XML 57 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
BENEFIT PLANS: (Tables)
12 Months Ended
Dec. 31, 2011
Peru Defined Benefit Pension Plans
 
Components of net periodic benefit costs  
Schedule of components of net periodic benefit costs

 

 

 

 

Years ended December 31,

 

(in millions)

 

2011

 

2010

 

2009

 

Interest cost

 

$

0.6

 

$

0.6

 

$

0.7

 

Expected return on plan assets

 

(0.7

)

(0.7

)

(0.6

)

Amortization of net loss

 

0.1

 

0.1

 

0.1

 

Net periodic benefit cost

 

$

 

$

 

$

0.2

 

Schedule of changes in the benefit obligation and plan assets, the funded status of the plans and the amount recognized in balance sheet and accumulated other comprehensive income

 

 

 

 

As of December 31,

 

(in millions)

 

2011

 

2010

 

Change in benefit obligation:

 

 

 

 

 

Projected benefit obligation at beginning of year

 

$

12.5

 

$

12.1

 

Interest cost

 

0.6

 

0.6

 

Benefits paid

 

(1.0

)

(0.9

)

Actuarial gain census

 

0.2

 

0.1

 

Actuarial gain assumption changes

 

1.3

 

0.6

 

Projected benefit obligation at end of year

 

$

13.6

 

$

12.5

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

16.6

 

$

16.5

 

Actual return on plan assets

 

1.1

 

1.0

 

Benefits paid

 

(0.9

)

(0.9

)

Fair value of plan assets at end of year

 

$

16.8

 

$

16.6

 

 

 

 

 

 

 

Funded status at end of year:

 

$

3.2

 

$

4.1

 

 

 

 

 

 

 

ASC-715 amounts recognized in statement of financial position consists of:

 

 

 

 

 

Non-current assets

 

$

3.2

 

$

4.1

 

Current liabilities

 

 

 

 

Non-current liabilities

 

 

 

Total

 

$

3.2

 

$

4.1

 

 

 

 

 

 

 

ASC-715 amounts recognized in accumulated other comprehensive income consists of:

 

 

 

 

 

Net loss net of income tax

 

$

3.1

 

$

2.5

 

Total (net of income tax of $1.7 million and $1.3 million in 2011 and 2010, respectively)

 

$

3.1

 

$

2.5

 

Schedule of changes in accumulated other comprehensive income

 

 

 

 

As of December 31,

 

(in millions)

 

2011

 

2010

 

Reconciliation of accumulated other comprehensive income:

 

 

 

 

 

Accumulated other comprehensive income at beginning of plan year

 

$

2.5

 

$

2.3

 

 

 

 

 

 

 

Net loss/(gain)amortized during the year

 

(0.1

)

(*

)

Net loss/(gain)occurring during the year

 

0.7

 

0.2

 

Net adjustment to accumulated other comprehensive income

 

0.6

 

0.2

 

 

 

 

 

 

 

Accumulated other comprehensive income at end of plan year

 

$

3.1

 

$

2.5

 

Summary of the amounts in accumulative other comprehensive income amortized and recognized as a component of net periodic benefit cost, net of tax

 

 

 

 

As of December 31,

 

(in millions)

 

2011

 

2010

 

Net loss / (gain)

 

$

0.7

 

$

0.2

 

Amortization of net (loss) gain

 

(0.1

)

(*

)

Total amortization expenses

 

$

0.6

 

$

0.2

 

 

Schedule of assumptions used to determine the pension obligation and seniority premiums as of year-end and the net cost

 

 

 

 

2011

 

2010

 

2009

 

Discount rate

 

3.95

%

5.00

%

5.55

%

Expected long-term rate of return on plan asset

 

4.50

%

4.50

%

4.50

%

Rate of increase in future compensation level

 

N/A

 

N/A

 

N/A

 

Scheduled maturities of the benefits expected to be paid in each of the next five years, and thereafter

 

 

Years

 

Expected
Benefit Payments

 

 

 

(in millions)

 

2012

 

1.0

 

2013

 

0.9

 

2014

 

1.0

 

2015

 

0.9

 

2016

 

0.9

 

2017 to 2021

 

4.6

 

Total

 

$

9.3

 

Peru Post-retirement Health Care Plan
 
Components of net periodic benefit costs  
Schedule of components of net periodic benefit costs

 

 

 

 

Years ended December 31,

 

(in millions)

 

