8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

April 29, 2008

Date of Report (date of earliest event reported)

ADVENT SOFTWARE, INC.

(Exact name of Registrant as specified in its charter)

State of Delaware	0-26994	94-2901952
(State or other jurisdiction of	(Commission File Number)	(I.R.S. Employer
incorporation or organization)		Identification Number)

600 Townsend Street

San Francisco, California 94103

(Address of principal executive offices)

(415) 543-7696

(Registrant’s telephone number, including area code)

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

TABLE OF CONTENTS

EXHIBIT 99.1

EXHIBIT 99.2

ITEM 2.02 Results of Operations and Financial Condition

On April 29, 2008, Advent Software, Inc. (the “Company”) announced its results of operations for the first quarter ended March 31, 2008. A copy of the Company’s press release announcing such results dated April 29, 2008 is attached hereto as Exhibit 99.1. This Current Report on Form 8-K and the attached exhibits are furnished to, but not filed with, the Securities Exchange Commission (“SEC”) and shall not be deemed to be incorporated by reference into any of the Company’s filings with the SEC under the Securities Act of 1933, as amended, or the Exchange Act of 1934, as amended.

ITEM 9.01 Financial Statements and Exhibits

(d) Exhibits

The following exhibits are furnished as part of this Current Report on Form 8-K.

Exhibit No.	Exhibit Description
99.1	Press release dated April 29, 2008.
99.2	Earnings release presentation dated April 29, 2008.

2

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

ADVENT SOFTWARE, INC.
By:	/s/ Craig B. Collins
	Craig B. Collins
	Executive Vice President
	Chief Financial Officer
	(Principal Financial and Accounting Officer)

Dated:  April 29, 2008

3

EXHIBIT INDEX

Exhibit No.	Exhibit Description
99.1	Press release dated April 29, 2008.
99.2	Earnings release presentation dated April 29, 2008.

4

EX-99.1

Exhibit 99.1

Advent Software Achieves Record Quarterly Revenue of $61.5 Million,
a 28% Increase Over Prior Year

Company Also Announces Quarterly Term Contract Value of $15.7 Million,
a 41% Increase Over Prior Year

SAN FRANCISCO – April 29, 2008 – Advent Software, Inc. (NASDAQ: ADVS), the award-winning provider of software and services to the investment management industry, announced today its financial results for the first quarter ended March 31, 2008.

“We are very pleased to announce that Advent had a terrific first quarter, marking a great start to the fiscal year,” said Stephanie DiMarco, Founder and Chief Executive Officer of Advent.  “Headlining our strong financial results was record quarterly revenue of $61.5 million and a 41% increase in term contract value over the prior year.  One of the main drivers behind this quarter’s solid financials is the success we’ve had with the term license model, and we’re thrilled to see the leverage from the model coming through in our reported results.”

GAAP RESULTS

The Company reported record revenue of $61.5 million for the first quarter of 2008, compared to $48.0 million in the first quarter of 2007, a 28% increase.

Income from operations for the first quarter of 2008 was $3.7 million, or 6% of revenue, compared with a loss from operations of $50,000, or 0.1% of revenue, in the first quarter of 2007.

Net income for the first quarter of 2008 was $2.6 million, compared with net income of $0.4 million for the first quarter of 2007.

On a fully diluted basis, earnings per share in the first quarter of 2008 were $0.09, which compares to diluted earnings per share of $0.02 in the first quarter of 2007.

Cash flow from operations in the first quarter of 2008 was $9.3 million, compared with $13.8 million in the first quarter of 2007. Cash and cash equivalents totaled $58.0 million as of March 31, 2008, compared to $49.6 million as of December 31, 2007.

Deferred revenues as of March 31, 2008 were $122.9 million, compared to $120.3 million as of December 31, 2007.

NON-GAAP RESULTS

Non-GAAP income from operations for the first quarter of 2008 was $7.9 million, resulting in non-GAAP operating margin of 13%. This compares to non-GAAP income from operations of $4.3 million and non-GAAP operating margin of 9% in the first quarter of 2007.

