 

 

 

 

Eni BTC Ltd

 

 

 

 

 

177

 

 

 

 

 

 

Industria Siciliana Acido Fosforico - ISAF SpA (in liquidation)

 

87

 

 1

 

 5

 

11

 

 

 

 

Other

 

 6

 

23

 

14

 

 7

 

13

 

 

 

 

93

 

24

 

196

 

18

 

13

 

 

 

 

329

 

2,872

 

2,588

 

353

 

4,526

 

11

Entities controlled by the Government

 

 

 

 

 

 

 

 

 

 

 

 

Enel Group

 

134

 

151

 

 

 

118

 

514

 

227

Italgas Group

 

 5

 

146

 

 

 

23

 

667

 

 

Snam Group

 

237

 

289

 

 

 

109

 

1,184

 

(1)

Terna Group

 

26

 

47

 

 

 

150

 

231

 

 8

GSE - Gestore Servizi Energetici

 

67

 

85

 

 

 

555

 

588

 

74

Other

 

25

 

18

 

 

 

45

 

34

 

 

 

 

494

 

736

 

 

 

1,000

 

3,218

 

308

Other related parties

 

 1

 

 2

 

 

 

 4

 

32

 

 

Groupement Sonatrach - Agip «GSA» and Organe Conjoint des Opérations
«OC SH/FCP»

 

40

 

140

 

 

 

34

 

229

 

 

 

 

864

 

3,750

 

2,588

 

1,391

 

8,005

 

319


Each individual amount included herein was lower than €50 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

2017

 

 

Receivables

 

Payables

 

 

 

 

 

 

 

 

(€ million)

 

and other

 

and other

 

 

 

 

 

 

 

Other operating

Name

    

assets

    

liabilities

    

Guarantees

    

Revenues

    

Costs

    

(expense) income

Joint ventures and associates

 

  

 

  

 

  

 

  

 

  

 

  

Agiba Petroleum Co

 

 1

 

83

 

 

 

 

 

142

 

 

Coral FLNG SA

 

20

 

 4

 

1,094

 

28

 

 

 

 

Karachaganak Petroleum Operating BV

 

36

 

121

 

 

 

 

 

951

 

 

Mellitah Oil & Gas BV

 

 5

 

220

 

 

 

 2

 

495

 

 

Petrobel Belayim Petroleum Co

 

86

 

1,205

 

 

 

 8

 

3,168

 

 

Saipem Group

 

63

 

76

 

7,270

 

44

 

450

 

 

Unión Fenosa Gas SA

 

 

 

 

 

57

 

202

 

 3

 

28

Other(*)

 

84

 

22

 

 

 

128

 

140

 

 

 

 

295

 

1,731

 

8,421

 

412

 

5,349

 

28

Unconsolidated entities controlled by Eni

 

  

 

  

 

  

 

  

 

  

 

  

Eni BTC Ltd

 

  

 

  

 

169

 

  

 

  

 

  

Industria Siciliana Acido Fosforico - ISAF SpA (in liquidation)

 

77

 

 1

 

 5

 

 7

 

 

 

 

Other

 

20

 

23

 

 7

 

 7

 

14

 

 

 

 

97

 

24

 

181

 

14

 

14

 

 

 

 

392

 

1,755

 

8,602

 

426

 

5,363

 

28

Entities controlled by the Government

 

 

 

 

 

 

 

 

 

 

 

 

Enel Group

 

123

 

187

 

 

 

164

 

622

 

285

GSE - Gestore Servizi Energetici

 

69

 

219

 

 

 

702

 

506

 

 2

Italgas Group

 

14

 

180

 

 1

 

18

 

681

 

 

Snam Group

 

187

 

351

 

 

 

85

 

1,221

 

 

Terna Group

 

35

 

31

 

 

 

154

 

212

 

15

Other (*)

 

50

 

21

 

 

 

16

 

38

 

 1

 

 

478

 

989

 

 1

 

1,139

 

3,280

 

303

Other related parties

 

 1

 

 2

 

 

 

 1

 

25

 

 

Groupement Sonatrach - Agip «GSA» and Organe Conjoint des Opérations
«OC SH/FCP»

 

39

 

145

 

 

 

42

 

530

 

 

 

 

910

 

2,891

 

8,603

 

1,608

 

9,198

 

331


(*) Each individual amount included herein was lower than €50 million.