2011

 

2010

 

2009

 

Service cost

 

$

 

$

 

$

 

Amortization of net loss / (gain)

 

(*

)

(*

)

(*

)

Amortization of prior service cost / (credit)

 

(*

)

(*

)

(*

)

Interest cost

 

0.1

 

0.1

 

0.1

 

Net periodic benefit cost

 

$

0.1

 

$

0.1

 

$

0.1

 

(*)Less than $0.1 million

Schedule of changes in the benefit obligation and plan assets, the funded status of the plans and the amount recognized in balance sheet and accumulated other comprehensive income

 

 

 

 

As of December 31,

 

(in millions)

 

2011

 

2010

 

Change in benefit obligation:

 

 

 

 

 

Benefit obligation at beginning of year

 

$

1.7

 

$

2.0

 

Interest cost

 

0.1

 

0.1

 

Actuarial loss / (gain) — claims cost

 

 

(0.3

)

Benefits paid

 

(0.1

)

(0.2

)

Actuarial (gain) loss

 

0.2

 

0.1

 

Benefit obligation at end of year

 

$

1.9

 

$

1.7

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

 

$

 

Employer contributions

 

0.1

 

0.1

 

Benefits paid

 

(0.1

)

(0.1

)

Fair value of plan assets at end of year

 

$

 

$

 

 

 

 

 

 

 

Funded status at end of year

 

$

(1.9

)

$

(1.7

)

 

 

 

 

 

 

ASC 715 amounts recognized in statement of financial position consists of:

 

 

 

 

 

Non-current assets

 

$

 

$

 

Current liabilities

 

(0.1

)

(0.1

)

Non-current liabilities

 

(1.8

)

(1.6

)

Total

 

$

(1.9

)

$

(1.7

)

 

 

 

 

 

 

ASC 715 amounts recognized in accumulated other comprehensive income consists of:

 

 

 

 

 

Net loss (gain)

 

$

0.6

 

$

0.5

 

Prior service cost (credit)

 

(0.1

)

(0.1

)

Total (net of income tax)

 

$

0.5

 

$

0.4

 

Schedule of changes in accumulated other comprehensive income

 

 

(in millions)

 

2011

 

2010

 

Reconciliation of accumulated other comprehensive income:

 

 

 

 

 

Accumulated other comprehensive income at beginning of plan year

 

$

0.4

 

$

0.5

 

 

 

 

 

 

 

Net loss /(gain) occurring during the year

 

0.1

 

(0.1

)

Net loss/gain amortized during the year

 

(*

)

(*

)

Net adjustment to accumulated other comprehensive income

 

0.1

 

(0.1

)

 

 

 

 

 

 

Accumulated other comprehensive income at end of plan year

 

$

0.5

 

$

0.4

 

 

(*) Less than $0.1 million

Summary of the amounts in accumulative other comprehensive income amortized and recognized as a component of net periodic benefit cost, net of tax

 

 

 

 

For the year ended
December 31,

 

(in millions)

 

2011

 

2010

 

Net loss (gain)

 

$

(0.1

)

$

0.1

 

Amortization of prior service cost (credit)

 

(*

)

(*

)

Amortization of net losses

 

(*

)

(*

)

Total amortization expenses

 

$

(0.1

)

$

0.1

 

Scheduled maturities of the benefits expected to be paid in each of the next five years, and thereafter

 

 

Year

 

Expected
Benefit Payments

 

 

 

(in millions)

 

2012

 

$

0.1

 

2013

 

0.1

 

2014

 

0.1

 

2015

 

0.1

 

2016

 

0.1

 

2017 to 2021

 

0.6

 

Total

 

$

1.1

 

Minera Mexico Defined Benefit Pension Plans
 
Components of net periodic benefit costs  
Schedule of components of net periodic benefit costs

 

 

 

 

For the years ended December 31,

 

(in millions)

 

2011

 

2010

 

2009

 

Interest cost

 

$

0.6

 

$

1.6

 

$

1.5

 

Service cost

 

0.9

 

2.1

 

1.8

 

Expected return on plan assets

 

(2.8

)

(3.0

)

(2.2

)

Amortization of transition assets, net

 

(0.1

)

 

(0.1

)

Amortization of net actuarial loss

 

(1.3

)

(1.0

)

(0.1

)

Amortization of prior services cost

 

 

0.2

 

0.2

 

Settlement/curtailment(*)

 

 

