XML 317 R60.htm IDEA: XBRL DOCUMENT v3.20.1
Investments (Tables)
12 Months Ended
Dec. 31, 2019
Investments  
Schedule of equity accounted investments

Equity-accounted investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2019

    

2018

 

    

Investments in

    

 

 

 

    

 

    

Investments in

    

 

    

 

    

 

 

 

 unconsolidated entities

 

Joint

 

 

 

 

 

 unconsolidated entities

 

Joint

 

 

 

 

(€ million)

 

 controlled by Eni

 

 ventures

 

Associates

 

Total

 

 controlled by Eni

 

 ventures

 

Associates

 

Total

Carrying amount - beginning of the year

 

95

 

5,497

 

1,452

 

7,044

 

116

 

2,332

 

1,063

 

3,511

Changes in accounting policies (IFRS 9 and 15)

 

 —

 

 —

 

 —

 

 —

 

 

 

(34)

 

(3)

 

(37)

Changes in accounting policies (IAS 28)

 

 —

 

22

 

 —

 

22

 

 

 

 

 

 

 

 

Carrying amount restated - beginning of the year

 

95

 

5,519

 

1,452

 

7,066

 

116

 

2,298

 

1,060

 

3,474

Additions and subscriptions

 

 6

 

76

 

2,910

 

2,992

 

 

 

28

 

92

 

120

Divestments and reimbursements

 

(5)

 

 —

 

(17)

 

(22)

 

(33)

 

(3)

 

(115)

 

(151)

Share of profit of equity-accounted investments

 

 6

 

80

 

75

 

161

 

 8

 

16

 

385

 

409

Share of loss of equity-accounted investments

 

(10)

 

(157)

 

(17)

 

(184)

 

(5)

 

(415)

 

(10)

 

(430)

Deduction for dividends

 

(4)

 

(1,073)

 

(61)

 

(1,138)

 

(6)

 

(19)

 

(25)

 

(50)

Change in the scope of consolidation

 

 1

 

 —

 

 —

 

 1

 

 

 

3,448

 

 

 

3,448

Currency translation differences

 

 2

 

67

 

17

 

86

 

 2

 

25

 

54

 

81

Other changes

 

(5)

 

80

 

(2)

 

73

 

13

 

119

 

11

 

143

Carrying amount - end of the year

 

86

 

4,592

 

4,357

 

9,035

 

95

 

5,497

 

1,452

 

7,044

 

Schedule of net carrying amount of equity-accounted investments

Net carrying amount related to the following companies:

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 2019

    

December 31, 2018

 

    

Net carrying 

    

% of the

    

Net carrying

    

% of the

(€ million)

 

amount

 

 investment

 

 amount

 

 investment

Investments in unconsolidated entities controlled by Eni

 

 

 

 

 

 

 

 

Eni BTC Ltd

 

30

 

100.00

 

31

 

100.00

Other (*)

 

56

 

 

 

64

 

  

 

 

86

 

 

 

95

 

 

Joint ventures

 

  

 

  

 

  

 

  

Vår Energi AS

 

2,518

 

69.60

 

3,498

 

69.60

Saipem SpA

 

1,250

 

30.99

 

1,228

 

30.99

Unión Fenosa Gas SA

 

326

 

50.00

 

335

 

50.00

Cardón IV SA

 

148

 

50.00

 

98

 

50.00

Gas Distribution Company of Thessaloniki - Thessaly SA

 

139

 

49.00

 

137

 

49.00

Lotte Versalis Elastomers Co Ltd

 

74

 

50.00

 

75

 

50.00

PetroJunín SA

 

53

 

40.00

 

47

 

40.00

AET - Raffineriebeteiligungsgesellschaft mbH

 

35

 

33.33

 

32

 

33.33

Other (*)

 

49

 

 

 

47

 

 

 

 

4,592

 

 

 

5,497

 

 

Associates

 

  

 

  

 

  

 

  

Abu Dhabi Oil Refining Co (Takreer)

 

2,829

 

20.00

 

 

 

 

Angola LNG Ltd

 

1,159

 

13.60

 

1,106

 

13.60

Coral FLNG SA

 

102

 

25.00

 

102

 

25.00

Novamont SpA

 

71

 

25.00

 

67

 

25.00

United Gas Derivatives Co

 

69

 

33.33

 

62

 

33.33

Commonwealth Fusion Systems Llc(a)

 

37

 

 

 

42

 

 

Other (*)

 

90

 

 

 

73

 

  

 

 

4,357

 

 

 

1,452

 

 

 

 

9,035

 

 

 

7,044

 

 


(a) The ownership cannot be determined.
(*) Each individual amount included herein was lower than €25 million.

Schedule of market value of investments listed in regulated stock markets

As of December 31, 2019, the market value of the investments listed in regulated stock markets was as follows:

 

 

 

 

 

    

Saipem SpA

Number of shares held

 

308,767,968

% of the investment

 

30.99

Share price (€)

 

4.356

Market value (€ million)

 

1,345

Book value (€ million)

 

1,250

 

Schedule of additional information about other investments

 

 

 

 

 

(€ million)

    

2019

    

2018

Carrying amount – beginning of the year

 

919

 

219

Changes in accounting policies (IFRS 9)

 

 —

 

681

Carrying amount restated – beginning of the year

 

919

 

900

Additions and subscriptions

 

11

 

 5

Change in the fair value

 

(3)

 

15

Divestments and reimbursements

 

(12)

 

(22)

Currency translation differences

 

15

 

31

Other changes

 

(1)

 

(10)

Carrying amount – end of the year

 

929

 

919