XML 82 R67.htm IDEA: XBRL DOCUMENT v3.22.1
LONG-TERM BANK LOANS AND BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2021
Borrowings and other credit facilities  
Schedule of long-term bank loans and borrowings

​

​

​

​

​

​

​

​

​

    

Notes

    

2020

    

2021

Two-step loans

 

21a

 

384

 

217

Bonds and notes

 

21b

 

6,991

 

4,793

Bank loans

 

21c

 

20,581

 

29,745

Other borrowings

 

21d

 

2,605

 

1,564

Total

 

  

 

30,561

 

36,319

Schedule of principal payments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year

​

    

Notes

    

Total

    

2023

    

2024

    

2025

    

2026

    

Thereafter

Two-step loans

 

21a

 

217

 

122

​

95

​

—

​

—

​

—

Bonds and notes

 

21b

 

4,793

 

—

​

—

​

2,098

​

—

​

2,695

Bank loans

 

21c

 

29,745

 

8,842

​

6,572

​

5,356

​

4,358

​

4,617

Other borrowings

 

21d

 

1,564

 

1,052

​

512

​

—

​

—

​

—

Total

 

  

 

36,319

 

10,016

 

7,179

 

7,454

 

4,358

 

7,312

Two-step loans  
Borrowings and other credit facilities  
Schedule of long-term bank loans and borrowings

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2020

​

2021

​

​

​

​

Outstanding

​

Outstanding

​

    

​

    

Foreign currency

    

Rupiah

    

Foreign currency

    

Rupiah

Lenders

​

Currency

​

(in millions)

​

equivalent

​

(in millions)

​

equivalent

Overseas banks

 

Yen

 

3,072

 

418

 

2,304

 

285

​

 

US$

 

4

 

59

 

1

 

14

​

 

Rp

 

—

 

91

 

​

 

56

Total

 

  

 

  

 

568

 

  

 

355

Current maturities (Note 20b)

 

  

 

  

 

(184)

 

  

 

(138)

Long-term portion

 

  

 

  

 

384

 

  

 

217

Schedule of long-term loans and other borrowings, other significant information

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Principal payment

​

Interest payment

​

Interest rate per

​

Lenders

    

Currency

    

schedule

    

period

    

annum

​

Overseas banks

​

Yen

​

Semi-annually

​

Semi-annually

​

2.95

%

​

​

US$

​

Semi-annually

​

Semi-annually

​

3.85

%

​

 

Rp

 

Semi-annually

 

Semi-annually

 

7.50

%

Bonds and notes  
Borrowings and other credit facilities  
Schedule of long-term bank loans and borrowings

​

​

​

​

​

​

​

​

​

​

​

​

2020

​

2021

Bonds and notes

​

Currency

​

Outstanding

​

Outstanding

Bonds

​

  

​

  

​

  

2015

 

​

 

​

 

​

Series A

 

Rp

 

2,200

 

2,200

Series B

 

Rp

 

2,100

 

2,100

Series C

 

Rp

 

1,200

 

1,200

Series D

 

Rp

 

1,500

 

1,500

Medium Term Notes (“MTN”)

 

​

 

​

 

​

MTN I Telkom 2018

 

​

 

​

 

​

Series C

​

Rp

​

296

​

—

MTN Syariah Ijarah I Telkom 2018

 

​

 

​

 

​

Series C

​

Rp

​

182

​

—

Total

 

​

 

7,478

 

7,000

Unamortized debt issuance cost

 

​

 

(9)

 

(7)

Total

 

​

 

7,469

 

6,993

Current maturities (Note 20b)

 

​

 

(478)

 

(2,200)

Long-term portion

 

​

 

6,991

 

4,793

2015 Bonds  
Borrowings and other credit facilities  
Schedule of long-term loans and other borrowings, other significant information

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest payment

​

Interest rate

​

Bonds

    ​

Principal

    ​

Issuer

    ​

Listed on

    ​

Issuance date

    ​

Maturity date

    ​

period

    ​

per annum

 ​

Series A

​

2,200

​

The Company

​

IDX

​

June 23, 2015

​

June 23, 2022

​

Quarterly

​

9.93

%

Series B

​

2,100

​

The Company

​

IDX

​

June 23, 2015

​

June 23, 2025

​

Quarterly

​

10.25

%

Series C

 ​

1,200

 ​

The Company

 ​

IDX

​

June 23, 2015

​

June 23, 2030

 ​

Quarterly

 ​

10.60

%

Series D

 ​

1,500

 ​

The Company

 ​

IDX

​

June 23, 2015

​

June 23, 2045

 ​

Quarterly

 ​

11.00

%

Total

 ​

7,000

 ​

  