On a non-GAAP basis, net income for the first quarter of 2008 was $5.3 million, or $0.19 per diluted share, compared with $3.2 million, or $0.11 per diluted share, for the first quarter of 2007.

The reconciliation between GAAP and non-GAAP financial measures is provided at the end of this press release.

FIRST QUARTER HIGHLIGHTS

·Benefit of Term Licensing Model:  For the first time in the company’s history, total revenue grew from the fourth quarter to the first quarter by $2.1 million, a 3% increase.  The success of the transition to term licensing, which Advent started nearly four years ago, has reduced the impact of natural seasonality on revenue.  The recurring component of revenue was 80% in the first quarter.

·Term Contract Value Growth:  Advent’s term contract value, including Advent Portfolio Exchange® (APX) migrations, was $15.7 million, which represents 41% growth over the same period last year.  With an average term of 2.8 years, the contracts signed in the first quarter will add approximately $5.5 million in annual revenue, an increase of 64% over the same period last year, once they are fully implemented.

·Product Investment and Innovation:  On a GAAP basis, Advent invested 21% of revenue in product development.  Highlighting Advent’s role as an innovator in the industry, Advent was named “Leading Provider of Fund Accounting and Reporting Systems” by The Hedge Fund Journal, based on the strength of Geneva®’s reputation, which is strengthened each year by additional product development.  The award recognizes the leading service providers for the European hedge fund industry.

·Customer Momentum for APX and Geneva®:  Advent saw continued momentum in customer wins for its award-winning portfolio accounting platforms.  The Company sold a first quarter record of 19 APX contracts, bringing the total number of APX contracts sold to 212 worldwide.  Advent also sold a first quarter record of 7 new Geneva® contracts, bringing the total number of Geneva® contracts sold to 164 worldwide.

FINANCIAL GUIDANCE

	Q208	FY08
Total Revenue ($M)	$61-$63	$248-$254
Non-GAAP Operating Margin	12%-14%	14%-17%
Non-GAAP Diluted EPS ($)	$0.17-$0.20	$0.89-$1.01

·The Operating Cash Flow projection for the full year 2008 remains $68 to $71 million.

·The effective tax rate for the full year 2008 is projected to be in the range of 30% to 35%, and 35% is used for the Company’s calculations of non-GAAP diluted EPS.

·Diluted weighted average shares outstanding are expected to increase by approximately 0.5% to 1.0% per quarter, and 0.75% growth in diluted weighted average shares outstanding is used for guidance purposes.

Please refer to the tables at the end of this release for the reconciliation between GAAP and non-GAAP financial measures.

INVESTOR CALL

Advent Software, Inc. will host its Q1 2008 quarterly earnings conference call at 5:00 p.m. Eastern time today.  A Q1 2008 earnings presentation, including highlights and detailed financial

information, is currently available on http://investor.advent.com. To participate via phone, please dial 888-812-3873 and request conference ID #42993709.  A replay will be available through midnight, May 6, 2008, by calling 800-642-1687 and referencing conference ID #42993709.  The conference call will also be web-cast live and then archived on http://investor.advent.com.

ABOUT ADVENT

Advent Software, Inc. (www.advent.com), a global firm, has provided trusted solutions to the world’s leading financial professionals since 1983.  Firms in 60 countries use Advent technology and manage investments totaling nearly US $18 trillion.  Advent’s quality software, data, services and tools enable financial professionals to improve service and communication to their clients, allowing them to grow their business while controlling costs.  Advent is the only financial services software company to be awarded the Service Capability and Performance certification for being a world-class support organization.

ABOUT NON-GAAP FINANCIAL INFORMATION

This press release includes non-GAAP financial measures. For a description of these non-GAAP financial measures, including the reasons management uses each measure, and reconciliations of these non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with Generally Accepted Accounting Principles (GAAP), please see the accompanying tables entitled “Reconciliation of Selected GAAP Measures to Non-GAAP Measures.”

