		Ratio Calculation
	Covenant	as of
Covenant	Requirement	June 30, 2014

Leverage ratio (1)	Maximum 3.75x (2)	2.2x

Interest coverage ratio (3)	Minimum 2.5x	13.6x

(1)

Calculated as the ratio of total debt to EBITDA, as defined by the Restated Credit Agreement, for the period of four consecutive fiscal quarters on the measurement date.

(2)

The leverage ratio covenant requirement lowers to a maximum of 3.50x on June 30, 2015 and 3.25x on June 30, 2016.

(3)

Calculated as the ratio of EBITDA to interest expense, as defined by the Restated Credit Agreement, for the period of four consecutive fiscal quarters on the measurement date.