 

  

​

  

​

  

 

  

 

  

​

MTN I Telkom 2018  
Borrowings and other credit facilities  
Schedule of long-term loans and other borrowings, other significant information

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Issuance

​

Maturity

​

Interest payment

​

Interest rate

​

​

Notes

    ​

Currency

    ​

Principal

    ​

date

    ​

date

    ​

period

    ​

per annum

 ​

Security

Series A

​

Rp

​

262

​

September 4, 2018

​

September 14, 2019

​

Quarterly

​

7.25

%  

All assets

Series B

 ​

Rp

 ​

200

​

September 4, 2018

​

September 4, 2020

 ​

Quarterly

 ​

8.00

%  

All assets

Series C

​

Rp

​

296

​

September 4, 2018

​

September 4, 2021

​

Quarterly

​

8.35

%  

All assets

​

 ​

  

 

758

​

  

​

  

 

  

 

  

​

​

MTN - Syariah Ijarah I Telkom 2018  
Borrowings and other credit facilities  
Schedule of long-term loans and other borrowings, other significant information

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Annual

​

​

​

​

​

​

​

​

Issuance

​

Maturity

​

Return

​

return

​

​

Notes

  

Currency

  

Principal

  

 date

  

date

  

period

  

payment

  

Security

Series A

​

Rp

​

264

​

September 4, 2018

​

September 14, 2019

​

Quarterly

​

19

​

The Right to benefit of ijarah objects

Series B

 

Rp

 

296

 

September 4, 2018

​

September 4, 2020

 

Quarterly

 

24

​

The Right to benefit of ijarah objects

Series C

​

Rp

​

182

​

September 4, 2018

​

September 4, 2021

​

Quarterly

​

15

​

The Right to benefit of ijarah objects

​

​

​

​

742

​

​

​

​

​

​

​

58

​

​

​

Bank loans  
Borrowings and other credit facilities  
Schedule of long-term bank loans and borrowings

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2020

​

2021

​

​

​

​

Outstanding

​

Outstanding

​

​

​

​

Foreign

​

​

​

Foreign

​

​

​

    

​

    

currency

    

Rupiah

    

currency

    ​

Rupiah

Lenders

​

Currency

​

(in millions)

​

equivalent

​

(in millions)

​

equivalent

Related parties

​

  

​

  

​

  

​

  

​

  

BNI

 ​

Rp

 ​

—

​

7,958

​

—

​

7,500

Bank Mandiri

 ​

Rp

 ​

—

​

6,203

​

—

​

7,374

BRI

 ​

Rp

 ​

—

​

2,822

​

—

​

2,223

BSI

​

Rp

​

—

​

43

​

—

​

533

Sub-total

 ​

​

 ​

  

 ​

17,026

 

  

 ​

17,630

Third parties

 ​

​

 ​

  

 ​

  

 

  

 ​

  

BCA

​

Rp

​

—

​

3,145

​

—

​

8,651

Bank DBS

 ​

Rp

 ​

—

​

1,378

​

—

​

3,887

MUFG Bank

​

Rp

​

—

​

2,596

​

—

​

1,972

Bank Permata

 ​

Rp

 ​

—

​

757

​

—

​

1,188

HSBC

​

Rp

​

—

​

214

​

—

​

750

Bank of China

​

Rp

​

—

​

—

​

—

​

400

Syndication of banks

 ​

Rp

 ​

—

​

1,326

​

—

​

350

​

 ​

US$

 ​

30

​

427

​

24

​

338

UOB Singapore

 ​

US$

 ​

31

​

437

​

22

​

314

PT Bank ANZ Indonesia ("Bank ANZ")

