XML 40 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2013
Stock-Based Compensation  
Summary of the Black-Scholes inputs used in calculating the fair value and incremental expense to be recognized in connection with the equity award modification for stock options and SARs

The following table summarizes the Black-Scholes inputs used in calculating the fair value and incremental expense to be recognized in connection with the equity award modification for stock options and SARs during the three months ended June 30, 2013:

 

Stock Options & SARs

 

Pre-Modification

 

Post-Modification

 

Market price of Advent stock

 

$26.10

 

$26.10

 

Exercise price

 

$8.28 - $32.85

 

$7.84 - $23.85

 

Risk-free interest rate

 

0.04% - 1.49%

 

0.04% - 1.23%

 

Volatility

 

31.33% - 37.45%

 

31.33% - 37.40%

 

Expected life (in years)

 

0.26 - 6.40

 

0.26 - 5.38

 

Expected dividends

 

None

 

None

Schedule of financial impact of the equity award modification

The following table sets forth the financial impact of the equity award modification that occurred during the three months ended June 30, 2013 (in millions):

 

 

 

 

 

 

 

Stock-Based

 

 

 

 

 

 

 

Total

 

Compensation

 

Unamortized

 

 

 

 

 

Incremental

 

Expense

 

Stock-Based

 

 

 

Cash

 

Stock-Based

 

Recognized During the

 

Compensation

 

 

 

or

 

Compensation

 

Three Months Ended

 

Expense as of

 

 

 

Non-Cash

 

Expense

 

June 30, 2013

 

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

Modification of options and SARs

 

Non-cash

 

$

25.1

 

$

16.1

 

$

9.0

 

Modification of options and SARs

 

Cash

 

5.4

 

5.4

 

 

Modification of RSUs

 

Cash

 

10.7

 

0.4

 

10.3

 

 

 

 

 

 

 

 

 

 

 

Total excluding estimated forfeitures

 

 

 

$

41.2

 

$

21.9

 

$

19.3

 

Total including estimated forfeitures

 

 

 

$

37.6

 

$

21.9

 

$

15.7

 

Schedule of stock-based compensation

Stock-based compensation expense related to stock options, stock appreciation rights (“SARs”), employee stock purchase plan (“ESPP”) shares, and restricted stock units (“RSUs”) was recognized in the Company’s condensed consolidated statement of operations, including the impact of the equity award modification, for the periods presented as follows (in thousands):

 

 

 

Three Months Ended June 30

 

Six Months Ended June 30

 

 

 

2013

 

2012

 

2013

 

2012

 

Statement of operations classification

 

 

 

 

 

 

 

 

 

Cost of recurring revenues

 

$

1,306

 

$

610

 

$

1,794

 

$

1,195

 

Cost of non-recurring revenues

 

1,730

 

264

 

2,112

 

595

 

Total cost of revenues

 

3,036

 

874

 

3,906

 

1,790

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

6,523

 

1,729

 

8,046

 

3,386

 

Product development

 

3,532

 

1,438

 

4,858

 

2,898

 

General and administrative

 

14,098

 

1,043

 

15,396

 

1,899

 

Total operating expenses

 

24,153

 

4,210

 

28,300

 

8,183

 

 

 

 

 

 

 

 

 

 

 

Total stock-based employee compensation expense

 

27,189

 

5,084

 

32,206

 

9,973

 

 

 

 

 

 

 

 

 

 

 

Tax effect on stock-based employee compensation expense

 

(11,116

)

(2,041

)

(13,162

)

(3,829

)

 

 

 

 

 

 

 

 

 

 

Effect on net income from continuing operations, net of tax

 

$

16,073

 

$

3,043

 

$

19,044

 

$

6,144

 

Schedule of assumptions used in determining the fair value of stock-based awards

 

 

 

 

Three Months Ended June 30

 

Six Months Ended June 30

 

 

 

2013

 

2012

 

2013

 

2012

 

Stock Options & SARs

 

 

 

 

 

 

 

 

 

Risk-free interest rate

 

0.5% - 1.0%

 

0.6% - 1.0%

 

0.5% - 1.0%

 

0.6% - 1.2%

 

Volatility

 

33.4% - 38.5%

 

38.4% - 39.7%

 

33.4% - 38.8%

 

38.4% - 42.6%

 

Expected life (in years)

 

3.94 - 5.06

 

4.02 - 5.14

 

3.94 - 5.06

 

4.02 - 5.14

 

Expected dividends

 

None

 

None

 

None

 

None

 

 

 

 

 

 

 

 

 

 

 

Employee Stock Purchase Plan

 

 

 

 

 

 

 

 

 

Risk-free interest rate

 

0.1%

 

0.1%

 

0.1%

 

0.1%

 

Volatility

 

31.8%

 

31.0%

 

31.8%

 

31.0%

 

Expected life (in years)

 

0.5

 

0.5

 

0.5

 

0.5

 

Expected dividends

 

None

 

None

 

None

 

None

 

Schedule of Stock option and SAR activity

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

Average

 

Aggregate

 

 

 

Number of

 

Average

 

Remaining

 

Intrinsic

 

 

 

Shares

 

Exercise

 

Contractual Life

 

Value

 

 

 

(in thousands)

 

Price

 

(in years)

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2012

 

7,668

 

$

19.82

 

 

 

 

 

Options & SARs granted

 

1,152

 

$

30.49

 

 

 

 

 

Options & SARs exercised

 

(2,050

)

$

15.71

 

 

 

 

 

Options & SARs canceled

 

(220

)

$

25.51

 

 

 

 

 

Outstanding at June 30, 2013

 

6,550

 

$

22.79

 

0.03

 

$

80,371

 

Exercisable at June 30, 2013

 

3,215

 

$

18.74

 

0.03

 

$

52,460

 

Schedule of weighted average grant date fair value and intrinsic value of stock options and SARs and cash received from options exercised

The weighted average grant date fair value of options and SARs granted, total intrinsic value of options and SARs exercised and cash received from options exercised during the periods presented were as follows (in thousands, except weighted average grant date fair value):

 

 

 

Six Months Ended June 30

 

 

 

2013

 

2012

 

Options and SARs

 

 

 

 

 

Weighted average grant date fair value

 

$

10.45

 

$

9.38

 

Total intrinsic value of awards exercised

 

$

26,518

 

$

6,578

 

 

 

 

 

 

 

Options

 

 

 

 

 

Cash received from exercises

 

$

16,212

 

$

3,269

 

Summary of RSU Activity

 

 

 

 

 

 

Weighted

 

 

 

Number of

 

Average

 

 

 

Shares

 

Grant Date

 

 

 

(in thousands)

 

Fair Value

 

 

 

 

 

 

 

Outstanding and unvested at December 31, 2012

 

1,273

 

$

18.16

 

 

 

 

 

 

 

RSUs granted

 

360

 

$

30.56

 

 

 

 

 

 

 

RSUs vested

 

(323

)

$

22.35

 

 

 

 

 

 

 

RSUs canceled

 

(100

)

$

24.72

 

 

 

 

 

 

 

Outstanding and unvested at June 30, 2013

 

1,210

 

$

20.19