XML 242 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - EUR (€)
€ in Millions
Share capital
Retained earnings
Cumulative currency translation differences
Other reserves
Treasury shares
Interim dividend
Net profit (loss) for the year
Total
Non-controlling interests
Total
Balance at Dec. 31, 2016 € 4,005 € 40,367 € 10,319 € 1,832 € (581) € (1,441) € (1,464) € 53,037 € 49 € 53,086
Statement                    
Net profit for the year             3,374 3,374 3 3,377
Items that are not reclassified to profit or loss in later periods                    
Remeasurements of defined benefit plans net of tax effect       (4)       (4)   (4)
Other comprehensive income that will not be reclassified to profit or loss, net of tax       (4)       (4)   (4)
Items that may be reclassified to profit or loss in later periods                    
Currency translation differences     (5,575) 2       (5,573)   (5,573)
Change in the fair value of other available-for-sale financial instruments net of tax effect       (4)       (4)   (4)
Change in the fair value of cash flow hedge derivatives net of tax effect       (6)       (6)   (6)
Share of "Other comprehensive income (loss)" on equity-accounted investments       69       69   69
Other comprehensive income that will be reclassified to profit or loss, net of tax     (5,575) 61       (5,514)   (5,514)
Total comprehensive income (loss) of the year     (5,575) 57     3,374 (2,144) 3 (2,141)
Transactions with shareholders                    
Dividend distribution of Eni SpA           1,441 (2,881) (1,440)   (1,440)
Interim dividend distribution of Eni SpA           (1,441)   (1,441)   (1,441)
Dividend distribution of other companies                 (3) (3)
Allocation of net income (loss)   (4,345)         4,345      
Transactions with shareholders   (4,345)         1,464 (2,881) (3) (2,884)
Other changes in shareholders' equity                    
Other changes   (56) 74         18   18
Other changes in shareholders' equity   (56) 74         18   18
Balance at Dec. 31, 2017 4,005 35,966 4,818 1,889 (581) (1,441) 3,374 48,030 49 48,079
Changes in accounting policies at Dec. 31, 2017   245           245   245
Balance at Dec. 31, 2017 4,005 36,211 4,818 1,889 (581) (1,441) 3,374 48,275 49 48,324
Statement                    
Net profit for the year             4,126 4,126 11 4,137
Items that are not reclassified to profit or loss in later periods                    
Remeasurements of defined benefit plans net of tax effect       (17)       (17)   (17)
Change of minor investments measured at fair value with effects recognised in OCI       15       15   15
Other comprehensive income that will not be reclassified to profit or loss, net of tax       (2)       (2)   (2)
Items that may be reclassified to profit or loss in later periods                    
Currency translation differences     1,787         1,787   1,787
Change in the fair value of cash flow hedge derivatives net of tax effect       (185)       (185)   (185)
Share of "Other comprehensive income (loss)" on equity-accounted investments       (24)       (24)   (24)
Other comprehensive income that will be reclassified to profit or loss, net of tax     1,787 (209)       1,578   1,578
Total comprehensive income (loss) of the year     1,787 (211)     4,126 5,702 11 5,713
Transactions with shareholders                    
Dividend distribution of Eni SpA           1,441 (2,881) (1,440)   (1,440)
Interim dividend distribution of Eni SpA           (1,513)   (1,513)   (1,513)
Dividend distribution of other companies                 (3) (3)
Allocation of net income (loss)   493         (493)      
Transactions with shareholders   493       (72) (3,374) (2,953) (3) (2,956)
Other changes in shareholders' equity                    
Long-term share-based incentive plan   5           5   5
Other changes   (7)   (6)       (13)   (13)
Other changes in shareholders' equity   (2)   (6)       (8)   (8)
Balance at Dec. 31, 2018 4,005 36,702 6,605 1,672 (581) (1,513) 4,126 51,016 57 51,073
Changes in accounting policies at Dec. 31, 2018   (4)           (4)   (4)
Balance at Dec. 31, 2018 4,005 36,698 6,605 1,672 (581) (1,513) 4,126 51,012 57 51,069
Statement                    
Net profit for the year             148 148 7 155
Items that are not reclassified to profit or loss in later periods                    
Remeasurements of defined benefit plans net of tax effect       (37)       (37)   (37)
Share of "Other comprehensive income (loss)" on equity-accounted investments related to benefit plans remeasurements       (7)       (7)   (7)
Change of minor investments measured at fair value with effects recognised in OCI       (3)       (3)   (3)
Other comprehensive income that will not be reclassified to profit or loss, net of tax       (47)       (47)   (47)
Items that may be reclassified to profit or loss in later periods                    
Currency translation differences     604         604   604
Change in the fair value of cash flow hedge derivatives net of tax effect       (482)       (482)   (482)
Share of "Other comprehensive income (loss)" on equity-accounted investments       (6)       (6)   (6)
Other comprehensive income that will be reclassified to profit or loss, net of tax     604 (488)       116   116
Total comprehensive income (loss) of the year     604 (535)     148 217 7 224
Transactions with shareholders                    
Dividend distribution of Eni SpA           1,513 (2,989) (1,476)   (1,476)
Interim dividend distribution of Eni SpA           (1,542)   (1,542)   (1,542)
Dividend distribution of other companies                 (4) (4)
Allocation of net income (loss)   1,137         (1,137)      
Reimbursements to minority shareholders                 (1) (1)
Acquisition of treasury shares   (400)   400 (400)     (400)   (400)
Transactions with shareholders   737   400 (400) (29) (4,126) (3,418) (5) (3,423)
Other changes in shareholders' equity                    
Long-term share-based incentive plan   9           9   9
Other changes   (8)   27       19 2 21
Other changes in shareholders' equity   1   27       28 2 30
Balance at Dec. 31, 2019 € 4,005 € 37,436 € 7,209 € 1,564 € (981) € (1,542) € 148 € 47,839 € 61 € 47,900