XML 188 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENT OF CASH FLOWS - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Statement      
Net profit € 155 € 4,137 € 3,377
Adjustments to reconcile net profit to net cash provided by operating activities      
Depreciation and amortization 8,106 6,988 7,483
Net Impairments (reversals) of tangible and intangible assets and right-of-use assets 2,188 866 (225)
Write-off of tangible and intangible assets 300 100 263
Share of (profit) loss of equity-accounted investments 88 68 267
Net gain on disposal of assets (170) (474) (3,446)
Dividend income (247) (231) (205)
Interest income (147) (185) (283)
Interest expense 1,027 614 671
Income taxes 5,591 5,970 3,467
Other changes (179) (474) 894
Changes in working capital:      
- inventories (200) 15 (346)
- trade receivables 1,023 334 657
- trade payables (940) 642 284
- provisions 272 (238) 96
- other assets and liabilities 211 879 749
Cash flow from changes in working capital 366 1,632 1,440
Net change in the provisions for employee benefits (23) 109 38
Dividends received 1,346 275 291
Interest received 88 87 104
Interest paid (1,029) (609) (582)
Income taxes paid, net of tax receivables received (5,068) (5,226) (3,437)
Net cash provided by operating activities 12,392 13,647 10,117
Investing activities:      
- tangible assets (8,049) (8,778) (8,490)
- prepaid right-of-use assets (16)    
- intangible assets (311) (341) (191)
- consolidated subsidiaries and businesses net of cash and cash equivalent acquired (5) (119)  
- investments (3,003) (125) (510)
- securities held for operating purposes (8) (8)  
- financing receivables held for operating purposes (229) (358) (585)
- change in payables in relation to investing activities (307) 408 152
Cash flow from investing activities (11,928) (9,321) (9,624)
Disposals:      
- tangible assets 264 1,089 2,745
- intangible assets 17 5 2
- consolidated subsidiaries and businesses net of cash and cash equivalent disposed of 187 (47) 2,662
- tax on disposals (3)   (436)
- investments 39 195 482
- securities held for operating purposes 17 15 1
- financing receivables held for operating purposes 178 279 493
- change in receivables in relation to disposals 95 606 (434)
Cash flow from disposals 794 2,142 5,515
Net change in securities and financing receivables held for non-operating purposes (a) [1] (279) (357) 341
Net cash used in investing activities (11,413) (7,536) (3,768)
Increase in long-term financial debt 1,811 3,790 1,842
Repayments of long-term financial debt (3,512) (2,757) (2,973)
Payments of lease liabilities (877)    
Increase (decrease) in short-term financial debt 161 (713) (581)
Cash flows from used in increase (decrease) in borrowings (2,417) 320 (1,712)
Dividends paid to Eni's shareholders (3,018) (2,954) (2,880)
Dividends paid to non-controlling interest (4) (3) (3)
Reimbursements to non-controlling interest (1)    
Acquisition of additional interests in consolidated subsidiaries (1)    
Acquisition of treasury shares (400)    
Net cash used in financing activities (5,841) (2,637) (4,595)
Effect of change in consolidation (inclusion/exclusion of significant/insignificant subsidiaries) (7)   7
Effect of exchange rate changes and other changes on cash and cash equivalents 8 18 (72)
Net increase (decrease) in cash and cash equivalents (4,861) 3,492 1,689
Cash and cash equivalents - beginning of the year 10,855 [2] 7,363 [2] 5,674
Cash and cash equivalents - end of the year [2] 5,994 10,855 7,363
Related parties      
Changes in working capital:      
Net cash provided by operating activities (6,356) (2,707) (2,843)
Disposals:      
Net cash used in investing activities (2,912) (3,314) (3,115)
Net cash used in financing activities € (817) € 16 € (16)
[1] From 2019, Eni’s cash flow statement is reporting in a dedicated line-item the net cash outflow (investments minus divestments) in held-for-trading financial assets and current non-operating receivables financing, with the latter being investment of temporary cash surpluses. Those two assets are netted against financial liabilities to determine the Group net borrowings in accordance to applicable listing standards. In previous reporting periods, cash inflows and outflows relating those assets were reported among investing activities or divesting activities relating to securities and financing receivables, respectively. The cash flow statements of comparative periods have been reclassified accordingly.
[2] In 2018, cash and cash equivalents at the end of the year included €19 million of cash and cash equivalents of consolidated subsidiaries held for sale that were reported in the item "Assets held for sale”.