XML 46 R33.htm IDEA: XBRL DOCUMENT v3.24.1.u1
REVENUE: (Tables)
3 Months Ended
Mar. 31, 2024
REVENUE:  
Summary of company's sales by geographic wise and segment wise The geographic breakdown of the Company’s sales is as follows (in millions):

Three Months Ended March 31, 2024

Mexican 

Mexican 

IMMSA

Peruvian 

Corporate & 

    

Open-Pit

    

Unit

    

Operations

    

Elimination

    

Consolidated

The Americas:

Mexico

$

591.3

$

106.2

$

7.9

$

(33.0)

$

672.3

United States

 

272.2

 

1.7

 

38.7

 

 

312.6

Peru

 

 

8.4

 

165.9

 

(8.3)

 

166.1

Brazil

 

 

9.0

 

116.0

 

 

124.9

Chile

 

 

 

94.4

 

 

94.4

Other American countries

 

7.2

 

 

4.1

 

 

11.3

Europe:

 

 

 

 

 

Switzerland

 

161.8

 

15.3

 

52.0

 

 

229.0

Italy

 

(*)

 

6.0

 

75.3

 

 

81.3

Spain

 

110.3

 

 

19.8

 

 

130.1

Other European countries

 

58.6

 

1.4

 

106.9

 

 

166.8

Asia:

 

 

 

 

 

China

175.6

1.1

109.7

286.4

Singapore

 

17.7

 

(2.6)

 

42.3

 

 

57.3

Japan

 

54.0

 

 

190.9

 

 

245.0

Other Asian countries

 

17.4

 

 

4.7

 

22.1

Total

$

1,466.0

$

146.4

$

1,028.7

$

(41.3)

$

2,599.8

(*) Less than $0.1 million.

Three Months Ended March 31, 2023

Mexican

Mexican

IMMSA

Peruvian

Corporate &

    

Open-Pit

    

Unit

    

Operations

    

Elimination

    

Consolidated

The Americas:

Mexico

$

660.9

$

137.0

$

$

(36.5)

$

761.4

United States

 

356.7

 

7.4

 

148.3

 

 

512.4

Peru

 

 

1.8

 

164.4

 

(1.7)

 

164.5

Brazil

 

 

10.9

 

97.2

 

 

108.1

Chile

 

(5.2)

 

 

105.9

 

 

100.7

Other American countries

 

9.5

 

 

6.2

 

 

15.7

Europe:

 

 

 

 

Switzerland

136.8

 

8.6

 

103.5

 

 

248.9

Italy

(0.2)

 

6.4

 

117.1

 

 

123.3

Spain

123.9

 

 

 

 

123.9

Other European countries

59.6

 

7.3

 

53.3

 

 

120.2

Asia:

 

 

 

 

China

153.3

29.7

183.0

Singapore

44.2

 

 

57.3

 

 

101.5

Japan

61.9

 

 

137.6

 

 

199.5

Other Asian countries

25.5

 

0.1

 

5.2

 

30.8

Total

$

1,626.9

$

179.5

$

1,025.7

$

(38.2)

$

2,793.9

The following table presents information regarding the sales value by reporting segment of the Company’s significant products for the three-month period ended March 31, 2024 and 2023 (in millions):

Three Months Ended March 31, 2024

    

Mexican

Mexican

    

IMMSA 

    

Peruvian

    

Corporate, Other &

    

Total

Open-pit

Unit

Operations

Eliminations

Consolidated

Copper

$

1,206.2

$

27.5

$

829.0

$

(19.0)

$

2,043.7

Molybdenum

 

144.6

 

 

129.0

 

 

273.6

Silver

 

66.7

 

35.5

 

31.1

 

(21.7)

 

111.6

Zinc

 

4.3

 

65.2

 

 

0.6

 

70.1

Other

 

44.2

 

18.2

 

39.6

 

(1.2)

 

100.8

Total

$

1,466.0

$

146.4

$

1,028.7

$

(41.3)

$

2,599.8

Three Months Ended March 31, 2023

    

Mexican

Mexican

    

IMMSA 

    

Peruvian

    

Corporate, Other &

    

Total

Open-pit

Unit

Operations

Eliminations

Consolidated

Copper

$

1,340.6

$

19.5

$

804.9

$

(17.1)

$

2,147.9

Molybdenum

 

160.7

 

 

140.9

 

 

301.6

Silver

 

65.3

 

42.8

 

25.5

 

(18.5)

 

115.1

Zinc

 

 

91.5

 

 

0.6

 

92.1

Other

 

60.3

 

25.7

 

54.4

 

(3.2)

 

137.2

Total

$

1,626.9

$

179.5

$

1,025.7

$

(38.2)

$

2,793.9

Schedule of opening and closing balances of receivables by reporting segment

The opening and closing balances of receivables by reporting segment of the Company were as follows (in millions):

Mexican

    

Mexican

    

IMMSA

    

Peruvian

    

Corporate &

    

Open-Pit

Unit

Operations

Elimination

Consolidated

As of March 31, 2024:

 

  

 

 

  

 

  

 

  

Trade receivables

$

708.1

$

47.7

$

538.1

$

$

1,293.9

Related parties, current

 

20.8

 

2.2

 

0.2

 

 

23.2

As of December 31, 2023:

 

  

 

  

 

  

 

  

 

  

Trade receivables

$

556.3

$

49.1

$

535.7

$

$

1,141.1

Related parties, current

 

25.7

 

0.9

 

0.8

 

(0.1)

 

27.3

Schedule long term contracts by products

Copper concentrates (in tonnes)

    

180,000

Copper cathodes (in tonnes)

48,000

Molybdenum concentrates (in tonnes)

 

18,970

Sulfuric acid (in tonnes)

 

346,276

Schedule of provisionally priced copper and molybdenum sales outstanding

    

Sales volume

    

Priced at

    

(million lbs.)

(per pound)

Month of settlement

Copper

211.4

4.01

April 2024 through August 2024

Molybdenum

16.2

19.70

April 2024 through July 2024