XML 47 R34.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENT AND RELATED INFORMATION: (Tables)
9 Months Ended
Sep. 30, 2024
SEGMENT AND RELATED INFORMATION:  
Schedule of financial information relating to Company's segments

Three Months Ended September 30, 2024

(in millions)

    

    

Mexican

    

    

Corporate, other

    

Mexican

IMMSA 

Peruvian 

and

Open-pit

Unit

Operations

eliminations

Consolidated

Net sales outside of segments

$

1,596.7

$

144.3

$

1,189.9

$

$

2,930.9

Intersegment sales

 

6.0

40.6

(46.6)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

612.7

123.2

543.9

(56.8)

 

1,223.1

Selling, general and administrative

 

17.1

3.2

9.1

1.8

 

31.2

Depreciation, amortization and depletion

 

105.4

19.3

79.9

8.5

 

213.1

Exploration

 

1.3

2.6

7.3

2.0

 

13.2

Operating income

$

866.2

$

36.6

$

549.7

$

(2.2)

1,450.3

Less:

Interest, net

 

(44.8)

Other income (expense)

 

21.2

Income taxes

 

(526.4)

Equity earnings of affiliate

 

(0.5)

Non-controlling interest

 

(3.1)

Net income attributable to SCC

$

896.7

Capital investment

$

145.2

$

30.2

$

67.2

$

3.7

$

246.4

Property and mine development, net

$

4,852.6

$

784.9

$

3,776.5

$

513.1

$

9,927.1

Total assets

$

8,975.0

$

1,196.6

$

5,473.9

$

2,770.0

$

18,415.5

Three Months Ended September 30, 2023

(in millions)

    

    

Mexican

    

    

Corporate, other

    

Mexican

IMMSA 

Peruvian 

and

Open-pit

Unit

Operations

eliminations

Consolidated

Net sales outside of segments

$

1,462.2

$

107.4

$

936.0

$

$

2,505.6

Intersegment sales

 

46.2

(46.2)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

591.6

133.3

490.9

(40.1)

 

1,175.7

Selling, general and administrative

 

18.9

2.6

9.4

1.8

 

32.7

Depreciation, amortization and depletion

 

96.9

16.8

88.6

10.2

 

212.5

Exploration

 

1.9

2.1

8.1

3.4

 

15.5

Operating income

$

752.9

$

(1.2)

$

339.0

$

(21.5)

1,069.2

Less:

Interest, net

 

(60.7)

Other income (expense)

 

8.9

Income taxes

 

(395.3)

Equity earnings of affiliate

 

(0.1)

Non-controlling interest

 

(2.5)

Net income attributable to SCC

$

619.5

Capital investment

$

141.5

$

40.1

$

76.1

$

5.0

$

262.7

Property and mine development, net

$

4,634.3

$

727.4

$

3,616.2

$

752.9

$

9,730.8

Total assets

$

8,531.7

$

1,153.6

$

4,643.2

$

2,636.5

$

16,965.0

Nine Months Ended September 30, 2024

(in millions)

    

    

Mexican

    

    

Corporate, other

    

Mexican

IMMSA 

Peruvian 

and

Open-pit

Unit

Operations

eliminations

Consolidated

Net sales outside of segments

$

4,801.1

$

382.5

$

3,465.3

$

$

8,649.0

Intersegment sales

 

6.0

 

134.0

 

 

(140.1)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

1,870.3

 

362.8

 

1,544.6

 

(148.3)

 

3,629.6

Selling, general and administrative

 

52.3

 

9.1

 

28.2

 

6.4

 

96.0

Depreciation, amortization and depletion

 

307.7

 

56.7

 

241.1

 

26.2

 

631.7

Exploration

 

7.3

 

7.0

 

23.8

 

6.4

 

44.4

Operating income

$

2,569.6

$

80.9

$

1,627.6

$

(30.9)

4,247.3

Less:

Interest, net

 

(154.7)

Other income (expense)

 

20.3

Income taxes

 

(1,528.6)

Equity earnings of affiliate

 

8.1

Non-controlling interest

 

(9.5)

Net income attributable to SCC

$

2,582.9

Capital investment

$

486.9

$

91.5

$

203.6

$

10.0

$

792.0

Property and mine development, net

$

4,852.6

$

784.9

$

3,776.5

$

513.1

$

9,927.1

Total assets

$

8,975.0

$

1,196.6

$

5,473.9

$

2,770.0

$

18,415.5

Nine Months Ended September 30, 2023

(in millions)

    

    

Mexican

    

    

Corporate, other

    

Mexican

IMMSA 

Peruvian 

and

Open-pit

Unit

Operations

eliminations

Consolidated

Net sales outside of segments

$

4,400.3

$

351.3

$

2,848.6

$

$

7,600.2

Intersegment sales

 

 

123.0

 

 

(123.0)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

1,781.9

 

411.5

 

1,442.7

 

(118.5)

 

3,517.6

Selling, general and administrative

 

51.7

 

7.9

 

27.9

 

6.6

 

94.1

Depreciation, amortization and depletion

 

288.1

 

51.6

 

253.0

 

32.7

 

625.4

Exploration

 

4.6

 

6.0

 

20.2

 

8.7

 

39.5

Operating income

$

2,274.0

$

(2.7)

$

1,104.8

$

(52.5)

3,323.6

Less:

Interest, net

 

(180.5)

Other income (expense)

 

24.9

Income taxes

 

(1,170.2)

Equity earnings of affiliate

 

(10.3)

Non-controlling interest

 

(7.3)

Net income attributable to SCC

$

1,980.2

Capital investment

$

406.3

$

102.6

$

232.5

$

11.8

$

753.2

Property and mine development, net

$

4,634.3

$

727.4

$

3,616.2

$

752.9

$

9,730.8

Total assets

$

8,531.7

$

1,153.6

$

4,643.2

$

2,636.5

$

16,965.0