(19.0

)

 

Net periodic benefit cost

 

$

(2.7

)

$

(19.1

)

$

1.1

 

Schedule of changes in the benefit obligation and plan assets, the funded status of the plans and the amount recognized in balance sheet and accumulated other comprehensive income

 

 

(in millions)

 

2011

 

2010

 

Change in benefit obligation:

 

 

 

 

 

Projected benefit obligation at beginning of year

 

$

12.7

 

$

32.5

 

Service cost

 

0.9

 

2.1

 

Interest cost

 

0.6

 

1.6

 

Actuarial (loss) gain, net

 

(0.4

)

(0.6

)

Benefits paid

 

(0.9

)

(0.9

)

Settlement/curtailment (*)

 

 

(23.7

)

Inflation adjustment

 

(1.3

)

1.7

 

Projected benefit obligation at end of year

 

$

11.6

 

$

12.7

 

 

(*)Included in the 2010 settlement/curtailment amount is a payment of $11.9 million severance to Buenavista workers who accepted the Company’s buyout offer.

 

Change in plan assets:

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

46.3

 

$

38.8

 

Actual return on plan assets

 

(1.1

)

6.9

 

Employer contribution

 

(0.5

)

(0.6

)

Benefits paid

 

(0.2

)

(0.9

)

Currency exchange rate adjustment

 

(5.4

)

2.1

 

Fair value of plan assets at end of year

 

$

39.1

 

$

46.3

 

 

 

 

 

 

 

Funded status at end of year:

 

$

27.5

 

$

33.6

 

 

 

 

 

 

 

ASC 715 amounts recognized in statement of financial position consists of:

 

 

 

 

 

Non-current assets

 

$

27.5

 

$

33.6

 

Total

 

$

27.5

 

$

33.6

 

ASC 715 amounts recognized in accumulated other comprehensive income consists of:

 

 

 

 

 

Net loss (gain)

 

$

(7.0

)

$

(11.2

)

Transition obligation (asset)

 

 

(0.1

)

Total (net of income tax of $4.7 million and $7.6 million, respectively)

 

$

(7.0

)

$

(11.3

)

Schedule of changes in accumulated other comprehensive income

 

 

(in millions)

 

2011

 

2010

 

Reconciliation of accumulated other comprehensive income:

 

 

 

 

 

Accumulated other comprehensive income at beginning of plan year

 

$

(11.3

)

$

(6.1

)

 

 

 

 

 

 

Prior services cost amortized during the year

 

 

(0.1

)

Net loss/gain amortized during the year

 

0.8

 

0.6

 

Net loss (gains) occurring during the year.

 

2.2

 

(2.7

)

Settlement/curtailment

 

 

(2.8

)

Currency exchange rate changes

 

1.3

 

(0.2

)

Net adjustment to accumulated other comprehensive income

 

4.3

 

(5.2

)

 

 

 

 

 

 

Accumulated other comprehensive income at end of plan year

 

$

(7.0

)

$

(11.3

)

Summary of the amounts in accumulative other comprehensive income amortized and recognized as a component of net periodic benefit cost, net of tax

 

 

 

 

For the year ended
 December 31,

 

(in millions)

 

2011

 

2010

 

Amortization of net losses

 

$

0.8

 

$

0.6

 

Amortization of prior services cost

 

 

(0.1

)

Total amortization expenses

 

$

0.8

 

$

0.5

 

Schedule of assumptions used to determine the pension obligation and seniority premiums as of year-end and the net cost

 

 

 

 

2011

 

2010

 

2009

 

Weighted average discount rate

 

7.5

%

7.5

%

8.0

%

Expected long-term rate of return on plan asset

 

7.5

%

7.5

%

8.0

%

Rate of increase in future compensation level

 

4.5

%

4.0

%

0.0

%

Scheduled maturities of the benefits expected to be paid in each of the next five years, and thereafter

 

 

Years

 

Expected
Benefit Payments

 

 

 

(in millions)

 

2012

 

$

7.3

 

2013

 

0.5

 

2014

 

0.5

 

2015

 

0.5

 

2016

 

0.5

 

2017 to 2021

 

3.4

 

Total

 

$

12.7

 

Schedule of asset mix of the investment portfolio

 

 

 

 

2011

 

2010

 

Asset category:

 

 

 

 

 

Equity securities

 

74

%

71

%

Treasury bills

 

26

%

29

%

 

 

