XML 272 R206.htm IDEA: XBRL DOCUMENT v3.20.1
Transactions with related parties - Impact of transactions and positions with related parties (Details) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Transactions With Related Parties      
Other current financial assets € 384 € 300  
Trade and other receivables 12,873 14,101  
Other current assets 3,972 2,819  
Other non-current financial assets 1,174 1,253  
Other non-current assets 871 624  
Short-term debt 2,452 2,182  
Current portion of long-term lease liabilities 889    
Trade and other payables 15,545 16,747  
Other current liabilities 7,146 5,412  
Long-term lease liabilities 4,759    
Other non-current liabilities € 1,611 € 1,475  
Other current financial assets, Percentage 15.63% 16.33%  
Trade and other receivables, Percentage 5.47% 4.49%  
Other current assets, Percentage 5.51% 2.52%  
Other non-current financial assets, Percentage 77.60% 73.02%  
Other non-current assets, Percentage 20.78% 25.64%  
Short-term debt, Percentage 1.88% 30.29%  
Current portion of long-term lease liabilities, Percentage 0.56%    
Trade and other payables, Percentage 17.13% 21.88%  
Other current liabilities, Percentage 2.17% 1.16%  
Long-term lease liabilities, Percentage 0.17%    
Other non-current liabilities, Percentage 1.43% 1.56%  
Sales from operations € 69,881 € 75,822 € 66,919
Other income and revenues 1,160 1,116 4,058
Purchases, services and other (50,874) (55,622) (51,548)
Net (impairment losses) reversals of trade and other receivables (432) (415) (913)
Payroll and related costs (2,996) (3,093) (2,951)
Other operating (expense) income 287 129 (32)
Finance income 3,087 3,967 3,924
Finance expense € (4,079) € (4,663) € (5,886)
Sales from operations, Percentage 1.79% 1.82% 2.34%
Other income and revenues, Percentage 0.34% 0.72% 1.01%
Purchases, services and other, Percentage 18.03% 14.40% 17.78%
Payroll and related costs, Percentage 0.93% 0.71% 1.15%
Other operating (expense) income, Percentage 6.62%    
Financial income, Percentage 3.11% 2.90% 4.87%
Financial expense, Percentage 0.88% 6.07% 0.07%
Net cash provided by operating activities € 12,392 € 13,647 € 10,117
Net cash used in investing activities (11,413) (7,536) (3,768)
Net cash used in financing activities (5,841) (2,637) (4,595)
Related parties      
Transactions With Related Parties      
Other current financial assets 60 49  
Trade and other receivables 704 633  
Other current assets 219 71  
Other non-current financial assets 911 915  
Other non-current assets 181 160  
Short-term debt 46 661  
Current portion of long-term lease liabilities 5    
Trade and other payables 2,663 3,664  
Other current liabilities 155 63  
Long-term lease liabilities 8    
Other non-current liabilities 23 23  
Sales from operations 1,248 1,383 1,567
Other income and revenues 4 8 41
Purchases, services and other (9,173) (8,009) (9,164)
Net (impairment losses) reversals of trade and other receivables 28 26  
Payroll and related costs (28) (22) (34)
Other operating (expense) income 19 319 331
Finance income 96 115 191
Finance expense (36) (283) (4)
Revenue and other income cash flow 1,252 1,391 1,608
Costs and other expenses cash flow (6,869) (5,210) (5,360)
Other operating income (expense) cash flow 19 319 331
Net change in trade and other receivables and payables (839) 683 391
Net interests cash flow 81 110 187
Net cash provided by operating activities (6,356) (2,707) (2,843)
Capital expenditure in tangible and intangible assets (2,332) (2,768) (3,838)
Net change in accounts payable and receivable in relation to investments (339) 20 425
Change in financial receivables (241) (566) 298
Net cash used in investing activities (2,912) (3,314) (3,115)
Change in financial and lease liabilities (817) 16 (16)
Net cash used in financing activities (817) 16 (16)
Total financial flows to related parties € (10,085) € (6,005) € (5,974)
Net cash used in investing activities, Percentage 25.51% 43.98% 82.67%
Net cash used in financing activities, Percentage 13.99%   0.35%