XML 115 R68.htm IDEA: XBRL DOCUMENT v3.25.0.1
BENEFIT PLANS: - Other (Details)
$ in Millions
12 Months Ended
Dec. 31, 2024
USD ($)
plan
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Benefit plans      
Number of noncontributory defined benefit pension plans | plan 2    
Defined contribution plan and post-retirement defined benefit plans      
Defined benefit plan, net periodic benefit costs      
Service cost $ 2.2 $ 2.3 $ 1.8
Interest cost 3.3 3.6 2.3
Expected return on plan assets (5.5) (5.9) (3.9)
Amortization of net actuarial loss   0.1 0.1
Amortization of prior service cost/(credit) 0.2 0.7 0.2
Amortization of net loss/(gain) 0.3 0.3 0.3
Net periodic benefit cost 0.5 1.1 0.8
Change in benefit obligation:      
Projected benefit obligation at beginning of year 47.4 38.6  
Service cost 2.2 2.3 1.8
Interest cost 3.3 3.6 2.3
Benefits paid (4.4) (3.9)  
Actuarial loss 1.5 1.8  
Actuarial loss (gain) assumption changes (0.3) 0.6  
Inflation adjustment (6.7) 4.4  
Projected benefit obligation at end of year 43.0 47.4 38.6
Change in plan assets:      
Fair value of plan assets at beginning of year 73.2 59.2  
Actual return on plan assets 16.1 8.8  
Employer contributions (0.6) (1.0)  
Benefits paid (0.7) (0.9)  
Currency exchange rate adjustment (10.6) 7.1  
Fair value of plan assets at end of year 77.4 73.2 59.2
Funded status at end of year 34.4 25.8  
Amounts recognized in statement of financial position      
Non-current assets 34.4 25.8  
Total 34.4 25.8  
Amounts recognized in accumulated other comprehensive income      
Net loss (gain) (0.3) 6.2  
Prior service cost 0.8 1.1  
Total, net of tax 0.5 7.3 7.8
Net loss (gain), income taxes (0.4) (4.7)  
Reconciliation of accumulated other comprehensive income:      
Accumulated other comprehensive income at beginning of plan year 7.3 7.8  
Net (gain) loss ocurring during the year (5.8) (0.6)  
Net (gain) amortized during the year (0.3) (0.4)  
Prior service cost (credit)   0.3  
Settlement (0.1) (0.4)  
Currency exchange rate adjustment (0.6) 0.6  
Net adjustment to accumulated other comprehensive income (6.8) (0.5)  
Accumulated other comprehensive income at end of plan year 0.5 7.3 $ 7.8
Net adjustment to accumulated other comprehensive income, income taxes 4.3 0.1  
Amounts in accumulated other comprehensive income amortized and recognized as a component of net periodic benefit cost, net of income tax      
Net loss / (gain) (5.8) (0.6)  
Amortization of net (loss) gain (0.3) (0.4)  
Amortization of prior services cost (credit)   0.3  
Total amortization expenses (6.1) $ (0.7)  
Expected Benefit Payments      
2025 8.2    
2026 3.4    
2027 4.3    
2028 4.3    
2029 3.9    
2030 to 2034 24.9    
Total $ 49.0    
Defined contribution plan and post-retirement defined benefit plans | Expatriate Plan      
Assumptions used to determine the pension obligation and other post-retirement benefits and cost      
Discount rate (as a percent) 5.30% 4.65% 4.85%
Expected long-term rate of return on plan asset (as a percent) 4.00% 4.50% 4.00%
Defined contribution plan and post-retirement defined benefit plans | Mexican Health Plan      
Assumptions used to determine the pension obligation and other post-retirement benefits and cost      
Discount rate (as a percent) 10.19% 9.98% 10.09%
Expected long-term rate of return on plan asset (as a percent) 10.19% 9.98% 10.09%
Rate of increase in future compensation level (as a percent) 4.75% 5.00% 4.75%
Post-retirement health care plans      
Defined benefit plan, net periodic benefit costs      
Interest cost $ 1.8 $ 2.2 $ 1.7
Amortization of net loss/(gain)     0.1
Net periodic benefit cost 1.8 2.2 1.8
Change in benefit obligation:      
Projected benefit obligation at beginning of year 22.7 20.3  
Interest cost 1.8 2.2 1.7
Benefits paid (1.4) (1.1)  
Actuarial loss 1.8 (1.6)  
Inflation adjustment (3.7) 2.9  
Projected benefit obligation at end of year 21.2 22.7 20.3
Change in plan assets:      
Funded status at end of year 21.2 22.7  
Amounts recognized in statement of financial position      
Non-current liabilities (21.2) (22.7)  
Total (21.2) (22.7)  
Amounts recognized in accumulated other comprehensive income      
Net loss (gain) 2.0 0.9  
Total, net of tax 2.0 0.9 1.6
Net loss (gain), income taxes (0.8) (0.4)  
Reconciliation of accumulated other comprehensive income:      
Accumulated other comprehensive income at beginning of plan year 0.9 1.6  
Net (gain) loss ocurring during the year 1.2 (0.8)  
Currency exchange rate adjustment (0.1) 0.2  
Net adjustment to accumulated other comprehensive income 1.1 (0.7)  
Accumulated other comprehensive income at end of plan year 2.0 0.9 $ 1.6
Net adjustment to accumulated other comprehensive income, income taxes 0.5 (0.4)  
Amounts in accumulated other comprehensive income amortized and recognized as a component of net periodic benefit cost, net of income tax      
Net loss / (gain) 1.2 (0.8)  
Total amortization expenses 1.2 $ (0.8)  
Expected Benefit Payments      
2025 1.7    
2026 1.7    
2027 1.8    
2028 1.8    
2029 1.9    
2030 to 2034 10.2    
Total $ 19.1    
Post-retirement health care plans | Expatriate Plan      
Assumptions used to determine the pension obligation and other post-retirement benefits and cost      
Discount rate (as a percent) 5.30% 4.65% 4.85%
Post-retirement health care plans | Mexican Health Plan      
Expected Benefit Payments      
Assumed trend rate for covered health care benefit cost (as a percent) 5.00%    
Effect of one percentage-point change in assumed other benefit cost trend rates      
Effect of one percentage-point increase on total service and interest cost components $ 2.3    
Effect of one percentage-point decrease on total service and interest cost components 1.9    
Effect of one percentage-point increase on post-retirement benefit obligation 21.7    
Effect of one percentage-point decrease on post-retirement benefit obligation $ 19.9    
Post-retirement health care plans | Weighted average | Mexican Health Plan      
Assumptions used to determine the pension obligation and other post-retirement benefits and cost      
Discount rate (as a percent) 10.19% 9.98% 10.09%