XML 48 R35.htm IDEA: XBRL DOCUMENT v3.20.2
REVENUE: (Tables)
6 Months Ended
Jun. 30, 2020
REVENUE:  
Summary of company's sales by geographic wise and segment wise

Three Months Ended June 30, 2020

Mexican 

Mexican 

IMMSA

Peruvian 

Corporate & 

    

Open-Pit

    

Unit

    

Operations

    

Elimination

    

Consolidated

The Americas:

Mexico

$

207.2

$

70.5

$

$

(21.5)

$

256.2

United States

 

298.7

 

4.0

 

19.5

 

 

322.2

Peru

 

 

2.6

 

40.1

 

 

42.7

Brazil

 

 

1.3

 

20.9

 

 

22.2

Chile

 

17.6

 

 

41.0

 

 

58.6

Other American countries

 

0.7

 

0.6

 

0.2

 

 

1.5

Europe:

 

 

 

 

 

Switzerland

 

236.2

 

15.9

 

147.8

 

 

399.9

Italy

 

 

1.0

 

52.1

 

 

53.1

Spain

 

18.2

 

 

 

 

18.2

Other European countries

 

56.1

 

3.6

 

66.9

 

 

126.6

Asia:

 

 

 

 

 

Singapore

 

116.2

 

1.9

 

111.1

 

 

229.2

Japan

 

2.3

 

 

138.1

 

 

140.4

Other Asian countries

 

63.5

 

0.2

 

50.9

 

 

114.6

Total

$

1,016.7

$

101.6

$

688.6

$

(21.5)

$

1,785.4

Six Months Ended June 30, 2020

Mexican 

Mexican 

IMMSA

Peruvian 

Corporate & 

    

Open-Pit

    

Unit

    

Operations

    

Elimination

    

Consolidated

The Americas:

Mexico

$

570.9

$

169.7

$

$

(48.3)

$

692.3

United States

 

556.9

 

4.2

 

60.4

 

 

621.5

Peru

 

 

5.6

 

113.1

 

 

118.7

Brazil

 

 

4.8

 

75.4

 

 

80.2

Chile

 

19.5

 

 

89.2

 

 

108.7

Other American countries

 

9.0

 

1.4

 

0.4

 

 

10.8

Europe:

 

 

 

 

 

Switzerland

 

408.6

 

30.9

 

214.3

 

 

653.8

Italy

 

 

4.4

 

118.9

 

 

123.3

Spain

 

64.8

 

 

 

 

64.8

Other European countries

 

76.4

 

9.7

 

119.9

 

 

206.0

Asia:

 

 

 

 

 

Singapore

 

177.9

 

5.1

 

246.9

 

 

429.9

Japan

 

11.7

 

 

236.8

 

 

248.5

Other Asian countries

 

74.7

 

0.3

 

71.6

 

 

146.6

Total

$

1,970.4

$

236.1

$

1,346.9

$

(48.3)

$

3,505.1

Three Months Ended June 30, 2019

Mexican

Mexican

IMMSA

Peruvian

Corporate &

    

Open-Pit

    

Unit

    

Operations

    

Elimination

    

Consolidated

The Americas:

Mexico

$

312.9

$

92.7

$

$

(25.4)

$

380.2

United States

 

257.9

 

1.6

 

21.6

281.1

Peru

 

 

 

93.0

93.0

Brazil

 

 

5.1

 

44.6

49.7

Chile

 

 

 

59.3

59.3

Other American countries

 

11.3

 

0.8

 

0.8

12.9

Europe:

  

  

  

Switzerland

183.0

5.1

73.0

261.1

Italy

7.8

2.8

63.7

74.3

Spain

46.8

46.8

Other European countries

22.4

9.0

67.1

98.5

Asia:

  

  

  

Singapore

72.1

4.7

195.3

272.1

Japan

6.3

126.4

132.7

Other Asian countries

34.1

0.5

21.7

56.3

Total

$

954.6

$

122.3

$

766.5

$

(25.4)

$

1,818.0

Six Months Ended June 30, 2019

Mexican

Mexican

IMMSA

Peruvian

Corporate &

    

Open-Pit

    

Unit

    

Operations

    

Elimination

    

Consolidated

The Americas:

Mexico

$

664.2

$

179.5

$

$

(45.3)

$

798.4

United States

 

536.9

 

3.0

 

28.3

568.2

Peru

 

1.6

 

 

178.7

180.3

Brazil

 

 

12.3

 

92.9

105.2

Chile

 

1.1

 

 

79.2

80.3

Other American countries

 

24.1

 

1.2

 

2.7

28.0

Europe:

  

  

  

Switzerland

408.3

17.1

183.4

608.8

Italy

37.0

8.3

111.0

156.3

Spain

92.3

92.3

Other European countries

45.4

14.9

121.0

181.3

Asia:

  

  

  

