XML 112 R67.htm IDEA: XBRL DOCUMENT v3.25.1
NON-CONTROLLING INTERESTS (Tables)
12 Months Ended
Dec. 31, 2024
NON-CONTROLLING INTERESTS  
Schedule of information about non-controlling interests

​

​

​

​

​

​

​

    

2023

    

2024

Non-controlling interests in net assets of subsidiaries:

 

  

 

  

Telkomsel

 

11,016

 

10,949

Mitratel

 

9,101

 

8,435

Others (each below Rp100 billion)

 

542

 

874

Total

 

20,659

 

20,258

​

​

​

​

​

​

​

​

​

    

2022

    

2023

    

2024

Non-controlling interests in profit (loss) of subsidiaries:

 

  

 

  

 

  

Telkomsel

 

6,476

 

7,096

 

6,454

Mitratel

​

504

​

568

​

595

Others

 

4

 

(23)

 

65

Total

 

6,984

 

7,641

 

7,114

Telkomsel  
NON-CONTROLLING INTERESTS  
Schedule of summarized statements of financial position of subsidiaries

​

​

​

​

​

​

​

​

​

​

​

​

Telkomsel

​

Mitratel

​

    

2023

    

2024

    

2023

    

2024

Current assets

 

20,505

 

19,374

​

3,420

​

3,446

Non-current assets

 

91,871

 

97,591

​

53,576

​

54,684

Current liabilities

 

(39,743)

 

(40,986)

​

(11,077)

​

(12,292)

Non-current liabilities

 

(42,251)

 

(45,194)

​

(11,900)

​

(12,466)

Total equity

 

30,382

 

30,785

​

34,019

​

33,372

Attributable to:

 

 

 

 

​

​

​

​

Owners of the parent company

 

19,366

 

19,836

​

24,918

​

24,937

Non-controlling interests

 

11,016

 

10,949

​

9,101

​

8,435

Schedule of summarized statements of profit or loss and other comprehensive income of subsidiaries

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Telkomsel

​

Mitratel

​

    

2022

    

2023

    

2024

    

2022

    

2023

    

2024

Revenues

 

89,039

 

102,372

 

113,340

​

7,729

​

8,595

​

9,217

Operation expenses

 

(59,332)

 

(71,819)

 

(83,768)

​

(4,567)

​

(4,949)

​

(5,050)

Other expenses – net

 

(5,375)

 

(2,280)

 

(2,136)

​

(1,195)

​

(1,501)

​

(1,899)

Profit before income tax

 

24,332

 

28,273

 

27,436

​

1,967

​

2,145

​

2,268

Income tax expense – net

 

(5,805)

 

(6,418)

 

(5,369)

​

(175)

​

(128)

​

(156)

Profit for the year

 

18,527

 

21,855

 

22,067

​

1,792

​

2,017

​

2,112

Other comprehensive income (loss) – net

 

145

 

78

 

355

​

(1)

​

2

​

1

Total comprehensive income for the year

 

18,672

 

21,933

 

22,422

​

1,791

​

2,019

​

2,113

​

​

​

​

​

​

​

​

​

​

​

​

​

Attributable to non-controlling interests

 

6,476

 

7,096

 

6,454

​

504

​

568

​

595

Dividends paid to non-controlling interests

 

9,784

 

9,267

 

6,627

​

272

​

484

​

407

Schedule of summarized statements of cash flows of subsidiaries

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Telkomsel

​

Mitratel

​

    

2022

    

2023

    

2024

    

2022

    

2023

    

2024

Operating

 

42,970

 

41,693

 

38,939

​

6,020

​

5,162

​

6,632

Investing

 

(8,652)

 

(14,302)

 

(14,932)

​

(10,893)

​

(6,504)

​

(3,490)

Financing

 

(30,783)

 

(28,601)

 

(25,631)

​

(7,921)

​

(4,118)

​

(3,436)

Net increase (decrease) in cash and cash equivalents

 

3,535

 

(1,210)

 

(1,624)

​

(12,794)

​

(5,460)

​

(294)

​