XML 52 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
OPERATING ACTIVITIES      
Net income $ 2,434.7 $ 2,648.0 $ 3,411.2
Adjustments to reconcile net earnings to net cash provided from operating activities:      
Depreciation, amortization and depletion 833.6 796.3 806.0
Equity earnings of affiliate, net of dividends received 2.6 4.6 (1.1)
Loss (gain) on foreign currency transaction effect 10.4 41.9 (25.8)
(Benefit) provision for deferred income taxes (59.1) 118.6 (126.3)
Net charges for asset retirement obligations, including accretion 26.1 16.4 17.9
Other, net 14.8 16.9 19.8
Change in operating assets and liabilities:      
Decrease (increase) in accounts receivable 253.0 (35.4) (289.8)
(Increase) decrease in inventories (60.4) (7.7) 4.7
Increase (decrease) in accounts payable and accrued liabilities 152.1 (718.0) 558.2
(Increase) in other operating assets and liabilities (34.7) (79.1) (82.4)
Net cash provided by operating activities 3,573.1 2,802.5 4,292.4
INVESTING ACTIVITIES      
Capital expenditures (1,008.6) (948.5) (892.3)
Purchase of short-term investments (808.7) (486.2) (1,653.1)
Proceeds on sale of short-term investment 417.7 764.7 1,577.0
Other, net 1.2 3.2 (4.5)
Net cash used in investing activities (1,398.4) (666.8) (972.9)
FINANCING ACTIVITIES      
Repayments of debt   (300.0)  
Cash dividends paid to common stockholders (3,092.4) (2,705.8) (2,473.8)
Distributions to non-controlling interest (9.1) (5.5) (6.7)
Other, net 0.3 0.3 0.3
Net cash used in financing activities (3,101.2) (3,011.0) (2,480.2)
Effect of exchange rate changes on cash and cash equivalents 8.3 (57.0) (20.9)
(Decrease) increase in cash and cash equivalents (918.2) (932.3) 818.4
Cash and cash equivalents, at beginning of year 2,069.7 3,002.0 2,183.6
Cash and cash equivalents, at end of year 1,151.5 2,069.7 3,002.0
Cash paid during the year for:      
Interest 369.7 380.2 380.2
Income taxes 1,434.0 2,391.5 1,947.1
Workers' participation 258.2 450.6 258.4
Supplemental schedule of non-cash operating, investing and financing activities:      
Decrease (increase) in pension and other post-retirement benefits 1.0 1.0 (1.7)
Capital expenditures incurred but not yet paid $ 16.1 $ 18.5 $ 24.6