XML 48 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT AND RELATED INFORMATION: (Tables)
9 Months Ended
Sep. 30, 2013
SEGMENT AND RELATED INFORMATION:  
Schedule of income and assets by segments

 

 

Three Months Ended September 30, 2013

 

 

 

(in millions)

 

 

 

Mexican
Open-pit

 

Mexican
IMMSA
Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

Net sales outside of segments

 

$

641.0

 

$

88.2

 

$

655.3

 

 

 

$

1,384.5

 

Intersegment sales

 

 

18.2

 

 

$

(18.2

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

265.4

 

74.2

 

340.9

 

(14.5

)

666.0

 

Selling, general and administrative

 

8.2

 

3.5

 

11.7

 

0.7

 

24.1

 

Depreciation, amortization and depletion

 

46.2

 

7.6

 

43.6

 

4.1

 

101.5

 

Exploration

 

0.7

 

6.7

 

4.6

 

 

12.0

 

Operating income

 

$

320.5

 

$

14.4

 

$

254.5

 

$

(8.5

)

580.9

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(43.7

)

Other income (expense)

 

 

 

 

 

 

 

 

 

1.7

 

Income taxes

 

 

 

 

 

 

 

 

 

(195.2

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

1.8

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(1.3

)

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

344.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

$

335.0

 

$

13.1

 

$

122.1

 

$

18.0

 

$

488.2

 

Property, net

 

$

3,266.5

 

$

372.5

 

$

2,330.5

 

$

62.6

 

$

6,032.1

 

Total assets

 

$

5,474.7

 

$

882.0

 

$

3,527.8

 

$

1,051.2

 

$

10,935.7

 

 

 

 

Three Months Ended September 30, 2012

 

 

 

(in millions)

 

 

 

Mexican
Open-pit

 

Mexican
IMMSA
Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

Net sales outside of segments

 

$

784.7

 

$

86.6

 

$

681.1

 

 

$

1,552.4

 

Intersegment sales

 

 

22.3

 

 

$

(22.3

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

294.5

 

60.7

 

341.4

 

(25.7

)

670.9

 

Selling, general and administrative

 

8.4

 

3.6

 

11.0

 

0.7

 

23.7

 

Depreciation, amortization and depletion

 

36.9

 

6.3

 

40.1

 

(2.0

)

81.3

 

Exploration

 

1.0

 

8.3

 

3.2

 

 

12.5

 

Legal fees related to SCC shareholder derivative lawsuit

 

 

 

 

316.2

 

316.2

 

Operating income

 

$

443.9

 

$

30.0

 

$

285.4

 

$

(311.5

)

447.8

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(25.8

)

Other income (expense)

 

 

 

 

 

 

 

 

 

3.5

 

Income taxes

 

 

 

 

 

 

 

 

 

(219.8

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

13.6

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(1.4

)

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

217.9

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

$

133.7

 

$

12.4

 

$

70.1

 

$

42.0

 

$

258.2

 

Property, net

 

$

2,244.6

 

$

341.2

 

$

2,146.8

 

$

123.6

 

$

4,856.2

 

Total assets

 

$

4,082.3

 

$

807.5

 

$

3,184.3

 

$

2,767.7

 

$

10,841.8

 

 

 

 

Nine Months Ended September 30, 2013

 

 

 

(in millions)

 

 

 

Mexican
Open-pit

 

Mexican
IMMSA
Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

Net sales outside of segments

 

$

2,227.7

 

$

268.1

 

$

1,921.9

 

 

$

4,417.7

 

Intersegment sales

 

 

75.6

 

 

$

(75.6

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

982.9

 

235.7

 

976.5

 

(90.1

)

2,105.0

 

Selling, general and administrative

 

26.1

 

11.2

 

37.0

 

2.6

 

76.9

 

Depreciation, amortization and depletion

 

129.6

 

21.4

 

127.2

 

7.4

 

285.6

 

Exploration

 

2.4

 

19.4

 

12.2

 

 

34.0

 

Operating income

 

$

1,086.7

 

$

56.0

 

$

769.0

 

$

4.5

 

$

1,916.2

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(137.3

)

Other income (expense)

 

 

 

 

 

 

 

 

 

19.5

 

Income taxes

 

 

 

 

 

 

 

 

 

(596.9

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

15.2

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(4.4

)

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

1,212.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

$

881.0

 

$

44.5

 

$

225.3

 

$

39.7

 

$

1,190.5

 

Property, net

 

$

3,266.5

 

$

372.5

 

$

2,330.5

 

$

62.6

 

$

6,032.1

 

Total assets

 

$

5,474.7

 

$

882.0

 

$

3,527.8

 

$

1,051.2

 

$

10,935.7

 

 

 

 

Nine Months Ended September 30, 2012

 

 

 

(in millions)

 

 

 

Mexican

Open-pit

 

Mexican
IMMSA
Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

Net sales outside of segments

 

$

2,483.3

 

$

281.3

 

$

2,253.6

 

 

$

5,018.2

 

Intersegment sales

 

 

98.1

 

 

$

(98.1

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

926.2

 

206.0

 

1,033.3

 

(104.8

)

2,060.7

 

Selling, general and administrative

 

25.5

 

10.8

 

35.6

 

2.7

 

74.6

 

Depreciation, amortization and depletion

 

106.2

 

18.9

 

118.1

 

(6.6

)

236.6

 

Exploration

 

4.2

 

21.2

 

8.4

 

 

33.8

 

Legal fees related to SCC shareholder derivative lawsuit

 

 

 

 

316.2

 

316.2

 

Operating income

 

$

1,421.2

 

$

122.5

 

$

1,058.2

 

$

(305.6

)

2,296.3

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(107.0

)

Other income (expense)

 

 

 

 

 

 

 

 

 

29.1

 

Income taxes

 

 

 

 

 

 

 

 

 

(848.5

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

38.2

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(5.3

)

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

1,402.8

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

$

537.0

 

$

40.5

 

$

158.2

 

$

(69.8

)

$

665.9

 

Property, net

 

$

2,244.6

 

$

341.2

 

$

2,146.8

 

$

123.6

 

$

4,856.2

 

Total assets

 

$

4,082.3

 

$

807.5

 

$

3,184.3

 

$

2,767.7

 

$

10,841.8