 ​

Rp

 ​

—

​

374

​

—

​

286

Bank CIMB Niaga

 ​

Rp

 ​

—

​

307

​

—

​

194

​

 ​

US$

 ​

—

​

—

​

0

​

5

BTPN

​

Rp

​

—

​

173

​

—

​

84

PT Bank ICBC Indonesia ("ICBC")

 ​

Rp

 ​

—

​

113

​

—

​

68

Others (each below Rp75 billion)

 ​

MYR

 ​

12

​

41

​

11

​

36

Sub-total

 ​

​

 

  

 

11,288

​

  

 

18,523

Total

 ​

​

 ​

​

 

28,314

​

​

 

36,153

Unamortized debt issuance cost

 

​

 

  

 

(85)

​

  

 

(97)

​

 ​

​

 

  

 

28,229

​

  

 

36,056

Current maturities (Note 20b)

​

​

​

​

​

(7,648)

​

​

​

(6,311)

Long-term portion

​

​

​

​

​

20,581

​

​

​

29,745

Schedule of long-term loans and other borrowings, other significant information

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

​

    

​

    

Current

    

​

    

​

    

​

    

​

​

​

​

​

​

​

Total

​

period

​

Principal

​

Interest

​

​

​

​

​

​

​

​

​

​

facility

​

payment

​

payment

​

payment

​

Interest rate

​

​

​

​

Borrower

​

Currency

​

(in billions)*

​

(in billions)*

​

schedule

​

period

​

per annum

​

Security**

BNI

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

2018

 

GSD

 

Rp

 

182

 

28

 

2020 - 2024

 

Monthly

 

8.75%

​

Trade receivables

2013 - 2021

 

The Company, GSD, TLT, Sigma, Mitratel, Telkomsela

 

Rp

 

12,902

​

2,834

​

2016 - 2033

 

Monthly, Quarterly

  

1 month JIBOR + 0.50% - 2.50%;
3 months JIBOR + 1.70% - 2.25%

​

Trade receivables, inventory, and property and equipment

Bank Mandiri

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2018

 

Balebat

 

Rp

 

25

​

0

​

2018 - 2022

 

Monthly

​

9.00%

​

Trade receivables, inventory, and property and equipment

2017- 2021

 

The Company, GSD, Mitratel,

 

Rp

 

8,793

​

828

​

2019 - 2028

 

Quarterly

​

3 months JIBOR +
1.50% - 2.25%

​

Property and equipment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

​

    

​

    

Current 

    

​

    

​

    

​

    

​

​

​

​

​

​

​

Total

​

 period

​

Principal

​

Interest

​

Interest

​

​

​

​

​

​

​

​

 facility

​

payment

​

 payment

​

 payment

​

rate per

​

​

​

​

Borrower

​

Currency

​

(in billions)*

​

(in billions)*

​

 schedule

​

 period

​

  annum

​

Security**

BRI

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2017 - 2019

​

The Company, Mitratel, GSD

​

Rp

​

3,253

​

600

​

2019 - 2026

​

Quarterly

​

3 months JIBOR +
1.70% - 2.00%

​

Property and equipment

BSI

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2019 - 2021

​

SSI, Telkomsela

​

Rp

​

560

​

160

​

2019 - 2024

​

Monthly

​

3.80% - 10.00%

​

Property and equipment

BCA

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2017 - 2021

 

The Company, Mitratel, Telkom Infra, PST

 

Rp

 

11,811

 

287

 

2018 - 2028

 

Quarterly,
Semi-annually

 

3 months JIBOR +
1.50% - 1.85%

 

Trade receivables and property and equipment

DBS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2017 - 2019

 

PINS, Mitratel, Telkomsat

 

Rp

 

4,530

 

191

 

2018 - 2028

 

Quarterly, Semi-annually

 

3 months JIBOR +
1.50% - 1.85%

 

Property and equipment

MUFG Bank

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2016 - 2021

 

Mitratel, GSD

 

Rp

 

3,600

 

593

 

2016 - 2028

 

Quarterly

 

3 months JIBOR +
1.43% - 2.40%

 

Property and equipment

Bank Permata

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020 - 2021

 

Mitratel

 

Rp

 

1,250

 

63

 

2021 - 2028

 

Semi-annually

 

3 months JIBOR +
1.50% - 2.40%

 

Property and equipment

HSBC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

Mitratel

 

Rp

 

750

 

-

 

