XML 49 R36.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENT AND RELATED INFORMATION: (Tables)
6 Months Ended
Jun. 30, 2020
SEGMENT AND RELATED INFORMATION:  
Schedule of financial information relating to Company's segments

Three Months Ended June 30, 2020

(in millions)

    

    

Mexican

    

    

Corporate, other

    

Mexican

IMMSA 

Peruvian 

and

Open-pit

Unit

Operations

eliminations

Consolidated

Net sales outside of segments

$

1,016.7

$

80.1

$

688.6

$

$

1,785.4

Intersegment sales

 

21.5

 

 

(21.5)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

526.4

 

81.9

 

395.9

 

(27.5)

 

976.7

Selling, general and administrative

 

19.2

 

1.8

 

8.3

 

2.1

 

31.4

Depreciation, amortization and depletion

 

93.6

 

10.3

 

80.3

 

9.6

 

193.8

Exploration

 

0.8

 

2.2

 

2.5

 

0.8

 

6.3

Operating income

$

376.7

$

5.4

$

201.6

$

(6.5)

577.2

Less:

Interest, net

 

(87.8)

Other income (expense)

 

(1.0)

Income taxes

 

(224.4)

Equity earnings of affiliate

 

(3.1)

Non-controlling interest

 

(1.4)

Net income attributable to SCC

$

259.5

Capital investment

$

65.5

$

14.4

$

30.8

$

2.6

$

113.3

Property and mine development, net

$

4,400.1

$

506.7

$

3,775.9

$

514.3

$

9,197.0

Total assets

$

7,150.2

$

824.1

$

4,749.4

$

3,081.3

$

15,805.0

Six Months Ended June 30, 2020

(in millions)

    

    

Mexican

    

    

Corporate, other

    

Mexican

IMMSA 

Peruvian 

and

Open-pit

Unit

Operations

eliminations

Consolidated

Net sales outside of segments

$

1,970.4

$

187.8

$

1,346.9

$

$

3,505.1

Intersegment sales

 

 

48.3

 

 

(48.3)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

991.4

 

194.1

 

806.9

 

(60.0)

 

1,932.4

Selling, general and administrative

 

35.9

 

4.2

 

17.4

 

3.1

 

60.6

Depreciation, amortization and depletion

 

185.0

 

20.9

 

161.6

 

19.3

 

386.8

Exploration

 

1.5

 

5.1

 

4.1

 

4.2

 

14.9

Operating income

$

756.6

$

11.8

$

356.9

$

(14.9)

1,110.4

Less:

Interest, net

 

(176.6)

Other income (expense)

 

(8.4)

Income taxes

 

(446.2)

Equity earnings of affiliate

 

(2.1)

Non-controlling interest

 

(2.8)

Net income attributable to SCC

$

474.3

Capital investment

$

103.7

$

39.7

$

66.0

$

4.9

$

214.3

Property and mine development, net

$

4,400.1

$

506.7

$

3,775.9

$

514.3

$

9,197.0

Total assets

$

7,150.2

$

824.1

$

4,749.4

$

3,081.3

$

15,805.0

Three Months Ended June 30, 2019

(in millions)

    

    

Mexican

    

    

Corporate, other

    

Mexican

IMMSA 

Peruvian 

and

Open-pit

Unit

Operations

eliminations

Consolidated

Net sales outside of segments

$

954.6

$

96.9

$

766.5

$

$

1,818.0

Intersegment sales

 

 

25.4

 

 

(25.4)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

385.2

 

104.5

 

407.5

 

(29.9)

 

867.3

Selling, general and administrative

 

15.7

 

2.2

 

9.2

 

3.8

 

30.9

Depreciation, amortization and depletion

 

87.9

 

13.3

 

84.5

 

13.1

 

198.8

Exploration

 

0.5

 

2.6

 

4.2

 

0.1

 

7.4

Operating income

$

465.3

$

(0.3)

$

261.1

$

(12.5)

713.6

Less:

Interest, net

 

(79.6)

Other income (expense)

 

23.0

Income taxes

 

(251.1)

Equity earnings of affiliate

 

(1.5)

Non-controlling interest

 

(2.0)

Net income attributable to SCC

$

402.4

Capital investment

$

62.6

$

22.5

$

94.3

$

1.0

$

180.4

Property and mine development, net

$

4,710.9

$

468.9

$

3,870.3

$

364.5

$

9,414.6

Total assets

$

8,014.9

$

842.1

$

4,953.3

$

1,534.3

$

15,344.6

Six Months Ended June 30, 2019

(in millions)

    

    

Mexican

    

    

Corporate, other

    

Mexican

IMMSA 

Peruvian 

and

Open-pit

Unit

Operations

eliminations

Consolidated

Net sales outside of segments

$

2,026.7

$

198.1

$

1,346.6

$

$

3,571.4

Intersegment sales

 

 

45.3

 

 

(45.3)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

804.8

 

204.5

 

755.5

 

(53.4)

 

1,711.4

Selling, general and administrative

 

32.0

4.0

18.8

4.6

 

59.4

Depreciation, amortization and depletion

 

172.9

 

26.2

 

159.4

 

21.9

 

380.4

Exploration

 

0.9

 

4.6

 

7.1

 

0.3

 

12.9

Operating income

$

1,016.1

$

4.1

$

405.8

$

(18.7)

1,407.3

Less:

Interest, net

 

(153.7)

Other income (expense)

 

28.3

Income taxes

 

(489.0)

Equity earnings of affiliate

 

0.7

Non-controlling interest

 

(3.0)

Net income attributable to SCC

$

790.6

Capital investment

$

121.2

$

47.5

$

182.7

$

2.1

$

353.5

Property and mine development, net

$

4,710.9

$

468.9

$

3,870.3

$

364.5

$

9,414.6

Total assets

$

8,014.9

$

842.1

$

4,953.3

$

1,534.3

$

15,344.6

Schedule of provisionally priced copper and molybdenum sales outstanding

Following are the provisionally priced copper and molybdenum sales outstanding at June 30, 2020:

    

Sales volume

    

Priced at

    

(million lbs.)

(per pound)

Month of settlement

Copper

113.2

2.73

July 2020 through November 2020

Molybdenum

18.0

7.38

July 2020 through September 2020