XML 278 R53.htm IDEA: XBRL DOCUMENT v3.20.1
Trade and other receivables (Tables)
12 Months Ended
Dec. 31, 2019
Trade and other receivables  
Schedule of analysis of trade and other receivables

 

 

 

 

 

(€ million)

    

December 31, 2019

    

December 31, 2018

Trade receivables

 

8,519

 

9,520

Receivables from divestments

 

30

 

122

Receivables from joint ventures in exploration and production activities

 

2,637

 

3,024

Other receivables

 

1,687

 

1,435

 

 

12,873

 

14,101

 

Schedule of credit risk exposure and expected losses relating to trade and other receivables based on internal ratings

Credit risk exposure and expected losses relating to trade and other receivables has been prepared on the basis of internal ratings as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eni gas 

 

 

 

 

 

Performing receivables

 

Defaulted 

 

e luce 

 

 

 

(€ million)

    

Low risk

    

Medium Risk

    

High Risk

    

receivables

    

customers

    

Total

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Business customers

 

1,922

 

2,882

 

840

 

1,396

 

 

 

7,040

 

National Oil Companies and public administrations

 

1,201

 

472

 

244

 

2,710

 

 

 

4,627

 

Other counterparties

 

1,646

 

103

 

381

 

217

 

2,105

 

4,452

 

Gross amount

 

4,769

 

3,457

 

1,465

 

4,323

 

2,105

 

16,119

 

Allowance for doubtful accounts

 

(13)

 

(4)

 

(16)

 

(2,547)

 

(666)

 

(3,246)

 

Net amount

 

4,756

 

3,453

 

1,449

 

1,776

 

1,439

 

12,873

 

Expected loss (% net of counterpart risk mitigation factors)

 

0.3

  

0.1

  

1.1

  

58.9

  

31.6

  

20.1

  

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Business customers

 

2,454

 

3,585

 

1,152

 

1,350

 

 

 

8,541

 

National Oil Companies and public administrations

 

1,292

 

157

 

672

 

2,217

 

 

 

4,338

 

Other counterparties

 

1,494

 

77

 

156

 

271

 

2,374

 

4,372

 

Gross amount

 

5,240

 

3,819

 

1,980

 

3,838

 

2,374

 

17,251

 

Allowance for doubtful accounts

 

(9)

 

(3)

 

(44)

 

(2,237)

 

(857)

 

(3,150)

 

Net amount

 

5,231

 

3,816

 

1,936

 

1,601

 

1,517

 

14,101

 

Expected loss (% net of counterpart risk mitigation factors)

 

0.2

  

0.1

  

2.6

  

62.5

  

36.1

  

18.3

  

 

Schedule of provision matrix

The exposure to credit risk and expected losses relating to retail customers of the Gas & Power segment was assessed on the basis of a provision matrix as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ageing

 

    

Not-past 

    

from 0

    

from 3

    

from 6

    

over

    

 

(€ million)

 

due

 

to 3 months

 

to 6 months

 

to 12 months

 

12 months

 

Total

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Customers - Eni gas e luce:

 

 

 

 

 

 

 

 

 

 

 

 

- Retail

 

991

 

105

 

60

 

86

 

376

 

1,618

- Middle

 

93

 

29

 

 4

 

14

 

263

 

403

- Other

 

76

 

 3

 

 1

 

 2

 

 2

 

84

Gross amount

 

1,160

 

137

 

65

 

102

 

641

 

2,105

Allowance for doubtful accounts

 

(16)

 

(27)

 

(26)

 

(49)

 

(548)

 

(666)

Net amount

 

1,144

 

110

 

39

 

53

 

93

 

1,439

Expected loss (%)

 

1.4

 

19.7

 

40.0

 

48.0

 

85.5

 

31.6

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Customers - Eni gas e luce:

 

  

 

  

 

  

 

  

 

  

 

  

- Retail

 

575

 

49

 

34

 

64

 

554

 

1,276

- Middle

 

449

 

43

 

13

 

29

 

349

 

883

- Other

 

207

 

 2

 

 1

 

 2

 

 3

 

215

Gross amount

 

1,231

 

94

 

48

 

95

 

906

 

2,374

Allowance for doubtful accounts

 

(20)

 

(18)

 

(18)

 

(56)

 

(745)

 

(857)

Net amount

 

1,211

 

76

 

30

 

39

 

161

 

1,517

Expected loss (%)

 

1.6

 

19.1

 

37.5

 

58.9

 

82.2

 

36.1

 

Schedule of trade and other receivables net of valuation allowance for doubtful accounts

 

 

 

 

 

 

(€ million)

 

2019

    

2018

Carrying amount - beginning of the year

 

3,150

 

2,639

Changes in accounting policies (IFRS 9)

 

 

 

427

Carrying amount - restated

 

3,150

 

3,066

Additions on trade and other performing receivables

 

95

 

126

Additions on trade and other defaulted receivables

 

525

 

372

Deductions on trade and other performing receivables

 

(119)

 

(189)

Deductions on trade and other defaulted receivables

 

(484)

 

(532)

Other changes

 

79

 

307

Carrying amount - end of the year

 

3,246

 

3,150

 

Schedule of net (impairment losses) reversals of trade and other receivables

Net (impairment losses) reversals of trade and other receivables are disclosed as follows:

 

 

 

 

 

 

(€ million)

    

2019

 

2018

Net (impairment losses) reversals of trade and other receivables

 

 

 

 

New or increased provisions

 

(620)

 

(498)

Credit losses

 

(45)

 

(37)

Reversals

 

233

 

120

 

 

(432)

 

(415)