XML 111 R66.htm IDEA: XBRL DOCUMENT v3.25.1
LONG-TERM LOANS AND OTHER BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2024
Borrowings and other credit facilities  
Schedule of long-term loans and borrowings

​

​

​

​

​

​

​

​

​

    

Notes

    

2023

    

2024

Bonds and MTN

 

20b

 

4,795

 

2,696

Bank loans

 

20c

 

22,978

 

22,822

Total

 

  

 

27,773

 

25,518

Schedule of principal payments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year

​

    

Notes

    

Total

    

2026

    

2027

    

2028

    

2029

    

Thereafter

Bonds and MTN

 

20b

 

2,696

 

—

​

—

​

—

​

—

​

2,696

Bank loans

 

20c

 

22,822

 

6,867

​

4,894

​

4,134

​

3,732

​

3,195

Total

 

  

 

25,518

 

6,867

 

4,894

 

4,134

 

3,732

 

5,891

Two-step loans  
Borrowings and other credit facilities  
Schedule of long-term loans and other borrowings, other significant information

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2023

​

2024

​

​

​

​

Outstanding

​

Outstanding

​

    

​

    

Foreign currency

    

Rupiah

    

Foreign currency

    

Rupiah

Lenders

​

Currency

​

(in millions)

​

equivalent

​

(in millions)

​

equivalent

Overseas banks

 

Yen

 

768

 

84

 

—

 

—

Total

 

  

 

  

 

84

 

  

 

—

Current maturities

 

  

 

  

 

(84)

 

  

 

—

Long-term portion

 

  

 

  

 

—

 

  

 

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Principal payment

​

Interest payment

​

Interest rate per

​

Lenders

    

Currency

    

schedule

    

period

    

annum

​

Overseas banks

​

Yen

​

Semi-annually

​

Semi-annually

​

2.95

%

​

Bonds and Medium-term notes ("MTN")  
Borrowings and other credit facilities  
Schedule of long-term loans and borrowings

​

​

​

​

​

​

​

​

Outstanding

Bonds and MTN

​

2023

​

2024

Bonds

​

  

​

  

Bonds Telkom 2015

 

​

 

​

Series B

 

2,100

 

2,100

Series C

 

1,200

 

1,200

Series D

 

1,500

 

1,500

Bonds Mitratel 2024

​

—

​

240

Sukuk Mitratel 2024

​

—

​

10

MTN

 

​

 

​

MTN Mitratel 2023

 

550

 

—

Total

 

5,350

 

5,050

Unamortized debt issuance cost

 

(7)

 

(7)

Long-term portion

 

5,343

 

5,043

Current maturities

 

(548)

 

(2,347)

Long-term portion

 

4,795

 

2,696

Bonds Telkom 2015  
Borrowings and other credit facilities  
Schedule of long-term loans and other borrowings, other significant information

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest payment

​

Interest rate

​

Bonds

    ​

Principal

    ​

Issuer

    ​

Listed on

    ​

Issuance date

    ​

Maturity date

    ​

period

    ​

per annum

 ​

Series A

​

2,200

​

The Company

​

IDX

​

June 23, 2015

​

June 23, 2022

​

Quarterly

​

9.93

%

Series B

​

2,100

​

The Company

​

IDX

​

June 23, 2015

​

June 23, 2025

​

Quarterly

​

10.25

%

Series C

 ​

1,200

 ​

The Company

 ​

IDX

​

June 23, 2015

​

June 23, 2030

 ​

Quarterly

 ​

10.60

%

Series D

 ​

1,500

 ​

The Company

 ​

IDX

​

June 23, 2015

​

June 23, 2045

 ​

Quarterly

 ​

11.00

%

Total

 ​

7,000

 ​

  

 

  

​

  

​

  

 

  

 

  

​

Bank loans  
Borrowings and other credit facilities  
Schedule of long-term loans and borrowings

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2023

​

2024

​

​

​

​

Outstanding

​

Outstanding

​

​

​

​

Foreign

​

​

​

Foreign

​

​

​

    

​

    

currency

    

Rupiah

    

currency

    ​

Rupiah

Lenders

​

Currency

​

(in millions)

​

equivalent

​

(in millions)

​

equivalent

Related parties

​

  

​

  

​

  

​

  

​

  

Bank Mandiri

 ​

Rp

 ​

—

​

3,453

​

—

​

6,355

BNI

 ​

Rp

 ​

—

​

6,182

​

—

​

6,030

BSI

 ​

Rp

 ​

—

​

509

​

—

​

2,083

BRI

​

Rp

​

—

​

955

​

—

​

1,475

Sub-total

 ​

​

 ​

  

 ​

11,099

 

  

 ​

15,943

Third parties

 ​

​

 ​

  

 ​

  

 

  

 ​

  

BCA

​

Rp

​

—

​

10,170

​

—

​

9,755

DBS

​

Rp

​

—

​

1,500

​

—

​

4,800

Bank of China

​

Rp

​

—

​

1,400

​

—

​

1,900

Bank CIMB Niaga

 ​

Rp

 ​

—

​

2,110

​

—

​

1,710

​

​

US$

​

4

​

60

​

6

​

99

Bank Permata

​

Rp

​

—

​

1,313

​

—

​

1,021

HSBC

 ​

Rp

 ​

—

​

625

​

—

​

1,000

Bank Danamon

​

Rp

​

—

​

273

​

—

​

110

Syndication of banks

​

Rp

​

—

​

2,500

​

—

​

—

​

​

US$

​

10

​

160

​

4

​

60

PT Bank ANZ Indonesia ("Bank ANZ")

