XML 43 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT AND RELATED INFORMATION: (Tables)
6 Months Ended
Jun. 30, 2017
SEGMENT AND RELATED INFORMATION:  
Schedule of financial information relating to Company's segments

 

 

 

Three Months Ended June 30, 2017

 

 

 

(in millions)

 

 

 

Mexican
Open-Pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

899.8

 

$

107.3

 

$

522.7

 

 

 

$

1,529.8

 

Intersegment sales

 

 

 

17.6

 

 

 

$

(17.6

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

391.5

 

91.4

 

343.5

 

(21.6

)

804.8

 

Selling, general and administrative

 

11.1

 

2.0

 

8.5

 

0.6

 

22.2

 

Depreciation, amortization and depletion

 

100.0

 

12.5

 

57.1

 

1.6

 

171.2

 

Exploration

 

0.7

 

0.9

 

2.2

 

1.9

 

5.7

 

Environmental remediation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

396.5

 

$

18.1

 

$

111.4

 

$

(0.1

)

525.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(71.7

)

Other income (expense)

 

 

 

 

 

 

 

 

 

3.1

 

Income taxes

 

 

 

 

 

 

 

 

 

(160.3

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

3.5

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(0.8

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

299.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital investment

 

$

88.8

 

$

6.0

 

$

155.7

 

$

1.6

 

$

252.1

 

Property and mine development, net

 

$

5,149.8

 

$

376.0

 

$

3,082.7

 

$

229.0

 

$

8,837.5

 

Total assets

 

$

8,660.5

 

$

868.3

 

$

4,645.6

 

$

(659.1

)

$

13,515.3

 

 

 

 

Three Months Ended June 30, 2016

 

 

 

Mexican
Open-Pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

815.9

 

$

82.7

 

$

436.5

 

 

 

$

1,335.1

 

Intersegment sales

 

 

 

19.4

 

 

 

$

(19.4

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

431.8

 

73.3

 

311.6

 

(65.1

)

751.6

 

Selling, general and administrative

 

12.7

 

1.8

 

8.6

 

0.5

 

23.6

 

Depreciation, amortization and depletion

 

107.6

 

14.4

 

53.9

 

(11.4

)

164.5

 

Exploration

 

1.4

 

1.3

 

4.2

 

3.4

 

10.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

262.4

 

$

11.3

 

$

58.2

 

$

53.2

 

385.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(70.0

)

Other income (expense)

 

 

 

 

 

 

 

 

 

5.8

 

Income taxes

 

 

 

 

 

 

 

 

 

(102.0

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

3.6

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(0.6

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

221.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital investment

 

$

157.8

 

$

10.7

 

$

173.1

 

$

 

$

341.6

 

Property and mine development, net

 

$

5,068.5

 

$

455.9

 

$

2,720.9

 

$

253.1

 

$

8,498.4

 

Total assets

 

$

8,640.2

 

$

790.4

 

$

4,080.7

 

$

(723.9

)

$

12,787.4

 

 

 

 

Six Months Ended June 30, 2017

 

 

 

(in millions)

 

 

 

Mexican
Open-Pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

1,852.0

 

$

217.6

 

$

1,044.2

 

 

 

$

3.113.8

 

Intersegment sales

 

 

 

38.1

 

 

 

$

(38.1

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

856.4

 

174.4

 

659.2

 

(41.4

)

1,648.6

 

Selling, general and administrative

 

21.1

 

4.2

 

17.5

 

0.8

 

43.6

 

Depreciation, amortization and depletion

 

198.6

 

25.9

 

92.4

 

7.7

 

324.6

 

Exploration

 

1.2

 

1.6

 

4.3

 

3.7

 

10.8

 

Environmental remediation

 

(10.2

)

 

 

 

(10.2

)

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

784.9

 

$

49.6

 

$

270.8

 

$

(9.0

)

1,096.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(161.6

)

Other income (expense)

 

 

 

 

 

 

 

 

 

7.8

 

Income taxes

 

 

 

 

 

 

 

 

 

(336.6

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

9.7

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(1.6

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

614.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital investment

 

$

146.1

 

$

13.0

 

$

336.8

 

$

1.8

 

$

497.7

 

Property and mine development, net

 

$

5,149.8

 

$

376.0

 

$

3,082.7

 

$

229.0

 

$

8,837.5

 

Total assets

 

$

8,660.5

 

$

868.3

 

$

4,645.6

 

$

(659.1

)

$

13,515.3

 

 

 

 

Six Months Ended June 30, 2016

 

 

 

Mexican
Open-Pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

1,557.5

 

$

152.7

 

$

869.9

 

 

$

2,580.1

 

Intersegment sales

 

 

 

34.5

 

 

 

$

(34.5

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

826.3

 

142.0

 

616.2

 

(106.0

)

1,478.5

 

Selling, general and administrative

 

26.2

 

3.3

 

19.7

 

0.7

 

49.9

 

Depreciation, amortization and depletion

 

172.5

 

23.8

 

108.3

 

(4.8

)

299.8

 

Exploration

 

3.0

 

3.1

 

7.5

 

7.1

 

20.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

529.5

 

$

15.0

 

$

118.2

 

$

68.5

 

731.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(142.8

)

Other income (expense)

 

 

 

 

 

 

 

 

 

5.4

 

Income taxes

 

 

 

 

 

 

 

 

 

(194.2

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

8.7

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(1.3

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

407.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital investment

 

$

266.9

 

$

17.5

 

$

280.4

 

$

0.1

 

$

564.9

 

Property and mine development, net

 

$

5,068.5

 

$

455.9

 

$

2,720.9

 

$

253.1

 

$

8,498.4

 

Total assets

 

$

8,640.2

 

$

790.4

 

$

4,080.7

 

$

(723.9

)

$

12,787.4