FORWARD-LOOKING STATEMENTS

The financial projections under Financial Guidance and other forward-looking statements included in this presentation reflect management’s best judgment based on factors currently known and involve risks and uncertainties; our actual results may differ materially from those discussed here.  These risks and uncertainties include: potential fluctuations in results and future growth rates; continued market acceptance of our APX and Geneva® products; the successful development and market acceptance of new products and product enhancements; continued uncertainties and fluctuations in the financial markets; and other risks detailed from time to time in our SEC reports including, but not limited to, our quarterly reports on Form 10-Q and our 2007 annual report on Form 10-K.  The Company disclaims any intention or obligation to publicly update or revise any forward-looking statements including any guidance, whether as a result of events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

The Advent logo, Advent Portfolio Exchange and Geneva are registered trademarks of Advent Software, Inc.  All other company names or marks mentioned herein are those of their respective owners.

# # #

ADVENT SOFTWARE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(GAAP, Unaudited)

	March 31			December 31
	2008			2007
ASSETS
Current assets:
Cash and cash equivalents	$	58,008		$	49,589
Accounts receivable, net	44,392			47,574
Deferred taxes, current	10,288			10,288
Prepaid expenses and other	20,464			19,577
Total current assets	133,152			127,028
Property and equipment, net	28,227			27,779
Goodwill	108,601			106,520
Other intangibles, net	8,391			9,376
Deferred taxes, long-term	70,980			70,981
Other assets, net	11,396			10,645
Total assets	$	360,747		$	352,329
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	4,672		$	4,382
Accrued liabilities	23,796			29,328
Deferred revenues	116,497			115,398
Income taxes payable	2,207			1,086
Total current liabilities	147,172			150,194
Deferred income taxes	881			998
Deferred revenues, long-term	6,363			4,939
Other long-term liabilities	16,235			16,352
Total liabilities	170,651			172,483
Stockholders’ equity:
Common stock	266			265
Additional paid-in capital	332,161			326,964
Accumulated deficit	(159,050		)	(161,685		)
Accumulated other comprehensive income	16,719			14,302
Total stockholders’ equity	190,096			179,846
Total liabilities and stockholders’ equity	$	360,747		$	352,329

ADVENT SOFTWARE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(GAAP, Unaudited)

	Three Months Ended March 31
	2008		2007
Net revenues:
Term license, maintenance and other recurring	$	49,139	$	37,724
Perpetual license fees	5,625		5,927
Professional services and other	6,709		4,328
Total net revenues	61,473		47,979
Cost of revenues (1):
Term license, maintenance and other recurring	10,934		9,032
Perpetual license fees	317		195
Professional services and other	7,726		5,873
Amortization of developed technology	722		364
Total cost of revenues	19,699		15,464
Gross margin	41,774		32,515
Operating expenses (1):
Sales and marketing	15,390		12,889
Product development	12,890		9,856
General and administrative	9,227		8,784
Amortization of other intangibles	487		474
Restructuring charges	56		562
Total operating expenses	38,050		32,565
Income (loss) from operations	3,724		(50		)
Interest and other income (expense), net	227		518
Income before income taxes	3,951		468
Provision for income taxes	1,316		29
Net income	$	2,635	$	439
Net income per share:
Basic	$	0.10	$	0.02
Diluted	$	0.09	$	0.02
Weighted average shares used to compute net income per share:
Basic	26,570		27,389
Diluted	28,080		28,756

(1) Includes stock-based employee compensation expense as follows:
Cost of term license, maintenance and other recurring revenues	$	290	$	247
Cost of professional services and other revenues	237		175
Total cost of revenues	527		422
Sales and marketing	1,038		969
Product development	871		737
General and administrative	955		1,118
Total operating expenses	2,864		2,824
Total stock-based employee compensation expense	$	3,391	$	3,246