2023 - 2028

 

Semi-annually

 

3 months
JIBOR + 1.50%

 

Property and equipment

Bank of China

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

Telkomsela

 

Rp

 

1,000

 

1,000

 

2021 - 2023

 

Semi-annually

 

3 months
JIBOR + 0.60%

 

None

Syndication
of banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015 - 2021

 

The Company, GSD

 

Rp

 

8,000

 

500

 

2016 - 2028

 

Quarterly

 

3 months JIBOR +
2.00% - 2.50%

 

None

2018

 

Telin

 

US$

 

0.09

 

0.007

 

2019 - 2025

 

Semi-annually

 

6 months
LIBOR + 1.25%

 

None

UOB Singapore

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

Telin

 

US$

 

0.049

 

0.009

 

2019 - 2024

 

Semi-annually

 

6 months
LIBOR + 1.25%

 

None

ANZ

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

GSD, PINS

 

Rp

 

440

 

88

 

2020 - 2025

 

Quarterly

 

3 months
JIBOR + 1.40%

 

None

Bank CIMB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Niaga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 - 2019

 

GSD, PINS

 

Rp

 

700

 

80

 

2018 - 2025

 

Quarterly

 

3 months JIBOR +
1.50% - 1.95%

 

None

2021

 

Telin

 

US$

 

0.055

 

-

 

2024 - 2029

 

Semi-annually

 

6 months
LIBOR + 1.70%

 

None

BTPN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 - 2020

 

GSD, Mitratel, Telin, Admedika

 

Rp

 

489

 

78

 

2018 - 2025

 

Quarterly

 

3 months JIBOR +
1.435% - 2.00%

 

None

ICBC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

GSD

 

Rp

 

272

 

45

 

2017 - 2024

 

Quarterly

 

3 months
JIBOR + 2.36%

 

Trade receivables and property and equipment

*In original currency

**

Refer to Notes 6, 8, and 13 for details of trade receivables, inventories, and property and equipment pledged as collaterals.

aTelkomsel has no collateral for its bank loans, or other credit facilities. The terms of the various agreements with Telkomsel’s lenders and financiers require compliance with a number of covenants and negative covenants as well as financial and other covenants, which include, among other things, certain restrictions on the amount of dividends and other profit distributions which could adversely affect Telkomsel’s capacity to comply with its obligation under the facility. The terms of the relevant agreements also contain default and cross default clauses. As of December 31, 2021 Telkomsel has complied with the above covenants
Other borrowings  
Borrowings and other credit facilities  
Schedule of long-term bank loans and borrowings

​

​

​

​

​

​

​

​

​

​

​

​

Outstanding

Lenders

    

Currency

    

2020

    

2021

PT Sarana Multi Infrastruktur

 

Rp

 

3,652

 

2,609

Unamortized debt issuance cost

 

  

 

(7)

 

(4)

Total

 

  

 

3,645

 

2,605

Current maturities (Note 20b)

 

  

 

(1,040)

 

(1,041)

Long-term portion

​

​

 

2,605

 

1,564

Mitratel | PT Sarana Multi Infrastruktur  
Borrowings and other credit facilities  
Schedule of long-term loans and other borrowings, other significant information

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total facility

​

Current period

​

Principal payment

​

Interest rate

​

​

​

    

Borrower

    

Currency

    

(in billions)

    

payment (in billions)

    

schedule

    

per annum

    

Security

PT Sarana Multi

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Infrastruktur

​

​

​

​

​

​

​

​

​

​

​

​

​

​

November 14, 2018

​

The Company

​

Rp

​

1,000

​

220

​

Semi-annually
(2019 - 2023)

​

3 months
JIBOR + 1.75%

​

None

March 29, 2019

​

The Company

​

Rp

​

2,836

​

700

​

Semi-annually
(2020 - 2024)

​

3 months
JIBOR + 1.75%

​

None

October 12, 2016

 

Mitratel

 

Rp

 

700

 

100

 

Semi-annually
(2018 - 2024)

 

3 months
JIBOR + 1.85%

 

Property and equipment

March 29, 2019

 

Telkomsat

 

Rp

 

164

 

24

 

Semi-annually
(2020 - 2024)

 

3 months
JIBOR + 1.75%

 

None