XML 49 R36.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENT AND RELATED INFORMATION: (Tables)
9 Months Ended
Sep. 30, 2020
SEGMENT AND RELATED INFORMATION:  
Schedule of financial information relating to Company's segments

Three Months Ended September 30, 2020

(in millions)

    

    

Mexican

    

    

Corporate, other

    

Mexican

IMMSA 

Peruvian 

and

Open-pit

Unit

Operations

eliminations

Consolidated

Net sales outside of segments

$

1,181.7

$

111.2

$

836.2

$

$

2,129.1

Intersegment sales

 

29.7

 

 

(29.7)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

491.0

 

91.0

 

395.1

 

(28.2)

 

948.9

Selling, general and administrative

 

19.1

 

2.6

 

9.1

 

2.6

 

33.4

Depreciation, amortization and depletion

 

91.0

 

10.7

 

85.4

 

8.9

 

196.0

Exploration

 

0.4

 

1.8

 

1.9

 

2.8

 

6.9

Operating income

$

580.2

$

34.8

$

344.7

$

(15.8)

943.9

Less:

Interest, net

 

(86.4)

Other income (expense)

 

(14.0)

Income taxes

 

(338.5)

Equity earnings of affiliate

 

3.1

Non-controlling interest

 

(2.1)

Net income attributable to SCC

$

506.0

Capital investment

$

76.0

$

16.0

$

41.3

$

1.2

$

134.5

Property and mine development, net

$

4,540.5

$

508.1

$

3,726.3

$

369.8

$

9,144.7

Total assets

$

7,551.0

$

879.7

$

5,032.3

$

2,785.4

$

16,248.4

Nine Months Ended September 30, 2020

(in millions)

    

    

Mexican

    

    

Corporate, other

    

Mexican

IMMSA 

Peruvian 

and

Open-pit

Unit

Operations

eliminations

Consolidated

Net sales outside of segments

$

3,152.1

$

299.0

$

2,183.1

$

$

5,634.2

Intersegment sales

 

 

78.0

 

 

(78.0)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

1,482.4

 

285.1

 

1,202.0

 

(88.2)

 

2,881.3

Selling, general and administrative

 

55.0

 

6.8

 

26.5

 

5.7

 

94.0

Depreciation, amortization and depletion

 

276.0

 

31.6

 

247.0

 

28.2

 

582.8

Exploration

 

1.9

 

6.9

 

6.0

 

7.0

 

21.8

Operating income

$

1,336.8

$

46.6

$

701.6

$

(30.7)

2,054.3

Less:

Interest, net

 

(263.0)

Other income (expense)

 

(22.4)

Income taxes

 

(784.7)

Equity earnings of affiliate

 

1.0

Non-controlling interest

 

(4.9)

Net income attributable to SCC

$

980.3

Capital investment

$

179.7

$

55.7

$

107.3

$

6.1

$

348.8

Property and mine development, net

$

4,540.5

$

508.1

$

3,726.3

$

369.8

$

9,144.7

Total assets

$

7,551.0

$

879.7

$

5,032.3

$

2,785.4

$

16,248.4

Three Months Ended September 30, 2019

(in millions)

    

    

Mexican

    

    

Corporate, other

    

Mexican

IMMSA 

Peruvian 

and

Open-pit

Unit

Operations

eliminations

Consolidated

Net sales outside of segments

$

982.4

$

88.1

$

789.0

$

$

1,859.5

Intersegment sales

 

 

18.6

 

 

(18.6)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

390.2

 

80.7

 

452.5

 

(16.9)

 

906.5

Selling, general and administrative

 

19.4

 

2.0

 

9.4

 

1.2

 

32.0

Depreciation, amortization and depletion

 

91.1

 

13.7

 

88.4

 

7.1

 

200.3

Exploration

 

0.5

 

2.3

 

1.9

 

2.2

 

6.9

Operating income

$

481.2

$

8.0

$

236.8

$

(12.2)

713.8

Less:

Interest, net

 

(78.7)

Other income (expense)

 

(6.3)

Income taxes

 

(241.0)

Equity earnings of affiliate

 

3.5

Non-controlling interest

 

(1.7)

Net income attributable to SCC

$

389.6

Capital investment

$

59.4

$

32.1

$

88.8

$

2.4

$

182.7

Property and mine development, net

$

4,691.2

$

487.6

$

3,878.7

$

337.8

$

9,395.3

Total assets

$

8,093.3

$

839.3

$

5,114.6

$

2,447.2

$

16,494.4

Nine Months Ended September 30, 2019

(in millions)

    

    

Mexican

    

    

Corporate, other

    

Mexican

IMMSA 

Peruvian 

and

Open-pit

Unit

Operations

eliminations

Consolidated

Net sales outside of segments

$

3,009.1

$

286.2

$

2,135.7

$

$

5,431.0

Intersegment sales

 

 

63.9

 

 

(63.9)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

1,194.9

 

285.3

 

1,208.0

 

(70.3)

 

2,617.9

Selling, general and administrative

 

51.4

6.0

28.2

5.8

 

91.4

Depreciation, amortization and depletion

 

263.9

 

39.9

 

247.8

 

29.0

 

580.6

Exploration

 

1.4

 

7.0

 

9.0

 

2.5

 

19.9

Operating income

$

1,497.5

$

11.9

$

642.7

$

(30.9)

2,121.2

Less:

Interest, net

 

(232.5)

Other income (expense)

 

22.0

Income taxes

 

(730.0)

Equity earnings of affiliate

 

4.2

Non-controlling interest

 

(4.7)

Net income attributable to SCC

$

1,180.2

Capital investment

$

180.5

$

79.6

$

271.5

$

4.5

$

536.1

Property and mine development, net

$

4,691.2

$

487.6

$

3,878.7

$

337.8

$

9,395.3

Total assets

$

8,093.3

$

839.3

$

5,114.6

$

2,447.2

$

16,494.4

Schedule of provisionally priced copper and molybdenum sales outstanding

Following are the provisionally priced copper and molybdenum sales outstanding at September 30, 2020:

    

Sales volume

    

Priced at

    

(million lbs.)

(per pound)

Month of settlement

Copper

141.2

3.03

October 2020 through March 2021

Molybdenum

12.8

8.15

October 2020 through December 2020