ADVENT SOFTWARE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(GAAP, Unaudited)

	Three Months Ended March 31
	2008			2007
Cash flows from operating activities:
Net income	$	2,635		439
Adjustments to reconcile net income to net cash provided by operating activities:
Stock-based compensation	3,391			3,246
Depreciation and amortization	3,262			2,790
Loss on dispositions of fixed assets	1			3
Provision for doubtful accounts	249			137
Reduction of sales returns	(104		)	(6		)
Gain on investments	—			(18		)
Deferred income taxes	(117		)	(65		)
Other	7			13
Effect of statement of operations adjustments	6,689			6,100
Changes in operating assets and liabilities:
Accounts receivable	2,933			6,030
Prepaid and other assets	(1,382		)	(1,117		)
Accounts payable	290			(685		)
Accrued liabilities	(5,691		)	(2,505		)
Deferred revenues	2,626			5,819
Income taxes payable	1,164			(284		)
Effect of changes in operating assets and liabilities	(60		)	7,258
Net cash provided by operating activities	9,264			13,797
Cash flows from investing activities:
Net cash used in acquisitions	—			(1,022		)
Purchases of property and equipment	(2,496		)	(2,620		)
Capitalized software development costs	(205		)	—
Sales and maturities of marketable securities	—			24,921
Change in restricted cash	(248		)	—
Net cash provided by (used in) investing activities	(2,949		)	21,279
Cash flows from financing activities:
Proceeds from common stock issued through exercise of stock options	1,787			7,806
Repurchase of common stock	—			(30,120		)
Net cash provided by (used in) financing activities	1,787			(22,314		)
Effect of exchange rate changes on cash and cash equivalents	317			12
Net change in cash and cash equivalents	8,419			12,774
Cash and cash equivalents at beginning of period	49,589			30,187
Cash and cash equivalents at end of period	$	58,008		$	42,961

ADVENT SOFTWARE, INC.

RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES

(In thousands, except per share data)

(Unaudited)

To supplement our condensed consolidated financial statements presented on a GAAP basis, Advent uses non-GAAP measures of operating income, net income and net income per share, which are adjusted to exclude certain costs, expenses, gains and losses we believe appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future. These adjustments to our current period GAAP results are made with the intent of providing both management and investors a more complete understanding of Advent’s underlying operational results and trends and our marketplace performance. In addition, these adjusted non-GAAP results are among the information management uses as a basis for our planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with generally accepted accounting principles in the United States.

	Three Months Ended March 31, 2008
	Gross		Gross	Operating		Operating	Net
	Margin		Margin %	Income		Income %	Income
GAAP	$	41,774	68%	$	3,724	6%	$	2,635
Amortization of acquired developed technology	199			199			199
Amortization of other acquired intangibles	—			487			487
Stock-based compensation - cost of revenues	527			527			527
Stock-based compensation - operating expenses	—			2,864			2,864
Restructuring charges	—			56			56
Income tax adjustment for non-GAAP (1)	—			—			(1,513		)
Non-GAAP	$	42,500	69%	$	7,857	13%	$	5,255
Diluted net income per share
GAAP							$	0.09
Non-GAAP							$	0.19
Shares used to compute diluted net income per share							28,080

	Three Months Ended March 31, 2007
	Gross		Gross	Operating			Operating	Net
	Margin		Margin %	Income			Income %	Income
GAAP	$	32,515	68%	$	(50	)	0%	$	439
Amortization of acquired developed technology	111			111				111
Amortization of other acquired intangibles	—			474				474
Stock-based compensation - cost of revenues	422			422				422
Stock-based compensation - operating expenses	—			2,824				2,824
Restructuring charges	—			562				562
Income tax adjustment for non-GAAP (1)	—			—				(1,672		)
Non-GAAP	$	33,048	69%	$	4,343		9%	$	3,160
Diluted net income per share
GAAP								$	0.02
Non-GAAP								$	0.11
Shares used to compute diluted net income per share								28,756

(1)The estimated non-GAAP effective tax rate was 35% for the three months ended March 31, 2008 and 2007, respectively, and has been used to adjust the provision for income taxes for non-GAAP purposes.

