XML 155 R64.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENT AND RELATED INFORMATION: (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
segment
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Financial information related to segments          
Number of reportable segments | segment     3    
Financial information relating to segments          
Net sales $ 3,051.0 $ 3,118.3 $ 6,172.9 $ 5,718.1  
Cost of sales (exclusive of depreciation, amortization and depletion) 1,211.7 1,248.9 2,530.9 2,406.5  
Selling, general and administrative 32.5 33.9 64.1 64.8  
Depreciation, amortization and depletion 206.2 209.6 430.0 418.6  
Exploration 13.7 18.6 25.4 31.2  
Operating income 1,587.0 1,607.3 3,122.5 2,797.0  
Interest, net (40.8) (56.8) (84.1) (109.9)  
Other income (expense) (2.3) (19.9) (16.0) (0.9)  
Income before income taxes 1,543.9 1,530.6 3,022.4 2,686.2  
Capital investment 235.7 331.8 553.5 545.6  
Property and mine development, net 9,915.0 9,871.5 9,915.0 9,871.5 $ 9,883.3
Total assets 19,554.7 17,777.7 19,554.7 17,777.7 $ 18,713.5
Operating segment          
Financial information relating to segments          
Net sales 3,112.3 3,170.5 6,283.1 5,811.4  
Cost of sales (exclusive of depreciation, amortization and depletion) 1,285.7 1,299.0 2,662.8 2,497.9  
Selling, general and administrative 29.9 31.1 58.5 60.2  
Depreciation, amortization and depletion 193.4 200.7 405.4 400.9  
Exploration 13.5 15.7 21.0 26.8  
Operating income 1,589.8 1,623.9 3,135.3 2,825.6  
Capital investment 234.4 330.0 550.6 539.4  
Property and mine development, net 9,470.3 9,229.0 9,470.3 9,229.0  
Total assets 15,577.4 16,114.7 15,577.4 16,114.7  
Corporate, Other & Eliminations          
Financial information relating to segments          
Net sales (61.3) (52.1) (110.2) (93.4)  
Cost of sales (exclusive of depreciation, amortization and depletion) (74.0) (50.1) (132.0) (91.5)  
Selling, general and administrative 2.6 2.8 5.6 4.6  
Depreciation, amortization and depletion 12.8 9.0 24.5 17.7  
Exploration 0.1 2.9 4.4 4.4  
Operating income (2.8) (16.7) (12.8) (28.7)  
Capital investment 1.2 1.8 2.9 6.2  
Property and mine development, net 444.6 642.6 444.6 642.6  
Total assets 3,977.3 1,663.0 3,977.3 1,663.0  
Reportable subsegments          
Financial information relating to segments          
Net sales 3,051.0 3,118.3 6,172.9 5,718.1  
Reportable subsegments | Operating segment          
Financial information relating to segments          
Net sales 3,051.0 3,118.3 6,172.9 5,718.1  
Intersegment sales          
Financial information relating to segments          
Net sales 0.0 0.0 0.0 0.0  
Intersegment sales | Operating segment          
Financial information relating to segments          
Net sales 61.3 52.1 110.2 93.4  
Intersegment sales | Corporate, Other & Eliminations          
Financial information relating to segments          
Net sales (61.3) (52.1) (110.2) (93.4)  
Mexican Open-pit | Operating segment          
Financial information relating to segments          
Net sales 1,754.8 1,738.5 3,504.2 3,204.4  
Cost of sales (exclusive of depreciation, amortization and depletion) 650.7 663.0 1,318.7 1,257.6  
Selling, general and administrative 17.2 18.1 34.1 35.2  
Depreciation, amortization and depletion 96.5 102.6 194.2 202.3  
Exploration 1.5 2.4 2.7 6.0  
Operating income 988.9 952.4 1,954.4 1,703.3  
Capital investment 148.6 234.7 283.2 341.7  
Property and mine development, net 4,899.5 4,687.2 4,899.5 4,687.2  
Total assets 9,072.7 9,164.4 9,072.7 9,164.4  
Mexican Open-pit | Reportable subsegments | Operating segment          
Financial information relating to segments          
Net sales 1,754.8 1,738.5 3,504.2 3,204.4  
Mexican IMMSA Unit | Operating segment          
Financial information relating to segments          
Net sales 179.3 185.2 334.7 331.6  
Cost of sales (exclusive of depreciation, amortization and depletion) 134.1 109.9 246.1 239.6  
Selling, general and administrative 3.0 3.3 5.8 5.9  
Depreciation, amortization and depletion 20.8 18.2 40.6 37.4  
Exploration 3.6 2.6 6.1 4.4  
Operating income 17.8 51.1 36.2 44.4  
Capital investment 23.9 29.4 45.3 61.2  
Property and mine development, net 780.5 775.0 780.5 775.0  
Total assets 1,244.7 1,214.7 1,244.7 1,214.7  
Mexican IMMSA Unit | Reportable subsegments | Operating segment          
Financial information relating to segments          
Net sales 118.0 133.1 224.5 238.2  
Mexican IMMSA Unit | Intersegment sales | Operating segment          
Financial information relating to segments          
Net sales 61.3 52.1 110.2 93.4  
Peruvian Operations | Operating segment          
Financial information relating to segments          
Net sales 1,178.2 1,246.7 2,444.2 2,275.4  
Cost of sales (exclusive of depreciation, amortization and depletion) 500.9 526.1 1,098.0 1,000.7  
Selling, general and administrative 9.7 9.7 18.7 19.1  
Depreciation, amortization and depletion 76.1 79.8 170.7 161.2  
Exploration 8.4 10.7 12.2 16.5  
Operating income 583.1 620.4 1,144.6 1,077.9  
Capital investment 61.9 65.9 222.1 136.4  
Property and mine development, net 3,790.3 3,766.7 3,790.3 3,766.7  
Total assets 5,260.0 5,735.6 5,260.0 5,735.6  
Peruvian Operations | Reportable subsegments | Operating segment          
Financial information relating to segments          
Net sales $ 1,178.2 $ 1,246.7 $ 2,444.2 $ 2,275.4