XML 28 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2013
Stock-Based Compensation  
Summary of the Black-Scholes inputs used in calculating the fair value and incremental expense to be recognized in connection with the equity award modification

 

 

Stock Options & SARs

 

Pre-Modification

 

Post-Modification

 

Market price of Advent stock

 

$26.10

 

$26.10

 

Exercise price

 

$8.28 - $32.85

 

$7.84 - $23.85

 

Risk-free interest rate

 

0.04% - 1.49%

 

0.04% - 1.23%

 

Volatility

 

31.33% - 37.45%

 

31.33% - 37.40%

 

Expected life (in years)

 

0.26 - 6.40

 

0.26 - 5.38

 

Expected dividends

 

None

 

None

 

Schedule of financial impact of the equity award modification

The following table sets forth the financial impact of the equity award modification that occurred during the nine months ended September 30, 2013 (in millions):

 

 

 

 

 

 

 

Stock-Based

 

 

 

 

 

 

 

Total

 

Compensation

 

Unamortized

 

 

 

 

 

Incremental

 

Expense

 

Stock-Based

 

 

 

Cash

 

Stock-Based

 

Recognized During the

 

Compensation

 

 

 

or

 

Compensation

 

Nine Months Ended

 

Expense as of

 

 

 

Non-Cash

 

Expense

 

September 30, 2013

 

September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

Modification of options and SARs

 

Non-cash

 

$

25.1

 

$

17.0

 

$

8.1

 

Modification of options and SARs

 

Cash

 

5.4

 

5.4

 

 

Modification of RSUs

 

Cash

 

10.7

 

2.2

 

8.5

 

 

 

 

 

 

 

 

 

 

 

Total excluding estimated forfeitures

 

 

 

$

41.2

 

$

24.6

 

$

16.6

 

Total including estimated forfeitures

 

 

 

$

38.1

 

$

24.4

 

$

13.7

 

Schedule of stock-based compensation

Stock-based compensation expense related to stock options, stock appreciation rights (“SARs”), employee stock purchase plan (“ESPP”) shares, and restricted stock units (“RSUs”) was recognized in the Company’s condensed consolidated statement of operations, including the impact of the equity award modification, for the periods presented as follows (in thousands):

 

 

 

Three Months Ended September 30

 

Nine Months Ended September 30

 

 

 

2013

 

2012

 

2013

 

2012

 

Statement of operations classification

 

 

 

 

 

 

 

 

 

Cost of recurring revenues

 

$

853

 

$

615

 

$

2,647

 

$

1,810

 

Cost of non-recurring revenues

 

578

 

331

 

2,690

 

926

 

Total cost of revenues

 

1,431

 

946

 

5,337

 

2,736

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

2,874

 

1,877

 

10,920

 

5,263

 

Product development

 

2,083

 

1,440

 

6,941

 

4,338

 

General and administrative

 

2,003

 

1,108

 

17,399

 

3,007

 

Total operating expenses

 

6,960

 

4,425

 

35,260

 

12,608

 

 

 

 

 

 

 

 

 

 

 

Total stock-based employee compensation expense

 

8,391

 

5,371

 

40,597

 

15,344

 

 

 

 

 

 

 

 

 

 

 

Tax effect on stock-based employee compensation expense

 

(2,938

)

(2,154

)

(16,100

)

(5,983

)

 

 

 

 

 

 

 

 

 

 

Effect on net income from continuing operations, net of tax

 

$

5,453

 

$

3,217

 

$

24,497

 

$

9,361

 

Schedule of assumptions used in determining the fair value of stock-based awards

 

 

 

 

Three Months Ended September 30

 

Nine Months Ended September 30

 

 

 

2013

 

2012

 

2013

 

2012

 

Stock Options & SARs

 

 

 

 

 

 

 

 

 

Risk-free interest rate

 

1.5% - 1.8%

 

0.7% - 0.8%

 

0.5% - 1.8%

 

0.6% - 1.2%

 

Volatility

 

35.1% - 38.3%

 

39.6% - 42.9%

 

33.4% - 38.8%

 

38.4% - 42.9%

 

Expected life (in years)

 

5.06

 

5.14

 

3.94 - 5.06

 

4.02 - 5.14

 

Expected dividends

 

None

 

None

 

None

 

None

 

 

 

 

 

 

 

 

 

 

 

Employee Stock Purchase Plan

 

 

 

 

 

 

 

 

 

Risk-free interest rate

 

 

 

 

 

0.1%

 

0.1%

 

Volatility

 

 

 

 

 

31.8%

 

31.0%

 

Expected life (in years)

 

 

 

 

 

0.5

 

0.5

 

Expected dividends

 

 

 

 

 

None

 

None

 

Schedule of Stock option and SAR activity

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

Average

 

Aggregate

 

 

 

Number of

 

Average

 

Remaining

 

Intrinsic

 

 

 

Shares

 

Exercise

 

Contractual Life

 

Value

 

 

 

(in thousands)

 

Price (1)

 

(in years)

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2012

 

7,668

 

$

10.82

 

 

 

 

 

Options & SARs granted

 

1,190

 

$

21.45

 

 

 

 

 

Options & SARs exercised

 

(2,494

)

$

6.02

 

 

 

 

 

Options & SARs canceled

 

(337

)

$

13.94

 

 

 

 

 

Outstanding at September 30, 2013

 

6,027

 

$

14.85

 

6.95

 

$

101,850

 

Exercisable at September 30, 2013

 

2,985

 

$

11.68

 

4.94

 

$

59,911

 

 

 

(1) The weighted average exercise prices have been adjusted to reflect the impact of the equity award modification.

Schedule of weighted average grant date fair value and intrinsic value of stock options and SARs and cash received from options exercised

The weighted average grant date fair value of options and SARs granted, total intrinsic value of options and SARs exercised and cash received from options exercised during the periods presented were as follows (in thousands, except weighted average grant date fair value):

 

 

 

Nine Months Ended September 30

 

 

 

2013

 

2012

 

Options and SARs

 

 

 

 

 

Weighted average grant date fair value

 

$

10.44

 

$

9.39

 

Total intrinsic value of awards exercised

 

$

34,259

 

$

8,729

 

 

 

 

 

 

 

Options

 

 

 

 

 

Cash received from exercises

 

$

18,382

 

$

4,211

 

Summary of RSU Activity

 

 

 

 

 

 

Weighted

 

 

 

Number of

 

Average

 

 

 

Shares

 

Grant Date

 

 

 

(in thousands)

 

Fair Value

 

 

 

 

 

 

 

Outstanding and unvested at December 31, 2012

 

1,273

 

$

18.16

 

RSUs granted

 

380

 

$

30.49

 

RSUs vested

 

(341

)

$

22.30

 

RSUs canceled

 

(137

)

$

25.15

 

 

 

 

 

 

 

Outstanding and unvested at September 30, 2013

 

1,175

 

$

20.13