XML 131 R84.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT AND RELATED INFORMATION: - Financial (Details)
$ in Millions
12 Months Ended
Dec. 31, 2024
USD ($)
segment
item
country
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Financial information related to segments      
Number of reportable segments | segment 3    
Number of countries having open-pit operations | country 2    
Financial information relating to segments      
Net sales $ 11,433.4 $ 9,895.8 $ 10,047.9
Cost of sales (exclusive of depreciation, amortization and depletion) 4,841.4 4,687.7 4,649.1
Selling, general and administrative 130.5 127.2 125.0
Depreciation, amortization and depletion 845.9 833.6 796.3
Exploration 60.9 55.0 41.7
Operating income 5,554.7 4,192.3 4,435.8
Interest, net (202.7) (240.1) (305.1)
Other income (expense) 5.5 3.6 117.1
Income before income taxes 5,357.4 3,955.8 4,247.8
Capital investment 1,027.3 1,008.6 948.5
Property and mine development, net 9,883.3 9,782.9 9,596.6
Total assets 18,713.5 16,725.3 17,277.4
Operating segment      
Financial information relating to segments      
Net sales 11,625.8 10,047.4 10,347.6
Cost of sales (exclusive of depreciation, amortization and depletion) 5,038.0 4,845.4 4,966.0
Selling, general and administrative 121.4 118.9 115.3
Depreciation, amortization and depletion 808.2 795.2 756.3
Exploration 52.4 43.9 27.0
Operating income 5,605.8 4,244.0 4,483.1
Capital investment 1,015.8 992.2 939.5
Property and mine development, net 9,296.1 8,965.3 8,850.4
Total assets 15,087.9 14,497.2 14,807.4
Intersegment sale      
Financial information relating to segments      
Net sales   (151.6) (299.7)
Corporate, other and eliminations      
Financial information relating to segments      
Net sales (192.4) (151.6) (299.7)
Cost of sales (exclusive of depreciation, amortization and depletion) (196.5) (157.7) (316.9)
Selling, general and administrative 9.1 8.3 9.7
Depreciation, amortization and depletion 37.7 38.4 40.0
Exploration 8.5 11.1 14.7
Operating income (51.1) (51.7) (47.3)
Capital investment 11.5 16.4 9.0
Property and mine development, net 587.2 817.6 746.2
Total assets 3,625.6 2,228.1 2,470.0
Reportable subsegments | Operating segment      
Financial information relating to segments      
Net sales 11,433.4 9,895.8 10,047.9
Intersegment sales | Operating segment      
Financial information relating to segments      
Net sales 192.4 151.6 299.7
Intersegment sales | Intersegment sale      
Financial information relating to segments      
Net sales $ (192.4)    
Mexican Open-Pit      
Financial information related to segments      
Number of open-pit copper mines | item 2    
Mexican Open-Pit | Operating segment      
Financial information relating to segments      
Net sales $ 6,317.0 5,562.3 5,772.6
Cost of sales (exclusive of depreciation, amortization and depletion) 2,447.5 2,325.1 2,371.9
Selling, general and administrative 70.9 70.1 65.9
Depreciation, amortization and depletion 405.8 386.1 377.0
Exploration 8.7 6.2 3.1
Operating income 3,384.1 2,774.8 2,954.7
Capital investment 621.9 521.8 422.7
Property and mine development, net 4,735.4 4,590.1 4,512.6
Total assets 8,605.1 8,695.6 8,835.9
Mexican Open-Pit | Reportable subsegments | Operating segment      
Financial information relating to segments      
Net sales 6,305.1 5,562.3 5,610.9
Mexican Open-Pit | Intersegment sales | Operating segment      
Financial information relating to segments      
Net sales $ 11.9   161.7
Mexican IMMSA Unit      
Financial information related to segments      
Number of underground poly metal mines | item 5    
Mexican IMMSA Unit | Operating segment      
Financial information relating to segments      
Net sales $ 704.1 630.8 666.5
Cost of sales (exclusive of depreciation, amortization and depletion) 479.1 545.6 532.8
Selling, general and administrative 12.4 10.4 10.2
Depreciation, amortization and depletion 72.9 70.4 57.6
Exploration 10.5 8.6 5.4
Operating income 129.2 (4.2) 60.6
Capital investment 122.6 147.7 161.8
Property and mine development, net 801.0 751.0 678.5
Total assets 1,204.5 1,166.1 1,100.7
Mexican IMMSA Unit | Reportable subsegments | Operating segment      
Financial information relating to segments      
Net sales 523.6 479.2 528.5
Mexican IMMSA Unit | Intersegment sales | Operating segment      
Financial information relating to segments      
Net sales $ 180.5 151.6 138.0
Peruvian Operations      
Financial information related to segments      
Number of open-pit copper mines | item 2    
Peruvian Operations | Operating segment      
Financial information relating to segments      
Net sales $ 4,604.6 3,854.3 3,908.5
Cost of sales (exclusive of depreciation, amortization and depletion) 2,111.4 1,974.7 2,061.3
Selling, general and administrative 38.1 38.4 39.2
Depreciation, amortization and depletion 329.5 338.7 321.7
Exploration 33.2 29.1 18.5
Operating income 2,092.5 1,473.4 1,467.8
Capital investment 271.2 322.7 355.0
Property and mine development, net 3,759.7 3,624.2 3,659.3
Total assets 5,278.3 4,635.5 4,870.8
Peruvian Operations | Reportable subsegments | Operating segment      
Financial information relating to segments      
Net sales $ 4,604.6 $ 3,854.3 $ 3,908.5