XML 181 R63.htm IDEA: XBRL DOCUMENT v3.20.1
Finance debts (Tables)
12 Months Ended
Dec. 31, 2019
Statements  
Schedule of finance debts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

December 31, 2018

 

 

 

 

Current

    

 

 

 

 

 

 

Current

    

 

 

 

 

 

 

 

portion of

 

 

 

 

 

 

 

portion of

 

 

 

 

 

 

Short-term

 

long-term

 

Long-term

 

 

 

Short-term

 

long-term

 

Long-term

 

 

(€ million)

    

debt

    

debt

    

debt

    

Total

    

debt

    

debt

    

debt

    

Total

Banks

 

187

 

504

 

2,341

 

3,032

 

383

 

768

 

2,710

 

3,861

Ordinary bonds

 

 

 

2,642

 

16,137

 

18,779

 

 

 

2,781

 

16,923

 

19,704

Convertible bonds

 

 

 

 

 

393

 

393

 

 

 

 

 

390

 

390

Commercial papers

 

1,778

 

 

 

 

 

1,778

 

915

 

 

 

 

 

915

Other financial institutions

 

487

 

10

 

39

 

536

 

884

 

52

 

59

 

995

 

 

2,452

 

3,156

 

18,910

 

24,518

 

2,182

 

3,601

 

20,082

 

25,865

 

Schedule of maturity analysis of long-term debt

The following table reflects long-term debt as of December 31, 2019 by maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

(€ million)

    

2021

    

2022

    

2023

    

2024

    

After

    

Total

Banks

 

750

 

146

 

838

 

134

 

473

 

2,341

Ordinary bonds

 

930

 

698

 

1,879

 

1,641

 

10,989

 

16,137

Convertible bonds

 

 

 

393

 

 

 

 

 

 

 

393

Other financial institutions

 

11

 

13

 

14

 

 1

 

 

 

39

 

 

1,691

 

1,250

 

2,731

 

1,776

 

11,462

 

18,910

 

Schedule of fair value of long-term debt

Fair value of long-term debt, including the current portion of long-term debt is described below:

 

 

 

 

 

 

(€ million)

    

December 31, 2019

    

December 31, 2018

Ordinary bonds

 

19,173

 

20,257

Convertible bonds

 

402

 

399

Banks

 

2,904

 

3,445

Other financial institutions

 

49

 

111

 

 

22,528

 

24,212

 

Schedule of changes in liabilities arising from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term and current

 

 

 

 

Long-term debt and current

 

Short-term

 

portion of long-term lease

 

 

(€ million)

    

portion of long-term debt

    

debt

 

liabilietis

 

Total

Carrying amount at December 31, 2018

 

23,683

 

2,182

 

 

 

25,865

First adoption of IFRS 16

 

 

 

 

 

5,656

 

5,656

Reclassifications

 

 

 

 

 

168

 

168

Reclassification to liabilities directly associated with assets held for sale

 

 

 

 

 

(13)

 

(13)

Carrying amount at January 1, 2019

 

23,683

 

2,182

 

5,811

 

31,676

Cash flows

 

(1,701)

 

161

 

(877)

 

(2,417)

Currency translation differences

 

157

 

92

 

93

 

342

Changes in the scope of consolidation

 

 

 

5

 

 

 

5

Other non-monetary changes

 

(73)

 

12

 

621

 

560

Carrying amount at December 31, 2019

 

22,066

 

2,452

 

5,648

 

30,166

 

Currency  
Statements  
Schedule of finance debts

The following table provides a breakdown by currency of finance debt and the related weighted average interest rates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

December 31, 2018

 

 

 

 

 

 

Long term

 

 

 

 

 

 

 

Long term

 

 

 

 

 

 

 

 

debt and

 

 

 

 

 

 

 

debt and

 

 

 

 

 

 

 

 

current

 

 

 

 

 

 

 

current

 

 

 

 

Short term

 

 

 

portion of long

 

 

 

Short term

 

 

 

portion of long

 

 

 

 

debt

 

Average rate

 

term debt

 

Average rate

 

debt

 

Average rate

 

term debt

 

Average rate

 

    

(€ million)

    

(%)

    

(€ million)

    

(%)

    

(€ million)

    

(%)

    

(€ million)

    

(%)

Euro

 

464

 

0.2

 

16,526

 

2.1

 

680

 

1.9

 

18,635

 

2.3

U.S. dollar

 

1,981

 

2.3

 

5,392

 

4.6

 

1,007

 

2.5

 

4,530

 

4.3

Other currencies

 

 7

 