Singapore

130.6

6.4

247.8

384.8

Japan

16.1

244.0

260.1

Other Asian countries

69.1

0.7

57.6

127.4

Total

$

2,026.7

$

243.4

$

1,346.6

$

(45.3)

$

3,571.4

The following table presents information regarding the sales value by reporting segment of the Company’s significant products for the three and six months ended June 30, 2020 and 2019 (in millions):

Three Months Ended June 30, 2020

    

Mexican

Mexican

    

IMMSA 

    

Peruvian

    

Corporate, Other &

    

Total

Open-pit

Unit

Operations

Eliminations

Consolidated

Copper

$

866.0

$

11.7

$

599.7

$

(7.7)

$

1,469.7

Molybdenum

 

58.1

 

 

48.9

 

 

107.0

Silver

 

59.0

 

27.2

 

22.5

 

(9.5)

 

99.2

Zinc

 

 

51.2

 

 

(2.8)

 

48.4

Other

 

33.6

 

11.5

 

17.5

 

(1.5)

 

61.1

Total

$

1,016.7

$

101.6

$

688.6

$

(21.5)

$

1,785.4

Six Months Ended June 30, 2020

    

Mexican

Mexican

    

IMMSA 

    

Peruvian

    

Corporate, Other &

    

Total

Open-pit

Unit

Operations

Eliminations

Consolidated

Copper

$

1,665.7

$

29.7

$

1,160.7

$

(20.6)

$

2,835.5

Molybdenum

 

130.1

 

 

102.9

 

 

233.0

Silver

 

103.6

 

62.7

 

42.5

 

(21.4)

 

187.4

Zinc

 

 

116.5

 

 

(3.3)

 

113.2

Other

 

71.0

 

27.2

 

40.8

 

(3.0)

 

136.0

Total

$

1,970.4

$

236.1

$

1,346.9

$

(48.3)

$

3,505.1

Three Months Ended June 30, 2019

    

Mexican

Mexican

    

IMMSA 

    

Peruvian

    

Corporate, Other &

    

Total

Open-pit

Unit

Operations

Eliminations

Consolidated

Copper

$

800.2

$

12.0

$

651.0

$

(14.3)

$

1,448.9

Molybdenum

 

93.5

 

 

61.0

 

 

154.5

Zinc

 

37.4

 

17.2

 

20.7

 

(6.5)

 

68.8

Silver

 

 

79.4

 

 

(3.8)

 

75.6

Other

 

23.5

 

13.7

 

33.8

 

(0.8)

 

70.2

Total

$

954.6

$

122.3

$

766.5

$

(25.4)

$

1,818.0

Six Months Ended June 30, 2019

    

Mexican

Mexican

    

IMMSA 

    

Peruvian

    

Corporate, Other &

    

Total

Open-pit

Unit

Operations

Eliminations

Consolidated

Copper

$

1,695.3

$

23.0

$

1,173.4

$

(27.2)

$

2,864.5

Molybdenum

 

183.6

 

 

89.2

 

 

272.8

Zinc

 

87.8

 

34.5

 

35.6

 

(12.3)

 

145.6

Silver

 

 

156.5

 

 

(4.2)

 

152.3

Other

 

60.0

 

29.4

 

48.4

 

(1.6)

 

136.2

Total

$

2,026.7

$

243.4

$

1,346.6

$

(45.3)

$

3,571.4

Schedule of opening and closing balances of receivables by reporting segment

The opening and closing balances of receivables by reporting segment of the Company were as follows (in millions):

Mexican

    

Mexican

    

IMMSA

    

Peruvian

    

Corporate &

    

Open-Pit

Unit

Operations

Elimination

Consolidated

As of June 30, 2020:

 

  

 

  

 

  

 

  

 

  

Trade receivables

$

470.7

$

48.1

$

335.2

$

$

854.0

Related parties, current

 

33.5

 

 

 

8.6

 

42.1

Related parties, non-current

58.5

58.5

As of December 31, 2019:

 

  

 

  

 

  

 

  

 

  

Trade receivables

$

477.8

$

38.0

$

317.1

$

$

832.9

Related parties, current

 

22.1

 

 

 

7.9

 

30.0

Related parties, non-current

59.5

59.5

Schedule long term contracts by products

As of June 30, 2020, the Company has long-term contracts with promises to deliver the following products in 2020:

Copper concentrates (in tons)

    

870,000

Copper cathodes (in tons)

48,000

Molybdenum concentrates (in tons)

 

24,061

Sulfuric acid (in tons)

 

293,150

Schedule of provisionally priced copper and molybdenum sales outstanding

Following are the provisionally priced copper and molybdenum sales outstanding at June 30, 2020:

    

Sales volume

    

Priced at

    

(million lbs.)

(per pound)

Month of settlement

Copper

113.2

2.73

July 2020 through November 2020

Molybdenum

18.0

7.38

July 2020 through September 2020