XML 79 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT AND RELATED INFORMATION: (Tables)
6 Months Ended
Jun. 30, 2013
SEGMENT AND RELATED INFORMATION:  
Schedule of income and assets by segments

 

 

 

 

Three Months Ended June 30, 2013

 

 

 

(in millions)

 

 

 

Mexican
Open-pit

 

Mexican
IMMSA
Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

724.1

 

$

90.0

 

$

596.1

 

$

 

$

1,410.2

 

Intersegment sales

 

 

25.4

 

 

(25.4

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

336.7

 

88.5

 

318.8

 

(31.7

)

712.3

 

Selling, general and administrative

 

9.1

 

3.9

 

13.2

 

1.2

 

27.4

 

Depreciation, amortization and depletion

 

43.2

 

7.1

 

42.2

 

1.0

 

93.5

 

Exploration

 

0.8

 

6.6

 

4.3

 

 

11.7

 

Operating income

 

$

334.3

 

$

9.3

 

$

217.6

 

$

4.1

 

565.3

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(46.5

)

Other income (expense)

 

 

 

 

 

 

 

 

 

17.0

 

Income taxes

 

 

 

 

 

 

 

 

 

(166.8

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

5.1

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(1.4

)

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

372.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

$

295.4

 

$

13.5

 

$

63.9

 

$

12.7

 

$

385.5

 

Property, net

 

$

2,965.1

 

$

367.1

 

$

2,234.7

 

$

69.5

 

$

5,636.4

 

Total assets

 

$

4,928.4

 

$

865.7

 

$

3,411.0

 

$

1,449.2

 

$

10,654.3

 

 

 

 

Three Months Ended June 30, 2012

 

 

 

(in millions)

 

 

 

Mexican
Open-pit

 

Mexican
IMMSA
Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

819.8

 

$

94.1

 

$

746.0

 

 

$

1,659.9

 

Intersegment sales

 

 

37.9

 

 

$

(37.9

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

312.1

 

69.8

 

332.7

 

(46.7

)

667.9

 

Selling, general and administrative

 

8.4

 

3.6

 

12.1

 

1.3

 

25.4

 

Depreciation, amortization and depletion

 

35.7

 

6.3

 

39.0

 

(2.6

)

78.4

 

Exploration

 

2.5

 

6.7

 

3.4

 

 

12.6

 

Operating income

 

$

461.1

 

$

45.6

 

$

358.8

 

$

10.1

 

875.6

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(40.6

)

Other income (expense)

 

 

 

 

 

 

 

 

 

18.3

 

Income taxes

 

 

 

 

 

 

 

 

 

(310.0

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

22.0

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(1.8

)

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

563.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

$

268.2

 

$

13.7

 

$

60.2

 

$

(111.8

)

$

230.3

 

Property, net

 

$

2,049.5

 

$

334.4

 

$

2,118.8

 

$

163.5

 

$

4,666.2

 

Total assets

 

$

3,704.0

 

$

770.8

 

$

3,116.1

 

$

782.2

 

$

8,373.1

 

 

 

 

Six Months Ended June 30, 2013

 

 

 

(in millions)

 

 

 

Mexican
Open-pit

 

Mexican
IMMSA
Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

1,586.7

 

$

179.9

 

$

1,266.6

 

 

$

3,033.2

 

Intersegment sales

 

 

57.4

 

 

$

(57.4

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

717.4

 

161.6

 

635.7

 

(75.7

)

1,439.0

 

Selling, general and administrative

 

17.9

 

7.7

 

25.3

 

1.9

 

52.8

 

Depreciation, amortization and depletion

 

83.4

 

13.8

 

83.6

 

3.3

 

184.1

 

Exploration

 

1.7

 

12.7

 

7.6

 

 

22.0

 

Operating income

 

$

766.3

 

$

41.5

 

$

514.4

 

$

13.1

 

1,335.3

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(93.5

)

Other income (expense)

 

 

 

 

 

 

 

 

 

17.8

 

Income taxes

 

 

 

 

 

 

 

 

 

(401.8

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

13.3

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(3.0

)

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

868.1

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

$

546.0

 

$

31.4

 

$

103.2

 

$

21.7

 

$

702.3

 

Property, net

 

$

2,965.1

 

$

367.1

 

$

2,234.7

 

$

69.5

 

$

5,636.4

 

Total assets

 

$

4,928.4

 

$

865.7

 

$

3,411.0

 

$

1,449.2

 

$

10,654.3

 

 

 

 

Six Months Ended June 30, 2012

 

 

 

(in millions)

 

 

 

Mexican
Open-pit

 

Mexican
IMMSA
Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

1,698.6

 

$

194.7

 

$

1,572.5

 

 

 

$

3,465.8

 

Intersegment sales

 

 

 

75.8

 

 

 

$

(75.8

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

631.7

 

145.3

 

691.9

 

(79.1

)

1,389.8

 

Selling, general and administrative

 

17.1

 

7.2

 

24.6

 

1.9

 

50.8

 

Depreciation, amortization and depletion

 

69.3

 

12.6

 

78.0

 

(4.5

)

155.4

 

Exploration

 

3.2

 

12.9

 

5.2

 

 

21.3

 

Operating income

 

$

977.3

 

$

92.5

 

$

772.8

 

$

5.9

 

1,848.5

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(81.2

)

Other income (expense)

 

 

 

 

 

 

 

 

 

25.6

 

Income taxes

 

 

 

 

 

 

 

 

 

(628.7

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

24.7

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(3.9

)

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

1,185.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

$

403.3

 

$

28.1

 

$

88.1

 

$

(111.8

)

$

407.7

 

Property, net

 

$

2,049.5

 

$

334.4

 

$

2,118.8

 

$

163.5

 

$

4,666.2

 

Total assets

 

$

3,704.0

 

$

770.8

 

$

3,116.1

 

$

782.2

 

$

8,373.1