XML 45 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
OPERATING ACTIVITIES    
Net income $ 283,687us-gaap_ProfitLoss $ 324,597us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided from operating activities:    
Depreciation, amortization and depletion 116,963us-gaap_DepreciationDepletionAndAmortization 110,453us-gaap_DepreciationDepletionAndAmortization
Equity earnings of affiliate, net of dividends received (490)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions (3,414)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
(Gain) loss on currency translation effect (10,953)us-gaap_ForeignCurrencyTransactionGainLossUnrealized (5,688)us-gaap_ForeignCurrencyTransactionGainLossUnrealized
(Benefit) provision for deferred income taxes (24,698)us-gaap_DeferredIncomeTaxExpenseBenefit (84,320)us-gaap_DeferredIncomeTaxExpenseBenefit
Other, net 229us-gaap_OtherNoncashIncomeExpense  
Change in operating assets and liabilities:    
Decrease (increase) in accounts receivable 39,050us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables (10,074)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
(Increase) decrease in inventories (54,699)us-gaap_IncreaseDecreaseInInventories (102,061)us-gaap_IncreaseDecreaseInInventories
Increase (decrease) in accounts payable and accrued liabilities (180,571)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 69,313us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Increase (decrease) in other operating assets and liabilities 52,949us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 49,429us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided from operating activities 221,467us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 348,235us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
INVESTING ACTIVITIES    
Capital investments (245,832)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (336,928)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from (purchase of) short-term investments, net 254,769us-gaap_PaymentsForProceedsFromShortTermInvestments (64,742)us-gaap_PaymentsForProceedsFromShortTermInvestments
Sale of property   294us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash provided by (used in) investing activities 8,937us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (401,376)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
FINANCING ACTIVITIES    
Debt incurred 50,000us-gaap_ProceedsFromIssuanceOfLongTermDebt  
Cash dividends paid to common stockholders (80,486)us-gaap_PaymentsOfDividendsCommonStock (100,026)us-gaap_PaymentsOfDividendsCommonStock
Repurchase of common shares (370,103)us-gaap_PaymentsForRepurchaseOfCommonStock (52,479)us-gaap_PaymentsForRepurchaseOfCommonStock
Distributions to non-controlling interest (195)us-gaap_PaymentsOfDividendsMinorityInterest (302)us-gaap_PaymentsOfDividendsMinorityInterest
Net cash used in financing activities (400,784)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (152,807)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (1,452)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 6,354us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net (decrease) in cash and cash equivalents (171,832)us-gaap_NetCashProvidedByUsedInContinuingOperations (199,594)us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents at beginning of year 363,970us-gaap_CashAndCashEquivalentsAtCarryingValue 1,672,695us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year $ 192,138us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,473,101us-gaap_CashAndCashEquivalentsAtCarryingValue