XML 39 R16.htm IDEA: XBRL DOCUMENT v3.24.3
Note 10 - Common Stock Incentive, Stock Purchase Plans, and Other Compensation Plans
12 Months Ended
Jun. 30, 2024
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

(10) Common Stock Incentive, Stock Purchase Plans, and Other Compensation Plans

 

Stock Option Activity Summary

 

The Company’s stock option activity for the years ended June 30, 2024 and 2023, was as follows:

 

           

Weighted

 
   

 

   

Average

 
      Shares     Exercise Price  

Outstanding at June 30, 2022

    34,284     $ 40.50  

Granted

    6,962       12.47  

Exercised

           

Canceled or expired

    (3,080 )     139.29  

Outstanding at June 30, 2023

    38,166     $ 27.34  

Granted

    131,840       10.01  

Exercised

           

Canceled or expired

    (13,378 )     10.70  

Outstanding at June 30, 2024

    156,628     $ 14.18  

 

The aggregate intrinsic value of options exercisable at June 30, 2024, was $0 as the fair value of the Company’s common stock is less than the exercise prices of these options. The aggregate intrinsic value of all options outstanding at June 30, 2024, was $3 thousand.

 

      

Options

             
      

Outstanding

          

Options

 
      

Weighted-

          

Exercisable

 
      

Average

  

Weighted-

      

Weighted-

 
  

Number

  

Remaining

  

Average

  

Number

  

Average

 
  Outstanding  Contractual  Exercise  Exercisable  Exercise 

Range of exercise prices

    Life (years)  Price     Price 

$7.47 – $19.20

  154,003   8.25  $11.83   21,379  $18.55 

$55.50 – $84.90

  418   4.37   61.52   418   61.52 

$159.00 – $175.50

  2,207   2.86   168.97   2,207   168.97 

$7.47 – $175.50

  156,628   8.17  $14.18   24,004  $33.13 

 

Compensation costs recognized related to vested stock option awards during the years ended June 30, 2024 and 2023, were $480 thousand and $189 thousand, respectively. At June 30, 2024, there was $973 thousand of total unrecognized compensation cost related to non-vested stock option awards, which is expected to be recognized over a weighted average period of 1.81 years.

 

Restricted Stock

 

The Company’s restricted stock activity for the years ended June 30, 2024 and 2023, was as follows:

 

           

Weighted

 
           

Average

 
   

Shares

   

Grant-Date

 
           

Fair Value

 

Outstanding at June 30, 2022

    75,873     $ 39.00  

Granted

    2,150       11.83  

Vested

    (26,742 )     46.68  

Canceled or expired

    (610 )     60.60  

Outstanding at June 30, 2023

    50,671     $ 33.43  

Granted

    20,000       10.10  

Vested

    (26,898 )     45.50  

Canceled or expired

           

Outstanding at June 30, 2024

    43,773     $ 15.36  

  

Compensation costs recognized related to vested restricted stock awards during the years ended June 30, 2024 and 2023, were $1.0 million and $1.3 million, respectively. At June 30, 2024, there was $551 thousand of unrecognized compensation cost related to restricted stock, which is expected to be recognized over a weighted average period of 2.50 years.

 

Stock-based Compensation in Operating Expenses

 

The Company’s stock-based compensation by category for the years ended  June 30, 2024 and 2023, was as follows:

 

   

Year Ended

   

Year Ended

 

(in thousands)

 

June 30, 2024

   

June 30, 2023

 

Selling, Administration and General

  $ 1,364     $ 1,457  

Research & Development

    114       41  

Total

   $ 1,478      $ 1,498  

 

Fair Value of Stock-Based Compensation

 

Stock-based compensation costs are generally based on the fair value calculated from the Black-Scholes model on the date of the grant of stock options. The fair values of stock options are amortized as compensation expense on a straight-line basis over the vesting period of the grants. The Company recognizes forfeitures as they occur. The assumptions used for the years ended June 30, 2024 and 2023, and the resulting estimates of weighted-average fair value per share of options granted or modified are summarized in the following table: 

 

   

Year Ended

   

Year Ended

 
   

June 30, 2024

   

June 30, 2023

 

Expected Dividend Yield

           

Expected Volatility

    99.85 %     104.67 %

Risk-Free Interest Rates

    4.36 %     1.59 %

Expected Option Life (in years)

    3.5       3.5  

Weighted-average grant-date fair value of options awarded

  $ 11.63     $ 20.22  

 

 

• 

The expected dividend yield is based on the Company’s current dividend yield and the best estimate of projected dividend yield for future periods within the expected life of the option, which is currently 0%.

 

 

• 

The Company estimated volatility using the historical share price performance over the expected life. Management believes the historical estimated volatility is materially indicative of expectations about future volatility.

 

 

• 

The estimate of the risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant.

 

 

• 

For the years ended June 30, 2024 and 2023, the Company used the simplified method of calculating the expected life of the options.