XML 67 R46.htm IDEA: XBRL DOCUMENT v3.20.4
SEGMENT AND RELATED INFORMATION: (Tables)
12 Months Ended
Dec. 31, 2020
SEGMENT AND RELATED INFORMATION:  
Schedule of financial information relating to Company's segments

Year Ended December 31, 2020

(in millions)

    

    

Mexican

    

    

Corporate, other

    

Mexican

IMMSA 

Peruvian 

and

Open-pit

Unit

Operations

eliminations

Consolidated

Net sales outside of segments

$

4,412.4

$

418.9

$

3,153.6

$

$

7,984.9

Intersegment sales

 

111.0

 

 

(111.0)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

1,991.6

 

383.0

 

1,679.5

 

(124.3)

 

3,929.8

Selling, general and administrative

 

70.5

 

9.5

 

37.6

 

8.6

 

126.2

Depreciation, amortization and depletion

 

366.7

 

42.5

 

328.7

 

37.7

 

775.6

Exploration

 

2.5

 

8.6

 

9.4

 

12.1

 

32.6

Operating income

$

1,981.1

$

86.3

$

1,098.4

$

(45.1)

3,120.7

Less:

Interest, net

 

(347.4)

Other income (expense)

 

(27.5)

Income taxes

 

(1,174.4)

Equity earnings of affiliate

 

6.4

Non-controlling interest

 

(7.4)

Net income attributable to SCC

$

1,570.4

Capital investment

$

317.1

$

72.1

$

195.0

$

8.0

$

592.2

Property and mine development, net

$

4,470.5

$

548.2

$

3,735.1

$

704.9

$

9,458.7

Total assets

$

7,236.1

$

967.2

$

5,169.9

$

3,573.3

$

16,946.5

Year Ended December 31, 2019

(in millions)

    

    

Mexican

    

    

Corporate, other

    

Mexican

IMMSA 

Peruvian 

and

Open-pit

Unit

Operations

eliminations

Consolidated

Net sales outside of segments

$

3,963.9

$

381.6

$

2,940.1

$

$

7,285.6

Intersegment sales

 

83.2

 

 

(83.2)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

1,613.1

 

380.3

 

1,702.1

 

(89.1)

 

3,606.4

Selling, general and administrative

 

78.6

 

7.9

 

38.5

 

6.8

 

131.8

Depreciation, amortization and depletion

 

351.9

 

52.3

 

328.1

 

32.1

 

764.4

Exploration

 

1.8

 

9.0

 

16.5

 

2.7

 

30.0

Operating income

$

1,918.5

$

15.3

$

854.9

$

(35.7)

2,753.0

Less:

Interest, net

 

(319.5)

Other income (expense)

 

(7.0)

Income taxes

 

(945.3)

Equity earnings of affiliate

 

10.7

Non-controlling interest

 

(6.1)

Net income attributable to SCC

$

1,485.8

Capital investment

$

244.3

$

106.3

$

350.1

$

6.8

$

707.5

Property and mine development, net

$

4,648.5

$

497.1

$

3,879.2

$

346.2

$

9,371.0

Total assets

$

8,081.9

$

837.6

$

5,017.9

$

2,470.0

$

16,407.4

Year Ended December 31, 2018

(in millions)

    

    

Mexican

    

    

Corporate, other

    

Mexican

IMMSA 

Peruvian 

and

Open-pit

Unit

Operations

eliminations

Consolidated

Net sales outside of segments

$

4,075.9

$

448.6

$

2,572.2

$

$

7,096.7

Intersegment sales

 

79.3

 

 

(79.3)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

1,611.0

 

377.2

 

1,509.4

 

(88.6)

 

3,409.0

Selling, general and administrative

 

55.3

 

8.5

 

36.7

 

2.1

 

102.6

Depreciation, amortization and depletion

 

360.4

 

47.6

 

237.4

 

28.9

 

674.3

Exploration

2.0

 

5.3

 

18.5

 

3.8

 

29.6

Operating income

$

2,047.2

$

89.3

$

770.2

$

(25.5)

2,881.2

Less:

Interest, net

 

(261.1)

Other income (expense)

 

(30.7)

Income taxes

 

(1,053.5)

