XML 296 R220.htm IDEA: XBRL DOCUMENT v3.20.1
Other information about investments - Profit and loss and balance sheet related to the principal joint ventures (Details) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Disclosure of detailed information about investments        
Non-current assets € 88,513 € 78,628    
Total assets 123,440 118,373    
Non-current liabilities 45,896 38,859    
Total liabilities 75,540 67,300    
Net equity 47,900 51,073 € 48,079 € 53,086
Book value of the investment 9,035 7,044 3,511  
Revenues and other income 71,041 76,938 70,977  
Operating profit 6,432 9,983 8,012  
Finance income (expense) (879) (971) (1,236)  
Income (expense) from investments 193 1,095 68  
Profit before income taxes 5,746 10,107 6,844  
Income taxes (5,591) (5,970) (3,467)  
Net profit 155 4,137 3,377  
Other comprehensive income 69 1,576 (5,518)  
Total other comprehensive income 224 5,713 (2,141)  
Attributable to Eni 148 4,126 € 3,374  
Var Energi AS        
Disclosure of detailed information about investments        
Current assets 1,385 1,366    
- of which cash and cash equivalent 182 883    
Non-current assets 18,427 11,407    
Total assets 19,812 12,773    
Current liabilities 2,374 608    
- current financial liabilities 33      
Non-current liabilities 13,820 7,139    
- non-current financial liabilities 3,929 366    
Total liabilities 16,194 7,747    
Net equity € 3,618 € 5,026    
Eni's % of the investment 69.60% 69.60%    
Book value of the investment € 2,518 € 3,498    
Revenues and other income 2,552      
Operating expense (1,015)      
Depreciation, amortization and impairments (1,208)      
Operating profit 329      
Finance income (expense) (1)      
Profit before income taxes 328      
Income taxes 258      
Net profit 70      
Other comprehensive income 40      
Total other comprehensive income 110      
Attributable to Eni 49      
Dividends received from the joint venture 1,057      
Saipem SpA        
Disclosure of detailed information about investments        
Current assets 7,012 6,211    
- of which cash and cash equivalent 2,272 1,674    
Non-current assets 5,997 5,466    
Total assets 13,009 11,677    
Current liabilities 5,204 4,430    
- current financial liabilities 557 305    
Non-current liabilities 3,680 3,211    
- non-current financial liabilities 3,147 2,646    
Total liabilities 8,884 7,641    
Net equity € 4,125 € 4,036    
Eni's % of the investment 30.99% 30.99%    
Book value of the investment € 1,250 € 1,228    
Revenues and other income 9,118 8,530    
Operating expense (7,972) (7,682)    
Depreciation, amortization and impairments (690) (811)    
Operating profit 456 37    
Finance income (expense) (210) (165)    
Income (expense) from investments (18) (88)    
Profit before income taxes 228 (216)    
Income taxes 130 (194)    
Net profit 98 (410)    
Other comprehensive income 66 (46)    
Total other comprehensive income 164 (456)    
Attributable to Eni 4 (146)    
Union Fenosa Gas SA        
Disclosure of detailed information about investments        
Current assets 585 664    
- of which cash and cash equivalent 41 107    
Non-current assets 827 832    
Total assets 1,412 1,496    
Current liabilities 225 260    
- current financial liabilities 49 22    
Non-current liabilities 563 581    
- non-current financial liabilities 493 510    
Total liabilities 788 841    
Net equity € 624 € 655    
Eni's % of the investment 50.00% 50.00%    
Book value of the investment € 326 € 335    
Revenues and other income 1,255 1,521    
Operating expense (1,221) (1,461)    
Depreciation, amortization and impairments (53) (70)    
Operating profit (19) (10)    
Finance income (expense) (37) (31)    
Income (expense) from investments 6 9    
Profit before income taxes (50) (32)    
Income taxes (8) (1)    
Net profit (42) (33)    
Other comprehensive income 11 15    
Total other comprehensive income (31) (18)    
Attributable to Eni (14) (23)    
Cardon IV SA        
Disclosure of detailed information about investments        
Current assets 208 191    
- of which cash and cash equivalent 6 40    
Non-current assets 2,383 2,433    