100

%

100

%

Minera Mexico Post-retirement health care plan
 
Components of net periodic benefit costs  
Schedule of components of net periodic benefit costs

 

 

 

 

For the years ended
 December 31,

 

(in millions)

 

2011

 

2010

 

2009

 

Interest cost

 

$

3.2

 

$

4.3

 

$

4.3

 

Service cost

 

 

0.4

 

0.4

 

Amortization of net loss (gain)

 

 

0.1

 

0.5

 

Amortization of transition obligation

 

1.3

 

1.5

 

1.5

 

Amortization of prior service cost

 

(10.0

)

 

 

 

 

 

 

 

 

 

 

Net periodic post-retirement benefit costs

 

$

(5.5

)

$

6.3

 

$

6.7

 

Schedule of changes in the benefit obligation and plan assets, the funded status of the plans and the amount recognized in balance sheet and accumulated other comprehensive income

 

 

(in millions)

 

2011

 

2010

 

Change in benefit obligation:

 

 

 

 

 

Projected benefit obligation at beginning of year

 

$

49.7

 

$

53.0

 

Service cost

 

 

0.4

 

Interest cost

 

3.2

 

4.3

 

Amendments

 

(24.2

)

 

 

Actuarial (loss) gain, net

 

(3.3

)

(11.1

)

Benefits paid

 

(1.3

)

 

Currency exchange rate adjustment

 

(5.7

)

3.1

 

Projected benefit obligation at end of year

 

$

18.4

 

$

49.7

 

 

 

 

 

 

 

Funded status

 

(18.4

)

(49.7

)

 

 

 

 

 

 

ASC-715 amounts recognized in statement of financial position consists of:

 

 

 

 

 

Non-current assets

 

$

 

$

 

Current liabilities

 

 

 

Non-current liabilities

 

(18.4

)

(49.7

)

Total

 

$

(18.4

)

$

(49.7

)

 

 

 

 

 

 

ASC-715 amounts recognized in accumulated other comprehensive income consists of:

 

 

 

 

 

Net loss (gain)

 

$

(4.0

)

$

(2.3

)

Prior service cost (credit)

 

 

 

Transition obligation (asset)

 

 

10.5

 

Total (net of income tax of $(2.7) million and $5.5 million, respectively)

 

$

(4.0

)

$

8.2

 

Schedule of changes in accumulated other comprehensive income

 

 

(in millions)

 

2011

 

2010

 

Reconciliation of accumulated other comprehensive income:

 

 

 

 

 

Accumulated other comprehensive income at beginning of plan year

 

$

8.2

 

$

15.5

 

Amortization of net loss (gain)

 

 

(0.1

)

Amortization of transition obligation

 

(0.8

)

(0.9

)

Amortization of prior service cost (credit)

 

6.0

 

 

Prior services cost (credit)

 

(14.5

)

 

Net loss / (gain) occurring during the year.

 

(2.0

)

(6.7

)

Currency exchange rate changes

 

(0.9

)

0.4

 

Net adjustment to accumulated other comprehensive income

 

(12.2

)

(7.3

)

 

 

 

 

 

 

Accumulated other comprehensive income at end of plan year

 

$

(4.0

)

$

8.2

 

Summary of the amounts in accumulative other comprehensive income amortized and recognized as a component of net periodic benefit cost, net of tax

 

 

 

 

For the year ended
 December 31,

 

(in millions)

 

2011

 

2010

 

Amortization of transation obligation

 

$

0.8

 

$

0.9

 

Amortization of prior service cost (credit)

 

(6.0

)

 

Amortization of net losses

 

 

0.1

 

Total amortization expenses

 

$

(5.2

)

$

1.0

 

Scheduled maturities of the benefits expected to be paid in each of the next five years, and thereafter

 

 

Years 

 

Expected
Benefit Payments

 

 

 

(in millions)

 

2012

 

$

1.4

 

2013

 

1.5

 

2014

 

1.6

 

2015

 

1.7

 

2016

 

1.8

 

2017 to 2021

 

13.0

 

Total

 

$

21.0

 

Schedule of effects of one percentage-point change in assumed other benefits cost trend rates

 

 

 

 

One Percentage Point

 

(in millions)

 

Increase

 

Decrease

 

Effect on total service and interest cost components

 

$

1.5

 

$

1.2

 

Effect on the post-retirement benefit obligation

 

$

20.2

 

$

16.8