Equity earnings of affiliate

 

12.3

Non-controlling interest

 

(5.2)

Net income attributable to SCC

$

1,543.0

Capital investment

$

266.8

$

60.0

$

774.0

$

20.6

$

1,121.4

Property and mine development, net

$

4,783.8

$

448.3

$

3,797.2

$

374.5

$

9,403.8

Total assets

$

8,165.2

$

930.2

$

4,813.1

$

379.1

$

14,287.6

Schedule of opening and closing balances of receivables by reporting segment

The following table presents information regarding the opening and closing balances of receivables by reporting segment of the Company for the three years ended December 31, 2020 (in millions):

Mexican

    

Mexican

    

IMMSA

    

Peruvian

    

Corporate &

    

Open-Pit

Unit

Operations

Elimination

Consolidated

As of December 31, 2020:

 

  

 

  

 

  

 

  

 

  

Trade receivables

$

566.0

$

57.8

$

445.1

$

$

1,068.9

Related parties, current

 

15.4

 

 

0.8

 

7.1

 

23.3

As of December 31, 2019:

 

  

 

  

 

  

 

  

 

  

Trade receivables

$

477.8

$

38.0

$

317.1

$

$

832.9

Related parties, current

22.1

 

 

 

7.9

30.0

Related parties, non-current

 

59.5

 

59.5

As of December 31, 2018:

 

  

 

  

 

  

 

  

 

  

Trade receivables

$

505.9

$

50.5

$

266.0

$

$

822.4

Related parties

 

81.6

 

 

 

19.9

 

101.5

Schedule of sales value per segment

The following table presents information regarding the sales value by reporting segment of the Company’s significant products for the three years ended December 31, 2020 (in millions):

Year Ended December 31, 2020

    

Mexican

Mexican

    

IMMSA 

    

Peruvian

    

Corporate, Other &

    

Total

Open-pit

Unit

Operations

Eliminations

Consolidated

Copper

$

3,762.1

$

72.1

$

2,727.3

$

(48.4)

$

6,513.1

Molybdenum

 

275.2

 

 

235.1

 

 

510.3

Zinc

 

 

247.8

 

 

1.6

 

249.4

Silver

 

235.5

 

155.8

 

112.0

 

(55.5)

 

447.8

Other

 

139.6

 

54.2

 

79.2

 

(8.7)

 

264.3

Total

$

4,412.4

$

529.9

$

3,153.6

$

(111.0)

$

7,984.9

Year Ended December 31, 2019

    

Mexican

Mexican

    

IMMSA 

    

Peruvian

    

Corporate, Other &

    

Total

Open-pit

Unit

Operations

Eliminations

Consolidated

Copper

$

3,314.9

$

42.0

$

2,535.3

$

(46.9)

$

5,845.3

Molybdenum

 

341.0

 

 

208.4

 

 

549.4

Zinc

 

 

280.1

 

 

(2.3)

 

277.8

Silver

 

185.9

 

82.7

 

85.6

 

(29.9)

 

324.3

Other

 

122.1

 

60.0

 

110.8

 

(4.1)

 

288.8

Total

$

3,963.9

$

464.8

$

2,940.1

$

(83.2)

$

7,285.6

Year Ended December 31, 2018

    

Mexican

Mexican

    

IMMSA 

    

Peruvian

    

Corporate, Other &

    

Total

(in millions)

Open-pit

Unit

Operations

Eliminations

Consolidated

Copper

$

3,459.1

$

45.6

$

2,251.2

$

(48.1)

$

5,707.8

Molybdenum

 

342.5

 

 

167.4

 

 

509.9

Zinc

 

 

328.7

 

 

(0.1)

 

328.6

Silver

 

175.3

 

83.5

 

69.5

 

(28.1)

 

300.2

Other

 

99.0

 

70.1

 

84.1

 

(3.0)

 

250.2

Total

$

4,075.9

$

527.9

$

2,572.2

$

(79.3)

$

7,096.7

Schedule of net sales by countries

The geographic breakdown of the Company’s sales for the three years ended December 31, 2020 was as follows (in millions):

Year Ended December 31, 2020

Mexican 

Mexican 

IMMSA

Peruvian 

Corporate & 

    