(0.7)

 

148

 

4.3

 

495

 

1.0

 

518

 

4.2

 

 

2,452

 

 

 

22,066

 

 

 

2,182

 

 

 

23,683

 

 

 

Ordinary Bonds  
Statements  
Schedule of finance debts

The following table provides a breakdown of ordinary bonds by issuing entity, maturity date, interest rate and currency as of December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount on bond

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

issue and accrued

 

 

 

 

 

Maturity

 

Rate %

(€ million)

    

Amount

    

expense

    

Total

    

Currency

    

from

    

to

    

from

    

to

Issuing entity

 

  

 

  

 

  

 

  

 

  

 

 

 

 

 

  

Euro Medium Term Notes

 

  

 

  

 

  

 

  

 

  

 

 

 

 

 

  

Eni SpA

 

1,200

 

16

 

1,216

 

EUR

 

 

 

2025

 

 

 

3.750

Eni SpA

 

1,000

 

38

 

1,038

 

EUR

 

 

 

2020

 

 

 

4.250

Eni SpA

 

1,000

 

28

 

1,028

 

EUR

 

 

 

2029

 

 

 

3.625

Eni SpA

 

1,000

 

20

 

1,020

 

EUR

 

 

 

2020

 

 

 

4.000

Eni SpA

 

1,000

 

10

 

1,010

 

EUR

 

 

 

2023

 

 

 

3.250

Eni SpA

 

1,000

 

 8

 

1,008

 

EUR

 

 

 

2026

 

 

 

1.500

Eni SpA

 

900

 

(4)

 

896

 

EUR

 

 

 

2024

 

 

 

0.625

Eni SpA

 

800

 

 2

 

802

 

EUR

 

 

 

2021

 

 

 

2.625

Eni SpA

 

800

 

(1)

 

799

 

EUR

 

 

 

2028

 

 

 

1.625

Eni SpA

 

750

 

 9

 

759

 

EUR

 

 

 

2024

 

 

 

1.750

Eni SpA

 

750

 

 5

 

755

 

EUR

 

 

 

2027

 

 

 

1.500

Eni SpA

 

750

 

(4)

 

746

 

EUR

 

 

 

2034

 

 

 

1.000

Eni SpA

 

700

 

 2

 

702

 

EUR

 

 

 

2022

 

 

 

0.750

Eni SpA

 

650

 

 3

 

653

 

EUR

 

 

 

2025

 

 

 

1.000

Eni SpA

 

600

 

(4)

 

596

 

EUR

 

 

 

2028

 

 

 

1.125

Eni Finance International SA

 

1,558

 

(3)

 

1,555

 

USD

 

2026

 

2027

 

 

 

variable

Eni Finance International SA

 

295

 

 4

 

299

 

EUR

 

2028

 

2043

 

3.875

 

5.441

Eni Finance International SA

 

118

 

5

 

123

 

GBP

 

 

 

2021

 

 

 

4.750

Eni Finance International SA

 

25

 

 

 

25

 

YEN

 

 

 

2021

 

 

 

1.955

 

 

14,896

 

134

 

15,030

 

 

 

 

 

 

 

 

 

 

Other bonds

 

  

 

  

 

  

 

  

 

  

 

 

 

 

 

  

Eni SpA

 

890

 

 4

 

894

 

USD

 

 

 

2023

 

 

 

4.000

Eni SpA

 

890

 

 2

 

892

 

USD

 

 

 

2028

 

 

 

4.750

Eni SpA

 

890

 

(1)

 

889

 

USD

 

 

 

2029

 

 

 

4.250

Eni SpA

 

401

 

 4

 

405

 

USD

 

 

 

2020

 

 

 

4.150

Eni SpA

 

312

 

 1

 

313

 

USD

 

 

 

2040

 

 

 

5.700

Eni USA Inc

 

356

 

 

 

356

 

USD

 

 

 

2027

 

 

 

7.300

 

 

3,739

 

10

 

3,749

 

 

 

 

 

 

 

 

 

 

 

 

18,635

 

144

 

18,779

 

 

 

 

 

 

 

 

 

 

 

Convertible Bonds  
Statements  
Schedule of finance debts

The following table provides a breakdown of convertible bonds issued by Eni SpA as of December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount on bond

 

 

 

 

 

 

 

 

 

 

 

 

issue and accrued

 

 

 

 

 

 

 

 

(€ million)

    

Amount

    

expense

    

Total

    

Currency

    

Maturity

    

Rate %

Eni SpA

 

400

 

(7)

 

393

 

EUR

 

2022

 

0.000