ADVENT SOFTWARE, INC.

RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES

(In thousands, except per share data)

(Unaudited)

	Three Months Ended December 31, 2007
	Gross		Gross	Operating		Operating	Net
	Margin		Margin %	Income		Income %	Income
GAAP	$	40,946	69%	$	3,543	6%	$	3,801
Amortization of acquired developed technology	100			100			100
Amortization of other acquired intangibles	—			476			476
Stock-based compensation - cost of revenues	509			509			509
Stock-based compensation - operating expenses	—			2,840			2,840
Acquired in-process research and development	—			150			150
Restructuring charges	—			63			63
Income tax adjustment for non-GAAP (2)	—			—			(2,805		)
Non-GAAP	$	41,555	70%	$	7,681	13%	$	5,134
Diluted net income per share
GAAP							$	0.13
Non-GAAP							$	0.18
Shares used to compute diluted net income per share							28,211

	Three Months September 30, 2007
	Gross		Gross	Operating		Operating	Net
	Margin		Margin %	Income		Income %	Income
GAAP	$	37,580	68%	$	5,795	10%	$	3,296
Amortization of acquired developed technology	51			51			51
Amortization of other acquired intangibles	—			463			463
Stock-based compensation - cost of revenues	484			484			484
Stock-based compensation - operating expenses	—			2,735			2,735
Restructuring charges	—			113			113
Income tax adjustment for non-GAAP (2)	—			—			(965		)
Non-GAAP	$	38,115	69%	$	9,641	17%	$	6,177
Diluted net income per share
GAAP							$	0.12
Non-GAAP							$	0.23
Shares used to compute diluted net income per share							27,401

	Three Months Ended June 30, 2007
	Gross		Gross	Operating		Operating	Net
	Margin		Margin %	Income		Income %	Income
GAAP	$	36,372	69%	$	3,041	6%	$	5,095
Amortization of acquired developed technology	72			72			72
Amortization of other acquired intangibles	—			466			466
Stock-based compensation - cost of revenues	510			510			510
Stock-based compensation - operating expenses	—			3,072			3,072
Restructuring charges	—			227			227
Net equity investment gain	—			—			(3,662		)
Income tax adjustment for non-GAAP (2)	—			—			(844		)
Non-GAAP	$	36,954	71%	$	7,388	14%	$	4,936
Diluted net income per share
GAAP							$	0.18
Non-GAAP							$	0.18
Shares used to compute diluted net income per share							27,754

(2)The estimated non-GAAP effective tax rate was 35% for the second, third and fourth quarters of 2007, respectively, and has been used to adjust the provision for income taxes for non-GAAP purposes.

EX-99.2

Exhibit 99.2

Advent Software, Inc. Advent Software, Inc. First Quarter 2008 Earnings Highlights April 29th, 2008 Advent Investor Relations Contact: InvestorRelations@advent.com

2 Forward-Looking Statements The financial projections under “2008 Guidance” and other forward-looking statements included in this presentation reflect management’s best judgment based on factors currently known and involve risks and uncertainties; our actual results may differ materially from those discussed here. These risks and uncertainties include: potential fluctuations in results and future growth rates; continued market acceptance of our Advent Portfolio Exchange®, Geneva® and Moxy® products; the successful development and market acceptance of new products and product enhancements; continued uncertainties and fluctuations in the financial markets; and other risks detailed from time to time in our SEC reports including, but not limited to, our quarterly reports on Form 10-Q and our 2007 annual report on Form 10-K. The Company disclaims any intention or obligation to publicly update or revise any forward-looking statements including any guidance, whether as a result of events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