Open-Pit

    

Unit

    

Operations

    

Elimination

    

Consolidated

The Americas:

Mexico

$

1,296.6

$

341.1

$

$

(111.0)

$

1,526.7

United States

 

1,182.8

 

27.2

 

153.4

 

 

1,363.4

Peru

 

 

13.0

 

322.0

 

 

335.0

Brazil

 

 

18.7

 

214.3

 

 

233.0

Chile

 

18.8

 

 

202.3

 

 

221.1

Other American countries

 

36.8

 

2.9

 

2.7

 

 

42.4

Europe:

 

 

 

 

 

Switzerland

 

898.2

 

69.9

 

475.2

 

 

1,443.3

Italy

 

0.1

 

9.5

 

262.0

 

 

271.6

Spain

 

199.4

 

 

 

 

199.4

Other European countries

 

199.9

 

40.2

 

281.6

 

 

521.7

Asia:

 

 

 

 

 

Singapore

 

319.9

 

6.9

 

536.9

 

 

863.7

Japan

 

46.9

 

 

532.6

 

 

579.5

Other Asian countries

 

213.0

 

0.5

 

170.6

 

 

384.1

Total

$

4,412.4

$

529.9

$

3,153.6

$

(111.0)

$

7,984.9

Year Ended December 31, 2019

Mexican

Mexican

IMMSA

Peruvian

Corporate &

    

Open-Pit

    

Unit

    

Operations

    

Elimination

    

Consolidated

The Americas:

Mexico

$

1,262.2

$

352.9

$

$

(83.2)

$

1,531.9

United States

 

1,054.9

 

6.2

 

134.5

 

1,195.6

Peru

 

1.6

 

 

338.4

 

340.0

Brazil

 

 

17.3

 

194.4

 

211.7

Chile

 

1.2

 

 

190.1

 

191.3

Other American countries

 

37.6

 

2.2

 

3.3

 

43.1

Europe:

 

 

 

Switzerland

780.9

 

36.7

 

355.8

 

1,173.4

Italy

45.1

 

13.3

 

238.6

 

297.0

Spain

186.1

 

 

 

186.1

Other European countries

92.8

 

24.9

 

256.9

 

374.6

Asia:

 

 

 

Singapore

345.4

 

10.4

 

611.1

 

966.9

Japan

59.9

 

 

440.9

 

500.8

Other Asian countries

96.2

 

0.9

 

176.1

 

273.2

Total

$

3,963.9

$

464.8

$

2,940.1

$

(83.2)

$

7,285.6

Year Ended December 31, 2018

Mexican

Mexican

IMMSA

Peruvian

Corporate &

    

Open-Pit

    

Unit

    

Operations

    

Elimination

    

Consolidated

The Americas:

Mexico

$

1,343.0

$

385.6

$

$

(79.3)

$

1,649.3

United States

 

1,008.0

 

6.6

 

244.0

1,258.6

Peru

 

 

 

390.4

390.4

Brazil

 

 

43.8

 

228.1

271.9

Chile

 

 

 

136.3

136.3

Other American countries

 

60.6

 

3.8

 

1.4

65.8

Europe:

Switzerland

453.3

43.4

156.7

653.4

Italy

20.6

21.7

305.0

347.3

Spain

169.4

169.4

Other European countries

234.8

19.9

124.9

379.6

Asia:

Singapore

528.8

2.2

538.2

1,069.2

Japan

71.8

411.6

483.4

Other Asian countries

185.6

0.9

35.6

222.1

Total

$

4,075.9

$

527.9

$

2,572.2

$

(79.3)

$

7,096.7

Schedule of provisionally priced copper and molybdenum sales outstanding

    

Sales volume

    

Priced at

    

(million lbs.)

(per pound)

Month of settlement

Copper

139.8

3.52

January through April 2021

Molybdenum

12.9

10.03

January through March 2021

Schedule of provisional sales price adjustments included in accounts receivable and net sales

Provisional sales price adjustments included in accounts receivable and net sales were as follows at December, 31 (in millions):

At December 31, 

    

2020

    

2019

Copper

$

17.4

$

4.0

Molybdenum

 

14.1

 

(8.2)

Total

$

31.5

$

(4.2)