XML 90 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
FINANCING: (Tables)
12 Months Ended
Dec. 31, 2024
FINANCING:  
Schedule of long-term debt

Long-term debt (in millions):

Carrying

value as of

Face

Issuance

Issuance

December 31, 

    

amount

    

discount

    

costs

    

2024

3.875% Senior unsecured notes due 2025

 

$

500

$

(0.1)

$

(0.1)

$

499.8

9.250% Yankee bonds due 2028

 

 

51.2

 

51.2

7.500% Senior unsecured notes due 2035

 

 

1,000

(9.9)

(6.6)

 

983.5

6.750% Senior unsecured notes due 2040

1,100

(6.1)

(4.9)

1,089.0

5.250% Senior unsecured notes due 2042

 

 

1,200

(16.6)

(5.5)

 

1,177.9

5.875% Senior unsecured notes due 2045

 

 

1,500

(14.7)

(7.8)

1,477.5

4.500% Minera Mexico Senior unsecured notes due 2050

1,000

(11.6)

(9.0)

 

979.4

Total

$

6,351.2

$

(59.0)

$

(33.9)

 

6,258.3

Less, current portion

 

(499.8)

Total long-term debt

$

5,758.5

    

    

    

    

Carrying

value as of

Face

Issuance

Issuance

December 31, 

amount

discount

costs

2023

3.875% Senior unsecured notes due 2025

$

500

$

(0.4)

$

(0.4)

$

499.2

9.250% Yankee bonds due 2028

 

51.2

 

51.2

7.500% Senior unsecured notes due 2035

 

1,000

(10.5)

(7.0)

 

982.5

6.750% Senior unsecured notes due 2040

 

1,100

(6.3)

(5.1)

1,088.6

5.250% Senior unsecured notes due 2042

1,200

(17.1)

(5.7)

 

1,177.2

5.875% Senior unsecured notes due 2045

 

1,500

(15.1)

(8.0)

1,476.9

4.500% Minera Mexico Senior unsecured notes due 2050

 

1,000

(11.8)

(9.2)

 

979.0

Total

$

6,351.2

$

(61.2)

$

(35.4)

 

6,254.6

Less, current portion

 

Total long-term debt

$

6,254.6

Schedule of aggregate maturities of the outstanding borrowings

    

Principal

Years

Due(*)

(in millions)

2025

 

$

500.0

2026

2027

 

2028

 

51.2

2029

Thereafter

 

5,800.0

Total

$

6,351.2

(*)Total debt maturities do not include the debt discount valuation account of $92.9 million.