3 Q108 Financial Highlights (1 of 2) $0.2 $4.6 (0.5) $2.2 $ +/- 109% $0.4 $0.2 New Metric: Annual Value of Perpetual Maintenance Replaced with APX Term Migrations ($M) (14%) 2.8 3.3 Weighted Average Term (years) 41% $15.7 $11.1 Term Contract Value ($M) (including migrations) 64% $5.5 $3.4 Annual Contract Value ($M) (including migrations) % +/- Q108 Q107 Metric

4 Q108 Financial Highlights (2 of 2) 28% $13.5 $61.5 $48.0 Total Revenue ($M) 131 ($4.5) $ +/- 10% 29% 19% Term License Revenue 15% 982 851 Headcount (33%) $9.3 $13.8 Operating Cash Flow ($M) (2%) 25% 27% Recurring Revenue (8%) 46% 54% Perpetual Maintenance Revenue 1% 80% of revenue 79% of revenue Term License, Perpetual Maintenance & Recurring Revenue % +/- Q108 Q107 Metric

5 Q108 Business Highlights › New contracts: › 7 Geneva® contracts › 19 Advent Portfolio Exchange® contracts › 88% blended renewal rate for term and perpetual maintenance › Rate is based on cash collections; reported one quarter in arrears › Rate is consistent with 3-year range of 86% to 94% › Investment to support growth: › Added 36 full-time positions during the first quarter › Hired 15 in client services, 13 in sales and 8 in other areas

6 Quarterly Revenue Trend ($M) $44 $44 $46 $50 $48 $52 $56 $59 $61 $61-$63 $0 $10 $20 $30 $40 $50 $60 $70 Q106 Q206 Q306 Q406 Q107 Q207 Q307 Q407 Q108 Q208G Consistent revenue growth from diverse and growing client base “G” represents Guidance provided 4/29/08

7 Quarterly TCV -> ACV ($M) $4.5 $1.4 $6.4 $4.0 $4.9 $8.5 $9.6 $16.4 $12.7 $21.0 $11.1 $18.5 $20.5 $41.0 $15.7 $0 $5 $10 $15 $20 $25 $30 $35 $40 $45 Q304 Q105 Q305 Q106 Q306 Q107 Q307 Q108 Term Contract Value + TCV for APX Migrations $1.2 $0.5 $1.4 $1.4 $1.5 $3.2 $3.6 $5.6 $4.3 $6.7 $3.4 $6.3 $5.9 $12.1 $5.5 $0 $5 $10 $15 $20 $25 $30 $35 $40 $45 Q304 Q105 Q305 Q106 Q306 Q107 Q307 Q108 Combined Average term (yrs): 3.7 2.8 4.7 2.9 3.3 2.6 2.6 2.9 3.0 3.1 3.3 2.9 3.5 3.4 2.9 Annual Contract Value + ACV for APX Migrations

8 Q108 P&L Highlights •See reconciliation of GAAP to Non-GAAP measures on slide #12 •For reconciliation of GAAP to Non-GAAP measures for the past 5 quarters, see the earnings press release Q107 Q108 $ +/- % +/- Total Revenue ($M) $48.0 $61.5 $13.5 28% GAAP Gross Profit ($M) $32.5 $41.8 $9.3 28% GAAP Gross Margin 68% 68% 0.2% 0.3% GAAP Income from Operations ($M) ($0.0) $3.7 $3.7 n/a GAAP Operating Margin (0%) 6% 6% n/a GAAP Net Income ($M) $0.4 $2.6 $2.2 500% GAAP Net Income (%) 1% 4% 3% 369% GAAP Diluted EPS ($) $0.02 $0.09 $0.08 515% Non-GAAP Income from Operations ($M) * $4.3 $7.9 $3.5 81% Non-GAAP Operating Margin * 9% 13% 4% 41% Non-GAAP Diluted EPS ($) * $0.11 $0.19 $0.08 70%