 

Schedule of financing transactions and balances with related parties

Financing transactions and balances with related parties

 

 

 

 

 

 

 

 

 

 

 

 

(€ million)

 

December 31, 2019

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Name

    

Receivables

    

Payables

    

Guarantees

    

Gains

 

Charges

Joint ventures and associates

 

  

 

  

 

  

 

  

 

  

Angola LNG Ltd

 

 

 

 

 

249

 

 

 

 

Cardón IV SA

 

563

 

 5

 

 

 

77

 

 

Coral FLNG SA

 

253

 

 

 

 

 

 

 

 2

Coral South FLNG DMCC

 

 

 

 

 

1,425

 

 

 

 

Société Centrale Electrique du Congo SA

 

85

 

 

 

 

 

 

 

20

Other

 

18

 

14

 

 2

 

18

 

14

 

 

919

 

19

 

1,676

 

95

 

36

Unconsolidated entities controlled by Eni

 

48

 

28

 

 

 

 1

 

 

 

 

48

 

28

 

 

 

 1

 

 

Entities controlled by the Government

 

 

 

 

 

 

 

 

 

 

Other

 

 4

 

12

 

 

 

 

 

 

 

 

 4

 

12

 

 

 

 

 

 

 

 

971

 

59

 

1,676

 

96

 

36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€ million)

 

December 31, 2018

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Name

    

Receivables

    

Payables

    

Guarantees

    

Gains

 

Charges

Joint ventures and associates

 

  

 

  

 

  

 

  

 

  

Angola LNG Ltd

 

 

 

  

 

245

 

  

 

  

Cardón IV SA

 

705

 

36

 

  

 

95

 

  

Coral FLNG SA

 

108

 

 

 

  

 

 

 

  

Coral South FLNG DMCC

 

 

 

  

 

1,397

 

 

 

  

Shatskmorneftegaz Sàrl

 

 

 

 

 

 

 

 7

 

267

Société Centrale Electrique du Congo SA

 

64

 

30

 

  

 

 

 

 5

Vår Energi AS

 

 

 

494

 

  

 

 

 

  

Other

 

38

 

 4

 

22

 

13

 

 9

 

 

915

 

564

 

1,664

 

115

 

281

 

 

 

 

 

 

 

 

 

 

 

Unconsolidated entities controlled by Eni

 

49

 

25

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

Entities controlled by the Government

 

  

 

  

 

  

 

  

 

  

Enel Group

 

 

 

64

 

 

 

 

 

 

Other

 

 

 

 8

 

  

 

  

 

 2

 

 

 

 

72

 

 

 

 

 

 2

 

 

964

 

661

 

1,664

 

115

 

283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

2017

(€ million)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Name

    

Receivables

    

Payables

    

Guarantees

    

Gains

 

Charges

Joint ventures and associates

 

  

 

  

 

  

 

  

 

  

Angola LNG Ltd

 

 

 

  

 

233

 

 

 

 

Coral South FLNG D MCC

 

 

 

 

 

1,334

 

 

 

 

Cardón IV SA

 

955

 

  

 

  

 

86

 

  

Shatskmorneftegaz Sarl

 

101

 

  

 

  

 

 6

 

 

Société Centrale Electrique du Congo SA

 

66

 

43

 

  

 

  

 

 

Saipem Group

 

  

 

 3

 

56

 

13

 

  

Coral FLNG SA

 

56

 

  

 

 

 

71

 

  

Other

 

48

 

49

 

 2

 

14

 

 1

 

 

1,226

 

95

 

1,625

 

190

 

 1

Unconsolidated entities controlled by Eni

 

  

 

  

 

  

 

  

 

  

Servizi Fondo Bombole Metano SpA

 

 60

 

 9

 

  

 

 1

 

  

Other(*)

 

 1

 

52

 

  

 

 

 

 

 

 

61

 

61

 

 

 

 1

 

 

Entities controlled by the Government

 

  

 

  

 

  

 

  

 

  

Other

 

  

 

 8

 

  

 

  

 

 3

 

 

 

 

 8

 

 

 

 

 

 3

 

 

1,287

 

164

 

1,625

 

191

 

 4


Each individual amount included herein was lower than €50 million.

