XML 20 R33.htm IDEA: XBRL DOCUMENT v3.2.0.727
SEGMENT AND RELATED INFORMATION: (Tables)
6 Months Ended
Jun. 30, 2015
SEGMENT AND RELATED INFORMATION:  
Schedule of financial information relating to Company's segments

 

 

Three Months Ended June 30, 2015

 

 

 

(in millions)

 

 

 

Mexican
Open-pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

733.6

 

$

87.0

 

$

562.3

 

 

$

1,382.9

 

Intersegment sales

 

 

15.5

 

 

$

(15.5

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

299.6

 

77.6

 

339.6

 

(9.9

)

706.9

 

Selling, general and administrative

 

11.6

 

1.5

 

10.0

 

1.9

 

25.0

 

Depreciation, amortization and depletion

 

60.4

 

7.9

 

57.4

 

(0.4

)

125.3

 

Exploration

 

1.0

 

2.9

 

3.6

 

4.6

 

12.1

 

Environmental remediation

 

10.5

 

 

 

 

10.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

350.5

 

$

12.6

 

$

151.7

 

$

(11.7

)

503.1

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(51.1

)

Other income (expense)

 

 

 

 

 

 

 

 

 

(1.5

)

Income taxes

 

 

 

 

 

 

 

 

 

(157.1

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

2.6

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(1.3

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

294.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

$

202.2

 

$

8.8

 

$

67.3

 

$

6.6

 

$

284.9

 

Property, net

 

$

4,662.5

 

$

392.1

 

$

2,569.1

 

$

68.0

 

$

7,691.7

 

Total assets

 

$

7,066.2

 

$

837.1

 

$

3,646.6

 

$

1,798.7

 

$

13,348.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2014

 

 

 

 

 

 

 

(in millions)

 

 

 

Mexican
Open-pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

772.1

 

$

87.7

 

$

627.6

 

 

$

1,487.4

 

Intersegment sales

 

 

22.5

 

 

$

(22.5

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

312.1

 

83.0

 

347.1

 

(15.6

)

726.6

 

Selling, general and administrative

 

9.1

 

3.9

 

11.2

 

1.2

 

25.4

 

Depreciation, amortization and depletion

 

54.9

 

7.8

 

48.4

 

5.0

 

116.1

 

Exploration

 

0.8

 

7.4

 

5.8

 

8.1

 

22.1

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

395.2

 

$

8.1

 

$

215.1

 

$

(21.2

)

597.2

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(33.2

)

Other income (expense)

 

 

 

 

 

 

 

 

 

(5.7

)

Income taxes

 

 

 

 

 

 

 

 

 

(225.8

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

5.9

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(1.1

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

337.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

$

252.3

 

$

9.2

 

$

97.6

 

$

1.0

 

$

360.1

 

Property, net

 

$

3,918.8

 

$

379.8

 

$

2,503.8

 

$

131.3

 

$

6,933.7

 

Total assets

 

$

5,976.8

 

$

896.6

 

$

3,431.3

 

$

1,203.2

 

$

11,507.9

 

 

 

Six Months Ended June 30, 2015

 

 

 

(in millions)

 

 

 

Mexican
Open-pit

 

Mexican
IMMSA
Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

1,397.8

 

$

177.4

 

$

1,082.5

 

 

$

2,657.7

 

Intersegment sales

 

34.4

 

$

(34.4

)

 

 

 

 

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

596.4

 

167.5

 

642.6

 

(19.8

)

1,386.7

 

Selling, general and administrative

 

20.9

 

3.4

 

20.3

 

5.2

 

49.8

 

Depreciation, amortization and depletion

 

114.5

 

15.6

 

110.3

 

1.8

 

242.2

 

Exploration

 

1.8

 

5.2

 

6.3

 

9.1

 

22.4

 

Environmental remediation

 

16.5

 

 

 

 

16.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

647.7

 

$

20.1

 

$

303.0

 

$

(30.7

)

940.1

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(74.2

)

Other income (expense)

 

 

 

 

 

 

 

 

 

(5.4

)

Income taxes

 

 

 

 

 

 

 

 

 

(286.2

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

5.4

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(2.6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

577.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

$

363.9

 

$

15.4

 

$

120.5

 

$

7.9

 

$

507.7

 

Property, net

 

$

4,662.5

 

$

392.1

 

$

2,569.1

 

$

68.0

 

$

7,691.7

 

Total assets

 

$

7,066.2

 

$

837.1

 

$

3,646.6

 

$

1,798.7

 

$

13,348.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

 

 

Mexican
Open-pit

 

Mexican
IMMSA
Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

1,420.3

 

$

183.6

 

$

1,237.9

 

 

$

2,841.8

 

Intersegment sales

 

 

46.9

 

 

$

(46.9

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

541.6

 

167.4

 

670.2

 

(10.7

)

1,368.5

 

Selling, general and administrative

 

17.8

 

7.6

 

22.4

 

2.1

 

49.9

 

Depreciation, amortization and depletion

 

109.5

 

15.6

 

95.6

 

5.8

 

226.5

 

Exploration

 

1.7

 

12.4

 

7.7

 

14.9

 

36.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

749.7

 

$

27.5

 

$

442.0

 

$

(59.0

)

1,160.2

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(69.3

)

Other income (expense)

 

 

 

 

 

 

 

 

 

(9.9

)

Income taxes

 

 

 

 

 

 

 

 

 

(429.9

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

11.8

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(2.3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

660.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

$

520.0

 

$

18.2

 

$

155.4

 

$

3.4

 

$

697.0

 

Property, net

 

$

3,918.8

 

$

379.8

 

$

2,503.8

 

$

131.3

 

$

6,933.7

 

Total assets

 

$

5,976.8

 

$

896.6

 

$

3,431.3

 

$

1,203.2

 

$

11,507.9