XML 81 R34.htm IDEA: XBRL DOCUMENT v3.20.1
REVENUE: (Tables)
3 Months Ended
Mar. 31, 2020
REVENUE:  
Summary of company's sales by geographic wise and segment wise

Three Months Ended March 31, 2020

Mexican 

Mexican 

IMMSA

Peruvian 

Corporate & 

    

Open-Pit

    

Unit

    

Operations

    

Elimination

    

Consolidated

The Americas:

Mexico

$

363.6

$

99.2

$

$

(26.8)

$

436.0

United States

 

258.2

 

0.2

 

40.9

 

 

299.3

Peru

 

 

3.0

 

73.1

 

 

76.1

Brazil

 

 

3.5

 

54.5

 

 

58.0

Chile

 

1.9

 

 

48.2

 

 

50.1

Other American countries

 

8.3

 

0.9

 

0.2

 

 

9.4

Europe:

 

 

 

 

 

Switzerland

 

172.5

 

14.9

 

66.5

 

 

253.9

Italy

 

 

3.4

 

66.8

 

 

70.2

Spain

 

46.6

 

 

 

 

46.6

Other European countries

 

20.3

 

6.1

 

52.9

 

 

79.3

Asia:

 

 

 

 

 

Singapore

 

61.7

 

3.2

 

135.8

 

 

200.7

Japan

 

9.4

 

 

98.7

 

 

108.1

Other Asian countries

 

11.2

 

0.1

 

20.7

 

 

32.0

Total

$

953.7

$

134.5

$

658.3

$

(26.8)

$

1,719.7

Three Months Ended March 31, 2019

Mexican

Mexican

IMMSA

Peruvian

Corporate &

    

Open-Pit

    

Unit

    

Operations

    

Elimination

    

Consolidated

The Americas:

Mexico

$

351.3

$

86.8

$

$

(19.9)

$

418.2

United States

 

279.0

 

1.4

 

6.7

287.1

Peru

 

1.6

 

 

85.7

87.3

Brazil

 

 

7.2

 

48.3

55.5

Chile

 

1.1

 

 

20.0

21.1

Other American countries

 

12.8

 

0.5

 

1.8

15.1

Europe:

Switzerland

225.4

12.0

110.4

347.8

Italy

29.2

5.5

47.3

82.0

Spain

45.5

45.5

Other European countries

22.9

5.8

53.9

82.6

Asia:

Singapore

58.5

1.8

52.6

112.9

Japan

9.8

117.5

127.3

Other Asian countries

35.0

0.1

35.9

71.0

Total

$

1,072.1

$

121.1

$

580.1

$

(19.9)

$

1,753.4

The following table presents information regarding the sales value by reporting segment of the Company’s significant products for the three months ended March 31, 2020 and 2019 (in millions):

Three Months Ended March 31, 2020

    

Mexican

Mexican

    

IMMSA 

    

Peruvian

    

Corporate, Other &

    

Total

Open-pit

Unit

Operations

Eliminations

Consolidated

Copper

$

799.7

$

18.0

$

561.0

$

(12.9)

$

1,365.8

Molybdenum

 

72.0

 

 

54.1

 

 

126.1

Silver

 

44.6

 

35.4

 

20.0

 

(11.9)

 

88.1

Zinc

 

 

65.4

 

 

(0.5)

 

64.9

Other

 

37.4

 

15.7

 

23.2

 

(1.5)

 

74.8

Total

$

953.7

$

134.5

$

658.3

$

(26.8)

$

1,719.7

Three Months Ended March 31, 2019

    

Mexican

Mexican

    

IMMSA 

    

Peruvian

    

Corporate, Other &

    

Total

Open-pit

Unit

Operations

Eliminations

Consolidated

Copper

$

895.1

$

11.0

$

522.4

$

(12.9)

$

1,415.6

Molybdenum

 

90.1

 

 

28.2

 

 

118.3

Zinc

 

 

77.1

 

 

(0.4)

 

76.7

Silver

 

50.4

 

17.3

 

14.9

 

(5.8)

 

76.8

Other

 

36.5

 

15.7

 

14.6

 

(0.8)

 

66.0

Total

$

1,072.1

$

121.1

$

580.1

$

(19.9)

$

1,753.4

Schedule of opening and closing balances of receivables by reporting segment

The opening and closing balances of receivables by reporting segment of the Company were as follows (in millions):

Mexican

    

Mexican

    

IMMSA

    

Peruvian

    

Corporate &

    

Open-Pit

Unit

Operations

Elimination

Consolidated

As of March 31, 2020:

 

  

 

  

 

  

 

  

 

  

Trade receivables

$

411.1

$

44.4

$

254.2

$

$

709.7

Related parties, current

 

27.4

 

 

 

7.9

 

35.3

Related parties, non-current

59.0

59.0

As of December 31, 2019:

 

  

 

  

 

  

 

  

 

  

Trade receivables

$

477.8

$

38.0

$

317.1

$

$

832.9

Related parties, current

 

22.1

 

 

 

7.9

 

30.0

Related parties, non-current

59.5

59.5

Schedule long term contracts by products

As of March 31, 2020, the Company has long-term contracts with promises to deliver the following products in 2020:

Copper concentrates (in tons)

    

870,000

Copper cathodes (in tons)

48,000

Molybdenum concentrates (in tons)

 

24,061

Sulfuric acid (in tons)

 

292,400

Schedule of provisionally priced copper and molybdenum sales outstanding

Following are the provisionally priced copper and molybdenum sales outstanding at March 31, 2020:

    

Sales volume

    

Priced at

    

(million lbs.)

(per pound)

Month of settlement

Copper

83.5

2.24

April 2020 through July 2020

Molybdenum

14.8

8.43

April 2020 through July 2020