Schedule of impact of transactions and positions with related parties on balance sheet

The impact of transactions and positions with related parties on the balance sheet accounts consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

December 31, 2018

 

 

 

 

Related

 

 

 

 

 

Related

 

 

(€ million)

    

Total

    

parties

    

Impact %

    

Total

    

parties

    

Impact %

Other current financial assets

 

384

 

60

 

15.63

 

300

 

49

 

16.33

Trade and other receivables

 

12,873

 

704

 

5.47

 

14,101

 

633

 

4.49

Other current assets

 

3,972

 

219

 

5.51

 

2,819

 

71

 

2.52

Other non-current financial assets

 

1,174

 

911

 

77.60

 

1,253

 

915

 

73.02

Other non-current assets

 

871

 

181

 

20.78

 

624

 

160

 

25.64

Short-term debt

 

2,452

 

46

 

1.88

 

2,182

 

661

 

30.29

Current portion of long-term lease liabilities

 

889

 

 5

 

0.56

 

 

 

 

 

 

Trade and other payables

 

15,545

 

2,663

 

17.13

 

16,747

 

3,664

 

21.88

Other current liabilities

 

7,146

 

155

 

2.17

 

5,412

 

63

 

1.16

Long-term lease liabilities

 

4,759

 

 8

 

0.17

 

 

 

 

 

 

Other non-current liabilities

 

1,611

 

23

 

1.43

 

1,475

 

23

 

1.56

 

Schedule of impact of transactions with related parties on the profit and loss accounts

The impact of transactions with related parties on the profit and loss accounts consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

2017

 

 

 

 

Related

 

 

    

 

 

Related

 

 

    

 

 

Related

 

 

(€ million)

    

Total

    

parties

    

Impact %

    

Total

    

parties

    

Impact %

    

Total

    

parties

    

Impact %

Sales from operations

 

69,881

 

1,248

 

1.79

 

75,822

 

1,383

 

1.82

 

66,919

 

1,567

 

2.34

Other income and revenues

 

1,160

 

 4

 

0.34

 

1,116

 

 8

 

0.72

 

4,058

 

41

 

1.01

Purchases, services and other

 

(50,874)

 

(9,173)

 

18.03

 

(55,622)

 

(8,009)

 

14.40

 

(51,548)

 

(9,164)

 

17.78

Net (impairment losses) reversals of trade and other receivables

 

(432)

 

28

 

— 

 

(415)

 

26

 

— 

 

(913)

 

  

 

  

Payroll and related costs

 

(2,996)

 

(28)

 

0.93

 

(3,093)

 

(22)

 

0.71

 

(2,951)

 

(34)

 

1.15

Other operating income (expense)

 

287

 

19

 

6.62

 

129

 

319

 

 

(32)

 

331

 

Finance income

 

3,087

 

96

 

3.11

 

3,967

 

115

 

2.90

 

3,924

 

191

 

4.87

Finance expense

 

(4,079)

 

(36)

 

0.88

 

(4,663)

 

(283)

 

6.07

 

(5,886)

 

(4)

 

0.07

 

Schedule of main cash flows with related parties

Main cash flows with related parties are provided below:

 

 

 

 

 

 

 

 

(€ million)

    

2019

    

2018

    

2017

Revenues and other income

 

1,252

 

1,391

 

1,608

Costs and other expenses

 

(6,869)

 

(5,210)

 

(5,360)

Other operating income (expense)

 

19

 

319

 

331

Net change in trade and other receivables and payables

 

(839)

 

683

 

391

Net interests

 

81

 

110

 

187

Net cash provided from operating activities

 

(6,356)

 

(2,707)

 

(2,843)

Capital expenditure in tangible and intangible assets

 

(2,332)

 

(2,768)

 

(3,838)

Net change in accounts payable and receivable in relation to investments

 

(339)

 

20

 

425

Change in financial receivables

 

(241)

 

(566)

 

298

Net cash used in investing activities

 

(2,912)

 

(3,314)

 

(3,115)

Change in financial and lease liabilities

 

(817)

 

16

 

(16)

Net cash used in financing activities

 

(817)

 

16

 

(16)

Total financial flows to related parties

 

(10,085)

 

(6,005)

 

(5,974)

 

Schedule of impact of cash flows with related parties

The impact of cash flows with related parties consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

2017

 

 

 

 

Related

 

 

    

 

 

Related

 

 

    

 

 

Related

 

 

(€ million)

    

Total

    

parties

    

Impact %

    

Total

    

parties

    

Impact %

    

Total

    

parties

    

Impact %

Net cash provided by operating activities

 

12,392

 

(6,356)

 

 —

 

13,647

 

(2,707)

 

 —

 

10,117

 

(2,843)

 

 —

Net cash used in investing activities

 

(11,413)

 

(2,912)

 

25.51

 

(7,536)

 

(3,314)

 

43.98

 

(3,768)

 

(3,115)

 

82.67

Net cash used in financing activities

 

(5,841)

 

(817)

 

13.99

 

(2,637)

 

16

 

 —

 

(4,595)

 

(16)

 

0.35