XML 48 R35.htm IDEA: XBRL DOCUMENT v3.20.2
REVENUE: (Tables)
9 Months Ended
Sep. 30, 2020
REVENUE:  
Summary of company's sales by geographic wise and segment wise

Three Months Ended September 30, 2020

Mexican 

Mexican 

IMMSA

Peruvian 

Corporate & 

    

Open-Pit

    

Unit

    

Operations

    

Elimination

    

Consolidated

The Americas:

Mexico

$

319.5

$

84.5

$

$

(29.7)

$

374.3

United States

 

309.9

 

11.3

 

33.6

 

 

354.8

Peru

 

 

4.8

 

95.1

 

 

99.9

Brazil

 

 

6.7

 

58.9

 

 

65.6

Chile

 

 

 

55.4

 

 

55.4

Other American countries

 

16.9

 

0.7

 

1.0

 

 

18.6

Europe:

 

 

 

 

 

Switzerland

 

274.0

 

19.2

 

153.4

 

 

446.6

Italy

 

 

2.0

 

60.2

 

 

62.2

Spain

 

62.5

 

 

 

 

62.5

Other European countries

 

42.4

 

11.0

 

83.2

 

 

136.6

Asia:

 

 

 

 

 

Singapore

 

55.9

 

0.6

 

136.2

 

 

192.7

Japan

 

15.2

 

 

129.1

 

 

144.3

Other Asian countries

 

85.4

 

0.1

 

30.1

 

 

115.6

Total

$

1,181.7

$

140.9

$

836.2

$

(29.7)

$

2,129.1

Nine Months Ended September 30, 2020

Mexican 

Mexican 

IMMSA

Peruvian 

Corporate & 

    

Open-Pit

    

Unit

    

Operations

    

Elimination

    

Consolidated

The Americas:

Mexico

$

890.3

$

254.2

$

$

(78.0)

$

1,066.5

United States

 

866.8

 

15.5

 

94.0

 

 

976.3

Peru

 

 

10.4

 

208.2

 

 

218.6

Brazil

 

 

11.6

 

134.3

 

 

145.9

Chile

 

19.5

 

 

144.7

 

 

164.2

Other American countries

 

25.9

 

2.1

 

1.4

 

 

29.4

Europe:

 

 

 

 

 

Switzerland

 

682.6

 

50.1

 

367.7

 

 

1,100.4

Italy

 

 

6.3

 

179.1

 

 

185.4

Spain

 

127.3

 

 

 

 

127.3

Other European countries

 

118.8

 

20.7

 

203.1

 

 

342.6

Asia:

 

 

 

 

 

Singapore

 

233.9

 

5.7

 

383.0

 

 

622.6

Japan

 

26.9

 

 

365.9

 

 

392.8

Other Asian countries

 

160.1

 

0.4

 

101.7

 

 

262.2

Total

$

3,152.1

$

377.0

$

2,183.1

$

(78.0)

$

5,634.2

Three Months Ended September 30, 2019

Mexican

Mexican

IMMSA

Peruvian

Corporate &

    

Open-Pit

    

Unit

    

Operations

    

Elimination

    

Consolidated

The Americas:

Mexico

$

338.3

$

81.8

$

$

(18.6)

$

401.5

United States

 

280.4

 

3.1

 

58.7

342.2

Peru

 

 

 

75.2

75.2

Brazil

 

 

1.0

 

48.7

49.7

Chile

 

0

 

 

64.4

64.5

Other American countries

 

10.1

 

0.7

 

0.4

11.2

Europe:

Switzerland

171.1

11.3

81.5

263.9

Italy

5.7

2.0

54.6

62.3

Spain

46.7

46.7

Other European countries

24.8

4.4

38.0

67.2

Asia:

Singapore

68.0

2.3

212.8

283.1

Japan

21.3

106.6

127.9

Other Asian countries

15.9

0.1

48.1

64.1

Total

$

982.4

$

106.7

$

789.0

$

(18.6)

$

1,859.5

Nine Months Ended September 30, 2019

Mexican

Mexican

IMMSA

Peruvian

Corporate &

    

Open-Pit

    

Unit

    

Operations

    

Elimination

    

Consolidated

The Americas:

Mexico

$

1,002.5

$

261.3

$

$

(63.9)

$

1,199.9

United States

 

817.3

 

6.2

 

87.0

910.5

Peru

 

1.6

 

 

254.0

255.6

Brazil

 

 

13.3

 

141.6

154.9

Chile

 

1.3

 

 

143.6

144.9

Other American countries

 

34.1

 

2.0

 

3.1

39.2

Europe:

Switzerland

579.4

28.4

264.9

872.7

Italy

42.7

10.3

165.6

218.6

Spain

139.0

139.0

Other European countries

70.3

19.2

159.0

248.5

Asia:

Singapore

198.5

8.7

460.6

667.8

Japan

37.3

350.6

387.9

Other Asian countries

85.1

0.7

105.7

191.5

Total

$

3,009.1

$

350.1

$

2,135.7

$

(63.9)

$

5,431.0

The following table presents information regarding the sales value by reporting segment of the Company’s significant products for the three and nine months ended September 30, 2020 and 2019 (in millions):

Three Months Ended September 30, 2020

    

Mexican

Mexican

    

IMMSA 

    

Peruvian

    

Corporate, Other &

    

Total

Open-pit

Unit

Operations

Eliminations

Consolidated

Copper

$

1,022.1

$

21.2

$

720.7

$

(14.1)

$

1,749.9

Molybdenum

 

58.2

 

 

61.6

 

 

119.8

Silver

 

67.0

 

48.4

 

35.1

 

(17.5)

 

133.0

Zinc

 

 

57.6

 

 

4.6

 

62.2

Other

 

34.4

 

13.7

 

18.8

 

(2.7)

 

64.2

Total

$

1,181.7

$

140.9

$

836.2

$

(29.7)

$

2,129.1

Nine Months Ended September 30, 2020

    

Mexican

Mexican

    

IMMSA 

    

Peruvian

    

Corporate, Other &

    

Total

Open-pit

Unit

Operations

Eliminations

Consolidated

Copper

$

2,687.8

$

50.9

$

1,881.4

$

(34.7)

$

4,585.4

Molybdenum

 

188.3

 

 

164.5

 

 

352.8

Silver

 

170.6

 

111.1

 

77.6

(38.9)

 

320.4

Zinc

 

 

174.1

 

 

1.3

 

175.4

Other

 

105.4

 

40.9

 

59.6

 

(5.7)

 

200.2

Total

$

3,152.1

$

377.0

$

2,183.1

$

(78.0)

$

5,634.2

Three Months Ended September 30, 2019

    

Mexican

Mexican

    

IMMSA 

    

Peruvian

    

Corporate, Other &

    

Total

Open-pit

Unit

Operations

Eliminations

Consolidated

Copper

$

809.6

$

11.5

$

667.3

$

(11.0)

$

1,477.4

Molybdenum

 

91.2

 

 

65.3

 

 

156.5

Zinc

 

49.8

 

24.7

 

23.1

 

(9.0)

 

88.6

Silver

 

 

54.6

 

 

2.6

 

57.2

Other

 

31.8

 

15.9

 

33.3

 

(1.2)

 

79.8

Total

$

982.4

$

106.7

$

789.0

$

(18.6)

$

1,859.5

Nine Months Ended September 30, 2019

    

Mexican

Mexican

    

IMMSA 

    

Peruvian

    

Corporate, Other &

    

Total

Open-pit

Unit

Operations

Eliminations

Consolidated

Copper

$

2,504.9

$

34.5

$

1,840.7

$

(38.2)

$

4,341.9

Molybdenum

 

274.8

 

 

154.6

 

 

429.4

Zinc

 

137.6

 

59.1

 

58.7

 

(21.3)

 

234.1

Silver

 

 

211.3

 

 

(1.6)

 

209.7

Other

 

91.8

 

45.2

 

81.7

 

(2.8)

 

215.9

Total

$

3,009.1

$

350.1

$

2,135.7

$

(63.9)

$

5,431.0

Schedule of opening and closing balances of receivables by reporting segment

The opening and closing balances of receivables by reporting segment of the Company were as follows (in millions):

Mexican

    

Mexican

    

IMMSA

    

Peruvian

    

Corporate &

    

Open-Pit

Unit

Operations

Elimination

Consolidated

As of September 30, 2020:

 

  

 

  

 

  

 

  

 

  

Trade receivables

$

546.9

$

58.2

$

350.4

$

$

955.5

Related parties, current

 

33.9

 

 

 

8.5

 

42.4

Related parties, non-current

58.0

58.0

As of December 31, 2019:

 

  

 

  

 

  

 

  

 

  

Trade receivables

$

477.8

$

38.0

$

317.1

$

$

832.9

Related parties, current

 

22.1

 

 

 

7.9

 

30.0

Related parties, non-current

59.5

59.5

Schedule long term contracts by products

As of September 30, 2020, the Company has long-term contracts with promises to deliver the following products in 2020:

Copper concentrates (in tons)

    

870,000

Copper cathodes (in tons)

48,000

Molybdenum concentrates (in tons)

 

24,061

Sulfuric acid (in tons)

 

293,840

Schedule of provisionally priced copper and molybdenum sales outstanding

Following are the provisionally priced copper and molybdenum sales outstanding at September 30, 2020:

    

Sales volume

    

Priced at

    

(million lbs.)

(per pound)

Month of settlement

Copper

141.2

3.03

October 2020 through March 2021

Molybdenum

12.8

8.15

October 2020 through December 2020