XML 28 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
OPERATING ACTIVITIES      
Net income $ 1,548.2 $ 732.4 $ 778.8
Adjustments to reconcile net earnings to net cash provided from operating activities:      
Depreciation, amortization and depletion 674.3 671.1 647.1
Equity earnings of affiliate, net of dividends received (3.9) (12.3) (11.3)
Loss (gain) on foreign currency transaction effect 17.3 24.9 (8.9)
Provision (benefit) for deferred income taxes (51.5) 641.5 (117.0)
Other, net 27.0 8.9 28.2
Change in operating assets and liabilities:      
(Increase) decrease in accounts receivable 68.3 (298.7) (143.3)
(Increase) decrease in inventories (190.8) (201.9) (207.9)
Increase (decrease) in accounts payable and accrued liabilities 117.8 139.5 30.5
(Increase) decrease in other operating assets and liabilities 28.4 271.2 (73.1)
Net cash provided by operating activities 2,235.1 1,976.6 923.1
INVESTING ACTIVITIES      
Capital expenditures (1,121.4) (1,023.5) (1,118.5)
Purchase of short-term investments (310.6) (61.3) (129.8)
Proceeds on sale of short-term investment 147.3 62.3 681.9
Loan repaid by related parties     111.2
Other, net (11.5) 3.5 3.2
Net cash used in investing activities (1,296.2) (1,019.0) (452.0)
FINANCING ACTIVITIES      
Repurchase of common shares     (71.7)
Cash dividends paid to common stockholders (1,082.3) (456.1) (139.3)
Distributions to non-controlling interest (1.5) (0.3)  
Other, net 0.4 0.3 0.3
Net cash used in financing activities (1,083.4) (456.1) (210.7)
Effect of exchange rate changes on cash and cash equivalents (15.7) (42.7) 11.1
Increase (decrease) in cash and cash equivalents (160.2) 458.8 271.5
Cash and cash equivalents, at beginning of year 1,004.8 546.0 274.5
Cash and cash equivalents, at end of year 844.6 1,004.8 546.0
Cash paid during the year for:      
Interest 356.7 356.7 356.7
Income taxes 1,155.3 889.8 571.8
Workers' participation 194.0 136.0 121.6
Supplemental schedule of non-cash operating, investing and financing activities:      
Decrease (increase) in pension and other post-retirement benefits (2.9) 2.9 (3.5)
Capital expenditures incurred but not yet paid $ 37.7 $ 137.7 $ 99.4