XML 38 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Other Intangibles (Tables)
9 Months Ended
Sep. 30, 2012
Other Intangibles  
Schedule of other intangible assets

The following is a summary of other intangibles as of September 30, 2012 (in thousands):

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

Amortization

 

Other

 

 

 

Other

 

 

 

Period

 

Intangibles,

 

Accumulated

 

Intangibles,

 

 

 

(Years)

 

Gross

 

Amortization

 

Net

 

 

 

 

 

 

 

 

 

 

 

Purchased technologies

 

5.1

 

$

50,498

 

$

(29,882

)

$

20,616

 

Product development costs

 

3.0

 

18,236

 

(14,286

)

3,950

 

 

 

 

 

 

 

 

 

 

 

Developed technology sub-total

 

 

 

68,734

 

(44,168

)

24,566

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

6.4

 

40,887

 

(26,170

)

14,717

 

Other intangibles

 

4.1

 

4,641

 

(2,401

)

2,240

 

 

 

 

 

 

 

 

 

 

 

Other intangibles sub-total

 

 

 

45,528

 

(28,571

)

16,957

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2012

 

 

 

$

114,262

 

$

(72,739

)

$

41,523

 

 

The following is a summary of other intangibles as of December 31, 2011 (in thousands):

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

Amortization

 

Other

 

 

 

Other

 

 

 

Period

 

Intangibles,

 

Accumulated

 

Intangibles,

 

 

 

(Years)

 

Gross

 

Amortization

 

Net

 

 

 

 

 

 

 

 

 

 

 

Purchased technologies

 

5.1

 

$

50,661

 

$

(24,777

)

$

25,884

 

Product development costs

 

3.0

 

16,202

 

(12,278

)

3,924

 

 

 

 

 

 

 

 

 

 

 

Developed technology sub-total

 

 

 

66,863

 

(37,055

)

29,808

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

6.4

 

40,917

 

(24,164

)

16,753

 

Other intangibles

 

4.1

 

4,642

 

(1,682

)

2,960

 

 

 

 

 

 

 

 

 

 

 

Other intangibles sub-total

 

 

 

45,559

 

(25,846

)

19,713

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2011

 

 

 

$

112,422

 

$

(62,901

)

$

49,521

 

Schedule of changes in the carrying value of other intangible assets

The changes in the carrying value of other intangibles during the nine months ended September 30, 2012 were as follows (in thousands):

 

 

 

Other

 

 

 

Other

 

 

 

Intangibles,

 

Accumulated

 

Intangibles,

 

 

 

Gross

 

Amortization

 

Net

 

 

 

 

 

 

 

 

 

Balance at December 31, 2011

 

$

112,422

 

$

(62,901

)

$

49,521

 

Additions

 

2,034

 

 

2,034

 

Amortization

 

 

(10,567

)

(10,567

)

Translation adjustments

 

(194

)

729

 

535

 

 

 

 

 

 

 

 

 

Balance at September 30, 2012

 

$

114,262

 

$

(72,739

)

$

41,523

 

Schedule of estimated future amortization

Based on the carrying amount of intangible assets as of September 30, 2012, the estimated future amortization is as follows (in thousands):

 

 

 

Three

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31

 

Years Ended December 31

 

 

 

 

 

2012

 

2013

 

2014

 

2015

 

2016

 

Thereafter

 

Total

 

Estimated future amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed technology

 

$

2,528

 

$

8,774

 

$

5,671

 

$

4,652

 

$

2,564

 

$

377

 

$

24,566

 

Other intangibles

 

956

 

3,780

 

3,389

 

3,225

 

2,721

 

2,886

 

16,957

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,484

 

$

12,554

 

$

9,060

 

$

7,877

 

$

5,285

 

$

3,263

 

$

41,523