XML 49 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF EARNINGS - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
CONSOLIDATED STATEMENTS OF EARNINGS      
Net sales (including sales to related parties, see note 18) $ 11,433.4 $ 9,895.8 $ 10,047.9
Operating cost and expenses:      
Cost of sales (exclusive of depreciation, amortization and depletion shown separately below) 4,841.4 4,687.7 4,649.1
Selling, general and administrative 130.5 127.2 125.0
Depreciation, amortization and depletion 845.9 833.6 796.3
Exploration 60.9 55.0 41.7
Total operating costs and expenses 5,878.7 5,703.5 5,612.1
Operating income 5,554.7 4,192.3 4,435.8
Interest expense (376.5) (376.3) (387.1)
Capitalized interest 42.4 49.6 47.0
Other income (expense) 5.5 3.6 117.1
Interest income 131.4 86.6 35.0
Income before income taxes 5,357.4 3,955.8 4,247.8
Income taxes (including royalty taxes, see Note 7) 2,027.4 1,578.0 1,477.5
Deferred income taxes (52.2) (59.1) 118.6
Net income before equity earnings of affiliate 3,382.1 2,436.9 2,651.7
Equity earnings of affiliate, net of income tax 6.4 (2.2) (3.7)
Net income 3,388.6 2,434.7 2,648.0
Less: Net income attributable to the non-controlling interest 11.8 9.5 9.5
Net income attributable to SCC $ 3,376.8 $ 2,425.2 $ 2,638.5
Per common share amounts attributable to SCC:      
Net earnings-basic $ 4.34 $ 3.14 $ 3.41
Net earnings-diluted $ 4.34 $ 3.14 $ 3.41
Weighted average shares outstanding-basic 780.4 773.1 773.1
Weighted average shares outstanding-diluted 780.4 773.1 773.1