 ​

Rp

 ​

—

​

110

​

—

​

22

BJB

 ​

Rp

 ​

—

​

500

​

—

​

—

MUFG

 ​

Rp

 ​

—

​

500

​

—

​

—

Others

 ​

Rp

 ​

—

​

13

​

—

​

3

​

 ​

MYR

 

9

 

29

​

7

 

27

Sub-total

 ​

​

 

  

 

21,263

​

  

 

20,507

Total

 ​

​

 ​

​

 

32,362

​

​

 

36,450

Unamortized debt issuance cost

 

​

 

  

 

(102)

​

  

 

(109)

​

 ​

​

 

  

 

32,260

​

  

 

36,341

Current maturities

​

​

​

​

​

(9,282)

​

​

​

(13,519)

Long-term portion

​

​

​

​

​

22,978

​

​

​

22,822

Schedule of long-term loans and other borrowings, other significant information

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

​

    

​

    

Current 

    

​

    

​

    

​

    

​

​

​

​

​

​

​

Total

​

 period

​

Principal

​

Interest

​

​

​

​

​

​

​

​

​

​

facility

​

payment

​

payment

​

payment

​

Interest rate

​

​

​

​

Borrower

​

Currency

​

(in billions)*

​

(in billions)*

​

schedule

​

period

​

per annum

​

Security**

Bank Mandiri

    

  

    

  

    

  

    

  

    

​

    

  

    

  

    

  

2018 - 2024

​

The Company,
GSD, PST,
Telkomsel, Mitratel

​

Rp

​

13,975

​

8,339

​

2020 - 2031

​

Quarterly

​

3 months JIBOR +
0.25% - 1.50%

​

None

BNI

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2013 - 2024

​

The Company,
TLT, Sigma,
Mitratel, UMT

​

Rp

​

14,175

​

1,607

​

2018 - 2033

​

Monthly,
Quarterly

​

1 month
JIBOR + 2.25%;
3 months JIBOR +
0.25% - 1.70%

​

Trade receivables and property and equipment

2024

​

Mitratel

​

Rp

​

2,000

​

—

​

2024 - 2031

​

Monthly

​

7.00%

​

None

BSI

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2024

 

Mitratel

 

Rp

 

2,292

 

208

 

2024 - 2029

 

Semi-
annually

 

7.82%

 

None

BRI

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2019 - 2023

​

The Company,
Mitratel

​

Rp

​

3,000

​

434

​

2021 - 2030

​

Quarterly

​

3 months
JIBOR + 0.75%

​

None

BCA

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2020 - 2023

 

The Company,
PST, GSD

 

Rp

 

9,186

 

1,660

 

2020 - 2031

 

Quarterly

 

3 months JIBOR +
1.00% - 1.50%

 

None

2020 - 2024

​

The Company,
Mitratel

​

Rp

​

9,500

​

596

​

2024 - 2030

​

Quarterly

​

6.75% - 7.00%

​

None

DBS

​

​

​

  

​

​

​

​

​

​

​

  

​

  

​

  

2021

​

Mitratel

​

Rp

​

3,500

​

700

​

2022 - 2028

​

Quarterly

​

3 months
JIBOR + 1.20%

​

None

2023 - 2024

​

The Company,
Mitratel

​

Rp

​

7,000

​

—

​

2024 - 2031

​

Quarterly

​

6.50% - 6.90%

​

None

Bank of China

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2019

​

Telkomsel

​

Rp

​

1,900

​

1,400

​

2021 - 2025

​

Monthly

​

4.90%

​

None

Bank CIMB

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Niaga

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2019 - 2022

​

PINS, Mitratel

​

Rp

​

2,300

​

391

​

2022 - 2029

​

Quarterly

​

3 months JIBOR +
1.30% - 1.95%

​

None

2021 - 2022

​

Telin

​

US$

​

0

​

—

​

2024 - 2030

​

Semi-
annually

​

6 months
SOFR + 1.82%

​

None

Bank Permata

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2020 - 2022

 

Mitratel

 

Rp

 

2,000

 

292

 

2021 - 2029

 

Quarterly

 

3 months
JIBOR + 1.30%

 

None

HSBC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021 - 2023

 

Mitratel

 

Rp

 

1,250

 

125

 

2023 - 2030

 

Quarterly

 

3 months JIBOR +
0.50% - 1.85%

 

None

Bank Danamon

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

Mitratel

 

Rp

 

636

 

182

 

2022 - 2025

 

Quarterly

 

3 months
JIBOR + 1.50%

 

None

2024

​

SSI

​

Rp

​

24

​

1

​

2024 - 2029

​

Monthly

​

8.75%

​

None

Syndication
of banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

Telin

 

US$

 

0

 

0

 

2020 - 2025

 

Semi-
annually

 

6 months
SOFR + 1.55%

 

None

Bank ANZ

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

GSD, PINS

 

Rp

 

440

 

100

 

2020 - 2025

 

Quarterly

 

3 months JIBOR +
1.40% - 2.00%

 

None

*In original currency

**

Refer to Notes 6 and Notes 12 for details of trade receivables and property and equipment pledged as collaterals.

Other borrowings  
Borrowings and other credit facilities  
Schedule of long-term loans and borrowings

​

​

​

​

​

​

​

​

Outstanding

Lenders

    

2023

    

2024

PT Sarana Multi Infrastruktur (Persero)

 

362

 

—

("Sarana Multi Infrastruktur")

​

​

​

​

Unamortized debt issuance cost

 

0

 

—

Total

 

362

 

—

Current maturities

 

(362)

 

—

Long-term portion

 

—

 

—