Total assets 2,591 2,624    
Current liabilities 255 232    
Non-current liabilities 2,040 2,196    
- non-current financial liabilities 1,140 1,410    
Total liabilities 2,295 2,428    
Net equity € 296 € 196    
Eni's % of the investment 50.00% 50.00%    
Book value of the investment € 148 € 98    
Revenues and other income 598 610    
Operating expense (456) (372)    
Depreciation, amortization and impairments (86) (137)    
Operating profit 56 101    
Finance income (expense) (133) (208)    
Profit before income taxes (77) (107)    
Income taxes 103 (35)    
Net profit (180) (142)    
Other comprehensive income 5 6    
Total other comprehensive income (175) (136)    
Attributable to Eni (90) (71)    
Gas Distribution Company of Thessaloniki Thessaly SA        
Disclosure of detailed information about investments        
Current assets 31 32    
- of which cash and cash equivalent 12 13    
Non-current assets 322 302    
Total assets 353 334    
Current liabilities 24 52    
- current financial liabilities 9      
Non-current liabilities 46 2    
- non-current financial liabilities 33      
Total liabilities 70 54    
Net equity € 283 € 280    
Eni's % of the investment 49.00% 49.00%    
Book value of the investment € 139 € 137    
Revenues and other income 58 53    
Operating expense (16) (16)    
Depreciation, amortization and impairments (14) (12)    
Operating profit 28 25    
Finance income (expense) (1)      
Profit before income taxes 27 25    
Income taxes 7 (8)    
Net profit 20 17    
Total other comprehensive income 20 17    
Attributable to Eni 10 8    
Dividends received from the joint venture 10 8    
Lotte Versalis Elastomers Co Ltd        
Disclosure of detailed information about investments        
Current assets   56    
- of which cash and cash equivalent   8    
Non-current assets   502    
Total assets   558    
Current liabilities   111    
- current financial liabilities   78    
Non-current liabilities   297    
- non-current financial liabilities   289    
Total liabilities   408    
Net equity   € 150    
Eni's % of the investment   50.00%    
Book value of the investment   € 75    
Revenues and other income   22    
Operating expense   (58)    
Depreciation, amortization and impairments   (30)    
Operating profit   (66)    
Finance income (expense)   (12)    
Profit before income taxes   (78)    
Net profit   (78)    
Total other comprehensive income   (78)    
Attributable to Eni   (39)    
Petro Junin SA        
Disclosure of detailed information about investments        
Current assets   368    
Non-current assets   253    
Total assets   621    
Current liabilities   470    
Non-current liabilities   34    
Total liabilities   504    
Net equity   € 117    
Eni's % of the investment   40.00%    
Book value of the investment   € 47    
Revenues and other income   112    
Operating expense   (100)    
Depreciation, amortization and impairments   (394)    
Operating profit   (382)    
Finance income (expense)   31    
Profit before income taxes   (351)    
Income taxes   (19)    
Net profit   (370)    
Other comprehensive income   11    
Total other comprehensive income   (359)    
Attributable to Eni   (148)    
Other joint ventures        
Disclosure of detailed information about investments        
Current assets 551 130    
- of which cash and cash equivalent 40 38    
Non-current assets 1,085 334    
Total assets 1,636 464    
Current liabilities 819 307    
- current financial liabilities 165 165    
Non-current liabilities 354 126    
- non-current financial liabilities 274 14    
Total liabilities 1,173 433    
Net equity 463 31    
Book value of the investment 199 (2)    
Revenues and other income 270 731    
Operating expense (277) (697)    
Depreciation, amortization and impairments (47) (62)    
Operating profit (54) (28)    
Finance income (expense) (14) (5)    
Profit before income taxes (68) (33)    
Income taxes 12 (10)    
Net profit (80) (43)    
Other comprehensive income   (4)    
Total other comprehensive income (80) (47)    
Attributable to Eni (40) (21)    
Dividends received from the joint venture € 6 € 11