9 Q108 Revenue Performance ($M) › 14% of revenue was from EMEA in Q108, up 2 points over Q107 › 10% of revenue was from MicroEdge in Q108, down 1 point from Q107 Q107 Q108 $ +/- % +/- Term License, Maintenance & Other Recurring Revenue $37.7 $49.1 $11.4 30% Term Revenue $7.0 $14.4 $7.4 105% Perpetual Maintenance $20.5 $22.5 $2.0 10% Other Recurring $10.2 $12.3 $2.1 20% Perpetual License Revenue Fees $5.9 $5.6 ($0.3) (5%) AUA Fee Revenue $1.8 $2.0 $0.2 8% Perpetual License Revenue $4.1 $3.6 ($0.5) (11%) Professional Services & Other Revenue $4.3 $6.7 $2.4 55% Total Revenue $48.0 $61.5 $13.5 28%

10 Deferred Revenue & Operating Cash Flow $68 $74 $73 $85 $91 $96 $100 $120 $123 $50 $70 $90 $110 $130 Q106 Q206 Q306 Q406 Q107 Q207 Q307 Q407 Q108 Total Deferred Revenue Balance at Quarter End $12.1 $10.2 $15.2 $13.8 $12.0 $12.4 $24.1 $9.3 $0 $5 $10 $15 $20 $25 $30 Q206 Q306 Q406 Q107 Q207 Q307 Q407 Q108 Operating Cash Flow $M $M Blue component reflects term implementation deferrals; the remaining balance is from perpetual maintenance, recurring and other

11 2008 Guidance $68 - $71 Operating Cash Flow ($M) 30% – 35% Effective Tax Rate (GAAP) $0.89 - $1.01 $0.17 - $0.20 Non-GAAP EPS ($) 14% - 17% 12% - 14% Non-GAAP Operating Margin $15 - $18 Capital Expenditures ($M) 0.5% -1.0% per qtr Weighted Average Shares Outstanding Growth 35% Effective Tax Rate (Non-GAAP) $248 - $254 $61 - $63 Total Revenue ($M) Q208 FY08 Guidance

12 Reconciliation of GAAP to Non-GAAP Operating Operating Net Income Income % Income GAAP 3,724 $ 6% 2,635 $ Amortization of acquired developed technology 199 199 Amortization of other acquired intangibles 487 487 Stock-based compensation - cost of revenues 527 527 Stock-based compensation - operating expenses 2,864 2,864 Restructuring charges 56 56 Income tax adjustment for non-GAAP - (1,513) Non-GAAP 7,857 $ 13% 5,255 $ Diluted net income per share GAAP 0.09 $ Non-GAAP 0.19 $ Shares used to compute diluted net income per share 28,080 Operating Operating Net Income Income % Income GAAP (50) $ 0% 439 $ Amortization of acquired developed technology 111 111 Amortization of other acquired intangibles 474 474 Stock-based compensation - cost of revenues 422 422 Stock-based compensation - operating expenses 2,824 2,824 Restructuring charges 562 562 Income tax adjustment for non-GAAP - (1,672) Non-GAAP 4,343 $ 9% 3,160 $ Diluted net income per share GAAP 0.02 $ Non-GAAP 0.11 $ Shares used to compute diluted net income per share 28,756 (1) The estimated non-GAAP effective tax rate was 35% for the three months ended March 31, 2008 and 2007, respectively, and has been used to adjust the provision for income taxes for non-GAAP purposes. Q1 07 ADVENT SOFTWARE, INC. RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (In thousands) (Unaudited) To supplement our condensed consolidated financial statements presented on a GAAP basis, Advent uses non-GAAP measures of operating income, net income and net income per share, which are adjusted to exclude certain costs, expenses, gains and losses we believe appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future. These adjustments to our current period GAAP results are made with the intent of providing both management and investors a more complete understanding of Advent’s underlying operational results and trends and our marketplace performance. In addition, these adjusted non-GAAP results are among the information management uses as a basis for our planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with generally accepted accounting principles in the United States. Q1 08